Knife River Corp
NYSE:KNF
Intrinsic Value
The intrinsic value of one KNF stock under the Base Case scenario is 86.31 USD. Compared to the current market price of 80.45 USD, Knife River Corp is Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Knife River Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Knife River Corp
Balance Sheet Decomposition
Knife River Corp
Current Assets | 946.7m |
Cash & Short-Term Investments | 138.5m |
Receivables | 266.6m |
Other Current Assets | 541.7m |
Non-Current Assets | 2.3B |
Long-Term Investments | 52.5m |
PP&E | 1.8B |
Intangibles | 491.5m |
Free Cash Flow Analysis
Knife River Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Knife River Corp
Revenue
|
2.9B
USD
|
Cost of Revenue
|
-2.4B
USD
|
Gross Profit
|
553.7m
USD
|
Operating Expenses
|
-266.5m
USD
|
Operating Income
|
287.3m
USD
|
Other Expenses
|
-106.7m
USD
|
Net Income
|
180.6m
USD
|
KNF Profitability Score
Profitability Due Diligence
Knife River Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Knife River Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
KNF Solvency Score
Solvency Due Diligence
Knife River Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Knife River Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KNF Price Targets Summary
Knife River Corp
According to Wall Street analysts, the average 1-year price target for KNF is 115.67 USD with a low forecast of 82.13 USD and a high forecast of 137.4 USD.
Dividends
Current shareholder yield for KNF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KNF stock under the Base Case scenario is 86.31 USD.
Compared to the current market price of 80.45 USD, Knife River Corp is Undervalued by 7%.