Eastman Kodak Co
NYSE:KODK
Income Statement
Earnings Waterfall
Eastman Kodak Co
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-907m
USD
|
Gross Profit
|
210m
USD
|
Operating Expenses
|
-194m
USD
|
Operating Income
|
16m
USD
|
Other Expenses
|
40m
USD
|
Net Income
|
56m
USD
|
Income Statement
Eastman Kodak Co
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 349
N/A
|
2 243
-5%
|
2 188
-2%
|
2 193
+0%
|
2 116
-4%
|
2 039
-4%
|
1 945
-5%
|
1 802
-7%
|
1 803
+0%
|
1 703
-6%
|
1 692
-1%
|
1 678
-1%
|
1 643
-2%
|
1 623
-1%
|
1 581
-3%
|
1 549
-2%
|
1 386
-11%
|
1 347
-3%
|
1 298
-4%
|
1 248
-4%
|
1 325
+6%
|
1 182
-11%
|
1 157
-2%
|
1 143
-1%
|
1 242
+9%
|
1 218
-2%
|
1 124
-8%
|
1 061
-6%
|
1 029
-3%
|
1 027
0%
|
1 105
+8%
|
1 140
+3%
|
1 150
+1%
|
1 175
+2%
|
1 205
+3%
|
1 207
+0%
|
1 205
0%
|
1 193
-1%
|
1 167
-2%
|
1 147
-2%
|
1 117
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 862)
|
(1 816)
|
(1 792)
|
(1 748)
|
(1 660)
|
(1 589)
|
(1 513)
|
(1 432)
|
(1 422)
|
(1 318)
|
(1 284)
|
(1 271)
|
(1 240)
|
(1 246)
|
(1 241)
|
(1 238)
|
(1 175)
|
(1 160)
|
(1 136)
|
(1 100)
|
(1 144)
|
(1 045)
|
(1 023)
|
(1 006)
|
(1 060)
|
(1 040)
|
(967)
|
(926)
|
(894)
|
(888)
|
(939)
|
(962)
|
(986)
|
(1 018)
|
(1 045)
|
(1 047)
|
(1 035)
|
(1 006)
|
(968)
|
(941)
|
(907)
|
|
Gross Profit |
487
N/A
|
427
-12%
|
396
-7%
|
445
+12%
|
456
+2%
|
450
-1%
|
432
-4%
|
370
-14%
|
381
+3%
|
385
+1%
|
408
+6%
|
407
0%
|
403
-1%
|
377
-6%
|
340
-10%
|
311
-9%
|
211
-32%
|
187
-11%
|
162
-13%
|
148
-9%
|
181
+22%
|
137
-24%
|
134
-2%
|
137
+2%
|
182
+33%
|
178
-2%
|
157
-12%
|
135
-14%
|
135
N/A
|
139
+3%
|
166
+19%
|
178
+7%
|
164
-8%
|
157
-4%
|
160
+2%
|
160
N/A
|
170
+6%
|
187
+10%
|
199
+6%
|
206
+4%
|
210
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(592)
|
(488)
|
(460)
|
(432)
|
(416)
|
(367)
|
(325)
|
(297)
|
(290)
|
(250)
|
(255)
|
(259)
|
(259)
|
(296)
|
(306)
|
(318)
|
(315)
|
(289)
|
(274)
|
(252)
|
(266)
|
(238)
|
(234)
|
(248)
|
(254)
|
(255)
|
(232)
|
(227)
|
(205)
|
(201)
|
(209)
|
(196)
|
(210)
|
(208)
|
(208)
|
(204)
|
(186)
|
(178)
|
(176)
|
(176)
|
(194)
|
|
Selling, General & Administrative |
(411)
|
(380)
|
(350)
|
(324)
|
(310)
|
(275)
|
(248)
|
(233)
|
(226)
|
(202)
|
(202)
|
(200)
|
(198)
|
(218)
|
(226)
|
(237)
|
(239)
|
(232)
|
(225)
|
(217)
|
(225)
|
(211)
|
(206)
|
(201)
|
(211)
|
(200)
|
(180)
|
(188)
|
(172)
|
(170)
|
(178)
|
(165)
|
(177)
|
(174)
|
(173)
|
(169)
|
(153)
|
(144)
|
(143)
|
(144)
|
(159)
|
|
Research & Development |
(99)
|
(101)
|
(102)
|
(98)
|
(94)
|
(80)
|
(66)
|
(57)
|
(61)
|
(49)
|
(53)
|
(57)
|
(60)
|
(65)
|
(67)
|
(68)
|
(64)
|
(57)
|
(51)
|
(47)
|
(48)
|
(41)
|
(40)
|
(39)
|
(42)
|
(40)
|
(37)
|
(34)
|
(34)
|
(30)
|
(30)
|
(30)
|
(33)
|
(34)
|
(35)
|
(35)
|
(34)
|
(34)
|
(34)
|
(33)
|
(34)
|
|
Other Operating Expenses |
(82)
|
(7)
|
(8)
|
(10)
|
(12)
|
(12)
|
(11)
|
(7)
|
(3)
|
1
|
0
|
(2)
|
(1)
|
(13)
|
(13)
|
(13)
|
(12)
|
0
|
2
|
12
|
7
|
14
|
12
|
(8)
|
(1)
|
(15)
|
(15)
|
(5)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(1)
|
|
Operating Income |
(105)
N/A
|
(61)
+42%
|
(64)
-5%
|
13
N/A
|
40
+208%
|
83
+108%
|
107
+29%
|
73
-32%
|
91
+25%
|
135
+48%
|
153
+13%
|
148
-3%
|
144
-3%
|
81
-44%
|
34
-58%
|
(7)
N/A
|
(104)
-1 386%
|
(102)
+2%
|
(112)
-10%
|
(104)
+7%
|
(85)
+18%
|
(101)
-19%
|
(100)
+1%
|
(111)
-11%
|
(72)
+35%
|
(77)
-7%
|
(75)
+3%
|
(92)
-23%
|
(70)
+24%
|
(62)
+11%
|
(43)
+31%
|
(18)
+58%
|
(46)
-156%
|
(51)
-11%
|
(48)
+6%
|
(44)
+8%
|
(16)
+64%
|
9
N/A
|
23
+156%
|
30
+30%
|
16
-47%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(143)
|
(136)
|
(105)
|
(75)
|
(78)
|
(83)
|
(82)
|
(83)
|
(79)
|
(81)
|
(82)
|
(82)
|
(62)
|
(52)
|
(44)
|
(36)
|
(13)
|
(2)
|
4
|
10
|
(25)
|
10
|
7
|
5
|
(61)
|
34
|
28
|
(403)
|
(399)
|
(449)
|
(450)
|
(22)
|
(28)
|
(37)
|
(34)
|
(37)
|
(41)
|
(42)
|
(48)
|
(54)
|
(48)
|
|
Non-Reccuring Items |
2 516
|
2 066
|
2 142
|
(71)
|
(69)
|
(76)
|
(56)
|
(52)
|
(42)
|
(38)
|
(34)
|
(24)
|
(29)
|
(16)
|
(28)
|
(112)
|
(103)
|
(100)
|
(89)
|
(18)
|
(33)
|
(40)
|
(40)
|
(34)
|
(30)
|
(14)
|
(10)
|
(9)
|
(6)
|
(7)
|
(3)
|
(2)
|
0
|
0
|
(6)
|
(8)
|
(10)
|
(11)
|
(16)
|
(41)
|
(39)
|
|
Total Other Income |
14
|
22
|
23
|
18
|
(5)
|
(8)
|
(8)
|
(10)
|
(5)
|
5
|
6
|
8
|
(2)
|
55
|
102
|
146
|
194
|
147
|
132
|
128
|
130
|
124
|
119
|
100
|
103
|
60
|
60
|
66
|
99
|
95
|
96
|
95
|
102
|
108
|
108
|
103
|
98
|
117
|
132
|
153
|
158
|
|
Pre-Tax Income |
2 282
N/A
|
1 891
-17%
|
1 996
+6%
|
(115)
N/A
|
(112)
+3%
|
(84)
+25%
|
(39)
+54%
|
(72)
-85%
|
(35)
+51%
|
21
N/A
|
43
+105%
|
50
+16%
|
51
+2%
|
68
+33%
|
64
-6%
|
(9)
N/A
|
(26)
-189%
|
(57)
-119%
|
(65)
-14%
|
16
N/A
|
(13)
N/A
|
(7)
+46%
|
(14)
-100%
|
(40)
-186%
|
(60)
-50%
|
3
N/A
|
3
N/A
|
(438)
N/A
|
(376)
+14%
|
(423)
-13%
|
(400)
+5%
|
53
N/A
|
28
-47%
|
20
-29%
|
20
N/A
|
14
-30%
|
31
+121%
|
73
+135%
|
91
+25%
|
88
-3%
|
87
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(163)
|
(149)
|
(106)
|
(18)
|
(10)
|
(22)
|
(22)
|
(26)
|
(32)
|
(33)
|
(31)
|
(20)
|
(33)
|
(29)
|
(27)
|
(11)
|
127
|
126
|
130
|
114
|
4
|
11
|
9
|
5
|
(31)
|
(193)
|
(192)
|
(186)
|
(168)
|
(4)
|
(6)
|
(6)
|
(4)
|
(5)
|
(1)
|
(1)
|
(5)
|
(11)
|
(14)
|
(11)
|
(12)
|
|
Income from Continuing Operations |
2 119
|
1 742
|
1 890
|
(133)
|
(122)
|
(106)
|
(61)
|
(98)
|
(67)
|
(12)
|
12
|
30
|
18
|
39
|
37
|
(20)
|
101
|
69
|
65
|
130
|
(9)
|
4
|
(5)
|
(35)
|
(91)
|
(190)
|
(189)
|
(624)
|
(544)
|
(427)
|
(406)
|
47
|
24
|
15
|
19
|
13
|
26
|
62
|
77
|
77
|
75
|
|
Income to Minority Interest |
(3)
|
(5)
|
0
|
(10)
|
(5)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(4)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
1 985
N/A
|
1 666
-16%
|
1 828
+10%
|
(144)
N/A
|
(123)
+15%
|
(145)
-18%
|
(107)
+26%
|
(146)
-36%
|
(80)
+45%
|
(40)
+50%
|
(9)
+78%
|
29
N/A
|
12
-59%
|
32
+167%
|
27
-16%
|
(40)
N/A
|
75
N/A
|
42
-44%
|
39
-7%
|
104
+167%
|
(36)
N/A
|
(29)
+19%
|
168
N/A
|
144
-14%
|
96
-33%
|
3
-97%
|
(203)
N/A
|
(643)
-217%
|
(561)
+13%
|
(432)
+23%
|
(409)
+5%
|
46
N/A
|
22
-52%
|
3
-86%
|
6
+100%
|
0
N/A
|
13
N/A
|
45
+246%
|
57
+27%
|
58
+2%
|
56
-3%
|