First Time Loading...
K

Knife River Corp
NYSE:KNF

Watchlist Manager
Knife River Corp
NYSE:KNF
Watchlist
Price: 78.88 USD -2.34%
Updated: May 8, 2024

Intrinsic Value

Knife River Corporation is an aggregates-based construction materials and contracting services provider. [ Read More ]

The intrinsic value of one KNF stock under the Base Case scenario is 57.79 USD. Compared to the current market price of 78.88 USD, Knife River Corp is Overvalued by 27%.

Key Points:
KNF Intrinsic Value
Base Case
57.79 USD
Overvaluation 27%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Knife River Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KNF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Knife River Corp

Provide an overview of the primary business activities
of Knife River Corp.

What unique competitive advantages
does Knife River Corp hold over its rivals?

What risks and challenges
does Knife River Corp face in the near future?

Summarize the latest earnings call
of Knife River Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Knife River Corp.

Provide P/S
for Knife River Corp.

Provide P/E
for Knife River Corp.

Provide P/OCF
for Knife River Corp.

Provide P/FCFE
for Knife River Corp.

Provide P/B
for Knife River Corp.

Provide EV/S
for Knife River Corp.

Provide EV/GP
for Knife River Corp.

Provide EV/EBITDA
for Knife River Corp.

Provide EV/EBIT
for Knife River Corp.

Provide EV/OCF
for Knife River Corp.

Provide EV/FCFF
for Knife River Corp.

Provide EV/IC
for Knife River Corp.

Show me price targets
for Knife River Corp made by professional analysts.

What are the Revenue projections
for Knife River Corp?

How accurate were the past Revenue estimates
for Knife River Corp?

What are the Net Income projections
for Knife River Corp?

How accurate were the past Net Income estimates
for Knife River Corp?

What are the EPS projections
for Knife River Corp?

How accurate were the past EPS estimates
for Knife River Corp?

What are the EBIT projections
for Knife River Corp?

How accurate were the past EBIT estimates
for Knife River Corp?

Compare the revenue forecasts
for Knife River Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Knife River Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Knife River Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Knife River Corp compared to its peers.

Compare the P/E ratios
of Knife River Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Knife River Corp with its peers.

Analyze the financial leverage
of Knife River Corp compared to its main competitors.

Show all profitability ratios
for Knife River Corp.

Provide ROE
for Knife River Corp.

Provide ROA
for Knife River Corp.

Provide ROIC
for Knife River Corp.

Provide ROCE
for Knife River Corp.

Provide Gross Margin
for Knife River Corp.

Provide Operating Margin
for Knife River Corp.

Provide Net Margin
for Knife River Corp.

Provide FCF Margin
for Knife River Corp.

Show all solvency ratios
for Knife River Corp.

Provide D/E Ratio
for Knife River Corp.

Provide D/A Ratio
for Knife River Corp.

Provide Interest Coverage Ratio
for Knife River Corp.

Provide Altman Z-Score Ratio
for Knife River Corp.

Provide Quick Ratio
for Knife River Corp.

Provide Current Ratio
for Knife River Corp.

Provide Cash Ratio
for Knife River Corp.

What is the historical Revenue growth
over the last 5 years for Knife River Corp?

What is the historical Net Income growth
over the last 5 years for Knife River Corp?

What is the current Free Cash Flow
of Knife River Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Knife River Corp.

Financials

Balance Sheet Decomposition
Knife River Corp

Current Assets 913.5m
Cash & Short-Term Investments 262.3m
Receivables 294.1m
Other Current Assets 357.1m
Non-Current Assets 1.7B
Long-Term Investments 41.3m
PP&E 1.4B
Intangibles 285.3m
Current Liabilities 347.3m
Accounts Payable 107.7m
Accrued Liabilities 181.1m
Other Current Liabilities 58.5m
Non-Current Liabilities 986.5m
Long-Term Debt 674.6m
Other Non-Current Liabilities 311.9m
Efficiency

Earnings Waterfall
Knife River Corp

Revenue
2.8B USD
Cost of Revenue
-2.3B USD
Gross Profit
538.9m USD
Operating Expenses
-242.5m USD
Operating Income
296.4m USD
Other Expenses
-113.5m USD
Net Income
182.9m USD

Free Cash Flow Analysis
Knife River Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KNF Profitability Score
Profitability Due Diligence

Knife River Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive ROE
51/100
Profitability
Score

Knife River Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

KNF Solvency Score
Solvency Due Diligence

Knife River Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Knife River Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KNF Price Targets Summary
Knife River Corp

Wall Street analysts forecast KNF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KNF is 81.19 USD with a low forecast of 65.65 USD and a high forecast of 89.25 USD.

Lowest
Price Target
65.65 USD
17% Downside
Average
Price Target
81.19 USD
3% Upside
Highest
Price Target
89.25 USD
13% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KNF Price
Knife River Corp

1M 1M
-2%
6M 6M
+41%
1Y 1Y
+122%
3Y 3Y
+122%
5Y 5Y
+122%
10Y 10Y
+122%
Annual Price Range
78.88
52w Low
35.02
52w High
82.05
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -8%
Shares Statistics
Market Capitalization 4.5B USD
Shares Outstanding 56 800 000
Percentage of Shares Shorted 3.25%

KNF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Knife River Corp

Country

United States of America

Industry

Construction

Market Cap

4.5B USD

Dividend Yield

0%

Description

Knife River Corporation is an aggregates-based construction materials and contracting services provider. The company is headquartered in Bismarck, North Dakota. The company went IPO on 2023-05-25. The company focuses on the vertical integration of its products and services by offering a single source for construction materials and related contracting services. Its operating segment includes Pacific, Northwest, Mountain, North Central, South and Energy Services. All its segments mine, process and sell construction aggregates (crushed stone and sand and gravel); produce and sell asphalt; and produce and sell ready-mix concrete, as well as the sale of merchandise and other building materials and related services, as well as vertically integrating their contracting services to support the aggregate-based product lines, including heavy-civil construction, asphalt and concrete paving, and site development and grading, and the manufacturing of prestressed concrete products. Its Pacific segment and All Other also produce and sell liquid asphalt products and the Pacific segment sells cement.

Contact

NORTH DAKOTA
Bismarck
1150 W. Century Ave
+17015301400
https://www.kniferiver.com/

IPO

2023-05-25

Employees

-

Officers

CEO, President & Director
Mr. Brian R. Gray
VP & CFO
Mr. Nathan W. Ring
VP & COO
Mr. Trevor J. Hastings
Vice President of Administration
Ms. Nancy K. Christenson
VP, Chief Legal Officer & Secretary
Mr. Karl A. Liepitz
Chief Accounting Officer
Ms. Marney L. Kadrmas
Show More
Director of Investor Relations
Mr. Zane Adam Karimi
Senior Director of Communications
Tony Spilde
President of Western North Dakota Division
Mr. Brad Arntson
President of Central North Dakota Division
Mr. Rob Rebel
Show Less

See Also

Discover More
What is the Intrinsic Value of one KNF stock?

The intrinsic value of one KNF stock under the Base Case scenario is 57.79 USD.

Is KNF stock undervalued or overvalued?

Compared to the current market price of 78.88 USD, Knife River Corp is Overvalued by 27%.