Eastman Kodak Co
NYSE:KODK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Eastman Kodak Co
NYSE:KODK
|
US |
|
Y
|
Yinfu Gold Corp
OTC:ELRE
|
CN |
Income Statement
Earnings Waterfall
Eastman Kodak Co
Income Statement
Eastman Kodak Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
202
|
188
|
176
|
173
|
166
|
156
|
149
|
147
|
155
|
164
|
174
|
168
|
162
|
168
|
182
|
139
|
214
|
208
|
202
|
172
|
156
|
144
|
121
|
113
|
116
|
111
|
109
|
108
|
105
|
102
|
103
|
119
|
88
|
106
|
117
|
148
|
149
|
145
|
148
|
138
|
148
|
147
|
142
|
139
|
133
|
144
|
147
|
128
|
118
|
87
|
63
|
62
|
61
|
60
|
61
|
63
|
64
|
65
|
65
|
60
|
52
|
44
|
36
|
8
|
18
|
12
|
6
|
9
|
7
|
10
|
12
|
16
|
17
|
16
|
15
|
12
|
12
|
18
|
24
|
33
|
38
|
38
|
39
|
40
|
42
|
43
|
47
|
52
|
56
|
60
|
60
|
59
|
58
|
58
|
62
|
62
|
|
| Revenue |
12 965
N/A
|
12 709
-2%
|
12 753
+0%
|
12 549
-2%
|
12 768
+2%
|
12 690
-1%
|
12 705
+0%
|
12 909
+2%
|
13 323
+3%
|
13 529
+2%
|
13 536
+0%
|
13 517
0%
|
13 429
-1%
|
13 651
+2%
|
13 830
+1%
|
11 395
-18%
|
13 728
+20%
|
12 730
-7%
|
11 659
-8%
|
10 568
-9%
|
10 356
-2%
|
10 136
-2%
|
10 187
+1%
|
10 301
+1%
|
10 314
+0%
|
10 331
+0%
|
10 203
-1%
|
9 416
-8%
|
8 800
-7%
|
8 081
-8%
|
7 457
-8%
|
7 609
+2%
|
8 046
+6%
|
7 835
-3%
|
7 810
0%
|
5 993
-23%
|
6 575
+10%
|
6 114
-7%
|
5 619
-8%
|
3 585
-36%
|
4 446
+24%
|
4 051
-9%
|
3 450
-15%
|
2 719
-21%
|
2 692
-1%
|
2 576
-4%
|
2 479
-4%
|
2 349
-5%
|
2 243
-5%
|
2 188
-2%
|
2 193
+0%
|
2 116
-4%
|
2 039
-4%
|
1 945
-5%
|
1 802
-7%
|
1 803
+0%
|
1 703
-6%
|
1 692
-1%
|
1 678
-1%
|
1 643
-2%
|
1 623
-1%
|
1 581
-3%
|
1 549
-2%
|
1 386
-11%
|
1 347
-3%
|
1 298
-4%
|
1 248
-4%
|
1 325
+6%
|
1 182
-11%
|
1 157
-2%
|
1 143
-1%
|
1 242
+9%
|
1 218
-2%
|
1 124
-8%
|
1 061
-6%
|
1 029
-3%
|
1 027
0%
|
1 105
+8%
|
1 140
+3%
|
1 150
+1%
|
1 175
+2%
|
1 205
+3%
|
1 207
+0%
|
1 205
0%
|
1 193
-1%
|
1 167
-2%
|
1 147
-2%
|
1 117
-3%
|
1 088
-3%
|
1 060
-3%
|
1 052
-1%
|
1 043
-1%
|
1 041
0%
|
1 037
0%
|
1 045
+1%
|
1 069
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 587)
|
(8 415)
|
(8 301)
|
(8 022)
|
(8 218)
|
(8 300)
|
(8 477)
|
(8 751)
|
(9 091)
|
(9 290)
|
(9 373)
|
(9 601)
|
(9 610)
|
(9 895)
|
(10 204)
|
(8 864)
|
(10 332)
|
(9 797)
|
(9 023)
|
(8 122)
|
(7 988)
|
(7 699)
|
(7 698)
|
(7 757)
|
(7 774)
|
(7 849)
|
(7 736)
|
(7 247)
|
(6 861)
|
(6 402)
|
(6 079)
|
(5 850)
|
(5 688)
|
(5 500)
|
(5 362)
|
(4 170)
|
(5 297)
|
(4 961)
|
(4 760)
|
(3 095)
|
(3 760)
|
(3 442)
|
(2 946)
|
(2 426)
|
(2 264)
|
(2 116)
|
(1 987)
|
(1 861)
|
(1 816)
|
(1 792)
|
(1 748)
|
(1 660)
|
(1 589)
|
(1 513)
|
(1 432)
|
(1 422)
|
(1 318)
|
(1 284)
|
(1 271)
|
(1 240)
|
(1 246)
|
(1 241)
|
(1 238)
|
(1 175)
|
(1 160)
|
(1 136)
|
(1 100)
|
(1 144)
|
(1 045)
|
(1 023)
|
(1 006)
|
(1 060)
|
(1 040)
|
(967)
|
(926)
|
(894)
|
(888)
|
(939)
|
(962)
|
(986)
|
(1 018)
|
(1 045)
|
(1 047)
|
(1 035)
|
(1 006)
|
(968)
|
(941)
|
(907)
|
(879)
|
(856)
|
(853)
|
(840)
|
(841)
|
(844)
|
(829)
|
(837)
|
|
| Gross Profit |
4 378
N/A
|
4 294
-2%
|
4 452
+4%
|
4 527
+2%
|
4 550
+1%
|
4 390
-4%
|
4 228
-4%
|
4 158
-2%
|
4 232
+2%
|
4 239
+0%
|
4 163
-2%
|
3 916
-6%
|
3 819
-2%
|
3 756
-2%
|
3 626
-3%
|
2 531
-30%
|
3 396
+34%
|
2 933
-14%
|
2 636
-10%
|
2 446
-7%
|
2 368
-3%
|
2 437
+3%
|
2 489
+2%
|
2 544
+2%
|
2 540
0%
|
2 482
-2%
|
2 467
-1%
|
2 169
-12%
|
1 939
-11%
|
1 679
-13%
|
1 378
-18%
|
1 759
+28%
|
2 358
+34%
|
2 335
-1%
|
2 448
+5%
|
1 823
-26%
|
1 278
-30%
|
1 153
-10%
|
859
-25%
|
490
-43%
|
686
+40%
|
609
-11%
|
504
-17%
|
293
-42%
|
428
+46%
|
460
+7%
|
492
+7%
|
488
-1%
|
427
-13%
|
396
-7%
|
445
+12%
|
456
+2%
|
450
-1%
|
432
-4%
|
370
-14%
|
381
+3%
|
385
+1%
|
408
+6%
|
407
0%
|
403
-1%
|
377
-6%
|
340
-10%
|
311
-9%
|
211
-32%
|
187
-11%
|
162
-13%
|
148
-9%
|
181
+22%
|
137
-24%
|
134
-2%
|
137
+2%
|
182
+33%
|
178
-2%
|
157
-12%
|
135
-14%
|
135
N/A
|
139
+3%
|
166
+19%
|
178
+7%
|
164
-8%
|
157
-4%
|
160
+2%
|
160
N/A
|
170
+6%
|
187
+10%
|
199
+6%
|
206
+4%
|
210
+2%
|
209
0%
|
204
-2%
|
199
-2%
|
203
+2%
|
200
-1%
|
193
-4%
|
216
+12%
|
232
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 482)
|
(3 478)
|
(3 402)
|
(3 261)
|
(3 316)
|
(3 353)
|
(3 352)
|
(3 377)
|
(3 376)
|
(3 319)
|
(3 323)
|
(3 327)
|
(3 358)
|
(3 452)
|
(3 512)
|
(3 004)
|
(3 443)
|
(3 197)
|
(2 856)
|
(2 565)
|
(2 338)
|
(2 200)
|
(2 221)
|
(2 333)
|
(2 217)
|
(2 245)
|
(2 150)
|
(2 871)
|
(2 752)
|
(2 594)
|
(2 526)
|
(1 381)
|
(1 857)
|
(1 843)
|
(1 836)
|
(1 960)
|
(2 204)
|
(2 094)
|
(2 032)
|
(1 067)
|
(1 143)
|
(1 060)
|
(909)
|
(805)
|
(721)
|
(659)
|
(597)
|
(592)
|
(488)
|
(460)
|
(432)
|
(416)
|
(367)
|
(325)
|
(297)
|
(290)
|
(250)
|
(255)
|
(259)
|
(259)
|
(296)
|
(306)
|
(318)
|
(315)
|
(289)
|
(274)
|
(252)
|
(266)
|
(238)
|
(234)
|
(248)
|
(254)
|
(255)
|
(232)
|
(227)
|
(205)
|
(201)
|
(209)
|
(196)
|
(210)
|
(208)
|
(208)
|
(204)
|
(186)
|
(178)
|
(176)
|
(176)
|
(194)
|
(209)
|
(217)
|
(222)
|
(214)
|
(214)
|
(208)
|
(204)
|
(207)
|
|
| Selling, General & Administrative |
(2 593)
|
(2 620)
|
(2 590)
|
(2 504)
|
(2 549)
|
(2 601)
|
(2 598)
|
(2 617)
|
(2 598)
|
(2 505)
|
(2 494)
|
(2 491)
|
(2 523)
|
(2 558)
|
(2 611)
|
(2 240)
|
(2 594)
|
(2 462)
|
(2 243)
|
(1 969)
|
(1 837)
|
(1 754)
|
(1 727)
|
(1 802)
|
(1 775)
|
(1 778)
|
(1 723)
|
(1 606)
|
(1 528)
|
(1 414)
|
(1 363)
|
(1 298)
|
(1 299)
|
(1 288)
|
(1 283)
|
(1 084)
|
(1 277)
|
(1 194)
|
(1 140)
|
(859)
|
(905)
|
(833)
|
(722)
|
(637)
|
(588)
|
(545)
|
(490)
|
(411)
|
(380)
|
(350)
|
(324)
|
(310)
|
(275)
|
(248)
|
(233)
|
(226)
|
(202)
|
(202)
|
(200)
|
(198)
|
(218)
|
(226)
|
(237)
|
(239)
|
(232)
|
(225)
|
(217)
|
(225)
|
(211)
|
(206)
|
(201)
|
(211)
|
(200)
|
(180)
|
(188)
|
(172)
|
(170)
|
(178)
|
(165)
|
(177)
|
(174)
|
(173)
|
(169)
|
(153)
|
(144)
|
(143)
|
(144)
|
(159)
|
(170)
|
(177)
|
(181)
|
(179)
|
(179)
|
(173)
|
(170)
|
(174)
|
|
| Research & Development |
(777)
|
(783)
|
(774)
|
(757)
|
(767)
|
(752)
|
(754)
|
(760)
|
(778)
|
(814)
|
(829)
|
(836)
|
(835)
|
(894)
|
(901)
|
(739)
|
(844)
|
(724)
|
(650)
|
(596)
|
(571)
|
(555)
|
(549)
|
(525)
|
(542)
|
(541)
|
(504)
|
(478)
|
(449)
|
(398)
|
(384)
|
(351)
|
(312)
|
(309)
|
(310)
|
(249)
|
(318)
|
(283)
|
(260)
|
(195)
|
(209)
|
(205)
|
(181)
|
(168)
|
(141)
|
(124)
|
(113)
|
(99)
|
(101)
|
(102)
|
(98)
|
(94)
|
(80)
|
(66)
|
(57)
|
(61)
|
(49)
|
(53)
|
(57)
|
(60)
|
(65)
|
(67)
|
(68)
|
(64)
|
(57)
|
(51)
|
(47)
|
(48)
|
(41)
|
(40)
|
(39)
|
(42)
|
(40)
|
(37)
|
(34)
|
(34)
|
(30)
|
(30)
|
(30)
|
(33)
|
(34)
|
(35)
|
(35)
|
(34)
|
(34)
|
(34)
|
(33)
|
(34)
|
(34)
|
(33)
|
(34)
|
(33)
|
(33)
|
(34)
|
(33)
|
(33)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(112)
|
(75)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(5)
|
(11)
|
37
|
0
|
70
|
109
|
55
|
(6)
|
100
|
74
|
77
|
(787)
|
(775)
|
(782)
|
(779)
|
268
|
(246)
|
(246)
|
(243)
|
(627)
|
(609)
|
(617)
|
(632)
|
(13)
|
(29)
|
(22)
|
(6)
|
0
|
8
|
10
|
6
|
(82)
|
(7)
|
(8)
|
(10)
|
(12)
|
(12)
|
(11)
|
(7)
|
(3)
|
1
|
0
|
(2)
|
(1)
|
(13)
|
(13)
|
(13)
|
(12)
|
0
|
2
|
12
|
7
|
14
|
12
|
(8)
|
(1)
|
(15)
|
(15)
|
(5)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(1)
|
(5)
|
(7)
|
(7)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
|
| Operating Income |
896
N/A
|
816
-9%
|
1 050
+29%
|
1 266
+21%
|
1 234
-3%
|
1 037
-16%
|
876
-16%
|
781
-11%
|
856
+10%
|
920
+7%
|
840
-9%
|
589
-30%
|
461
-22%
|
304
-34%
|
114
-63%
|
(473)
N/A
|
(47)
+90%
|
(264)
-462%
|
(220)
+17%
|
(119)
+46%
|
30
N/A
|
237
+690%
|
268
+13%
|
211
-21%
|
323
+53%
|
237
-27%
|
317
+34%
|
(702)
N/A
|
(813)
-16%
|
(915)
-13%
|
(1 148)
-25%
|
378
N/A
|
501
+33%
|
492
-2%
|
612
+24%
|
(137)
N/A
|
(926)
-576%
|
(941)
-2%
|
(1 173)
-25%
|
(577)
+51%
|
(457)
+21%
|
(451)
+1%
|
(405)
+10%
|
(512)
-26%
|
(293)
+43%
|
(199)
+32%
|
(105)
+47%
|
(104)
+1%
|
(61)
+41%
|
(64)
-5%
|
13
N/A
|
40
+208%
|
83
+108%
|
107
+29%
|
73
-32%
|
91
+25%
|
135
+48%
|
153
+13%
|
148
-3%
|
144
-3%
|
81
-44%
|
34
-58%
|
(7)
N/A
|
(104)
-1 386%
|
(102)
+2%
|
(112)
-10%
|
(104)
+7%
|
(85)
+18%
|
(101)
-19%
|
(100)
+1%
|
(111)
-11%
|
(72)
+35%
|
(77)
-7%
|
(75)
+3%
|
(92)
-23%
|
(70)
+24%
|
(62)
+11%
|
(43)
+31%
|
(18)
+58%
|
(46)
-156%
|
(51)
-11%
|
(48)
+6%
|
(44)
+8%
|
(16)
+64%
|
9
N/A
|
23
+156%
|
30
+30%
|
16
-47%
|
0
N/A
|
(13)
N/A
|
(23)
-77%
|
(11)
+52%
|
(14)
-27%
|
(15)
-7%
|
12
N/A
|
25
+108%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(202)
|
(188)
|
(176)
|
(289)
|
(166)
|
(156)
|
(149)
|
(198)
|
(155)
|
(164)
|
(174)
|
(128)
|
(162)
|
(168)
|
(182)
|
(144)
|
(214)
|
(208)
|
(202)
|
(114)
|
(156)
|
(144)
|
(121)
|
(21)
|
(116)
|
(111)
|
(109)
|
(34)
|
(105)
|
(102)
|
(103)
|
(109)
|
(88)
|
(106)
|
(117)
|
(132)
|
(149)
|
(137)
|
(147)
|
(144)
|
(155)
|
(158)
|
(146)
|
(119)
|
(141)
|
(156)
|
(165)
|
(134)
|
(136)
|
(105)
|
(75)
|
(78)
|
(83)
|
(82)
|
(83)
|
(79)
|
(81)
|
(82)
|
(82)
|
(62)
|
(52)
|
(44)
|
(36)
|
(13)
|
(2)
|
4
|
10
|
(25)
|
10
|
7
|
5
|
(61)
|
34
|
28
|
(403)
|
(399)
|
(449)
|
(450)
|
(22)
|
(28)
|
(37)
|
(34)
|
(37)
|
(41)
|
(42)
|
(48)
|
(54)
|
(48)
|
(62)
|
(62)
|
(59)
|
(56)
|
(56)
|
(59)
|
(63)
|
(60)
|
|
| Non-Reccuring Items |
(680)
|
(344)
|
(300)
|
(116)
|
(133)
|
(174)
|
(335)
|
(483)
|
(503)
|
(596)
|
(671)
|
(695)
|
(756)
|
(875)
|
(811)
|
(600)
|
(713)
|
(616)
|
(561)
|
(366)
|
(363)
|
(502)
|
(494)
|
(441)
|
(448)
|
(155)
|
(103)
|
(119)
|
(263)
|
(298)
|
(293)
|
(299)
|
94
|
120
|
139
|
(163)
|
(28)
|
(44)
|
(37)
|
(39)
|
(243)
|
(380)
|
(530)
|
(980)
|
(458)
|
(395)
|
1 975
|
2 517
|
2 066
|
2 142
|
(71)
|
(69)
|
(76)
|
(56)
|
(52)
|
(42)
|
(38)
|
(34)
|
(24)
|
(29)
|
(16)
|
(28)
|
(112)
|
(103)
|
(100)
|
(89)
|
(18)
|
(33)
|
(40)
|
(40)
|
(34)
|
(30)
|
(14)
|
(10)
|
(9)
|
(6)
|
(7)
|
(3)
|
(2)
|
0
|
0
|
(6)
|
(8)
|
(10)
|
(11)
|
(16)
|
(41)
|
(39)
|
(21)
|
(16)
|
11
|
4
|
(13)
|
(36)
|
(40)
|
(54)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
24
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(72)
|
(87)
|
(90)
|
9
|
(91)
|
(78)
|
(66)
|
(9)
|
(32)
|
(15)
|
18
|
5
|
198
|
153
|
120
|
9
|
41
|
84
|
106
|
16
|
51
|
68
|
93
|
(6)
|
104
|
76
|
46
|
(19)
|
5
|
24
|
25
|
1
|
5
|
(7)
|
(8)
|
7
|
24
|
39
|
31
|
3
|
23
|
(4)
|
2
|
1
|
19
|
26
|
24
|
3
|
22
|
23
|
18
|
(5)
|
(8)
|
(8)
|
(10)
|
(5)
|
5
|
6
|
8
|
(2)
|
55
|
102
|
146
|
194
|
147
|
132
|
128
|
130
|
124
|
119
|
100
|
103
|
60
|
60
|
66
|
99
|
95
|
96
|
95
|
102
|
108
|
108
|
103
|
98
|
117
|
132
|
153
|
158
|
164
|
162
|
163
|
173
|
153
|
129
|
105
|
(23)
|
|
| Pre-Tax Income |
(58)
N/A
|
197
N/A
|
484
+146%
|
894
+85%
|
844
-6%
|
629
-25%
|
326
-48%
|
104
-68%
|
166
+60%
|
145
-13%
|
13
-91%
|
(113)
N/A
|
(259)
-129%
|
(586)
-126%
|
(759)
-30%
|
(1 208)
-59%
|
(933)
+23%
|
(1 004)
-8%
|
(877)
+13%
|
(583)
+34%
|
(438)
+25%
|
(341)
+22%
|
(254)
+26%
|
(257)
-1%
|
(137)
+47%
|
47
N/A
|
151
+221%
|
(874)
N/A
|
(1 176)
-35%
|
(1 291)
-10%
|
(1 519)
-18%
|
(29)
+98%
|
512
N/A
|
499
-3%
|
626
+25%
|
(425)
N/A
|
(1 079)
-154%
|
(1 083)
0%
|
(1 326)
-22%
|
(757)
+43%
|
(832)
-10%
|
(993)
-19%
|
(1 079)
-9%
|
(1 610)
-49%
|
(873)
+46%
|
(724)
+17%
|
1 729
N/A
|
2 282
+32%
|
1 891
-17%
|
1 996
+6%
|
(115)
N/A
|
(112)
+3%
|
(84)
+25%
|
(39)
+54%
|
(72)
-85%
|
(35)
+51%
|
21
N/A
|
43
+105%
|
50
+16%
|
51
+2%
|
68
+33%
|
64
-6%
|
(9)
N/A
|
(26)
-189%
|
(57)
-119%
|
(65)
-14%
|
16
N/A
|
(13)
N/A
|
(7)
+46%
|
(14)
-100%
|
(40)
-186%
|
(60)
-50%
|
3
N/A
|
3
N/A
|
(438)
N/A
|
(376)
+14%
|
(423)
-13%
|
(400)
+5%
|
53
N/A
|
28
-47%
|
20
-29%
|
20
N/A
|
14
-30%
|
31
+121%
|
73
+135%
|
91
+25%
|
88
-3%
|
87
-1%
|
81
-7%
|
71
-12%
|
92
+30%
|
110
+20%
|
70
-36%
|
19
-73%
|
14
-26%
|
(112)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
25
|
20
|
(27)
|
(133)
|
(110)
|
(67)
|
39
|
85
|
102
|
128
|
133
|
182
|
185
|
238
|
(516)
|
(449)
|
(620)
|
(749)
|
(49)
|
(221)
|
(195)
|
(91)
|
(58)
|
51
|
(7)
|
163
|
128
|
147
|
203
|
(73)
|
(57)
|
(230)
|
(257)
|
(220)
|
(279)
|
(110)
|
36
|
80
|
152
|
18
|
76
|
67
|
45
|
273
|
158
|
98
|
21
|
(163)
|
(149)
|
(106)
|
(18)
|
(10)
|
(22)
|
(22)
|
(26)
|
(32)
|
(33)
|
(31)
|
(20)
|
(33)
|
(29)
|
(27)
|
(11)
|
127
|
126
|
130
|
114
|
4
|
11
|
9
|
5
|
(31)
|
(193)
|
(192)
|
(186)
|
(168)
|
(4)
|
(6)
|
(6)
|
(4)
|
(5)
|
(1)
|
(1)
|
(5)
|
(11)
|
(14)
|
(11)
|
(12)
|
(7)
|
(6)
|
(11)
|
(8)
|
(7)
|
(8)
|
(8)
|
(16)
|
|
| Income from Continuing Operations |
(33)
|
217
|
457
|
761
|
734
|
562
|
365
|
189
|
268
|
273
|
146
|
69
|
(74)
|
(348)
|
(1 275)
|
(1 657)
|
(1 553)
|
(1 753)
|
(926)
|
(804)
|
(633)
|
(432)
|
(312)
|
(206)
|
(144)
|
210
|
279
|
(727)
|
(973)
|
(1 364)
|
(1 576)
|
(259)
|
255
|
279
|
347
|
(535)
|
(1 043)
|
(1 003)
|
(1 174)
|
(739)
|
(756)
|
(926)
|
(1 034)
|
(1 337)
|
(715)
|
(626)
|
1 750
|
2 119
|
1 742
|
1 890
|
(133)
|
(122)
|
(106)
|
(61)
|
(98)
|
(67)
|
(12)
|
12
|
30
|
18
|
39
|
37
|
(20)
|
101
|
69
|
65
|
130
|
(9)
|
4
|
(5)
|
(35)
|
(91)
|
(190)
|
(189)
|
(624)
|
(544)
|
(427)
|
(406)
|
47
|
24
|
15
|
19
|
13
|
26
|
62
|
77
|
77
|
75
|
74
|
65
|
81
|
102
|
63
|
11
|
6
|
(128)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(3)
|
(5)
|
0
|
(10)
|
(5)
|
(7)
|
(8)
|
(7)
|
(5)
|
(4)
|
(4)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(35)
N/A
|
213
N/A
|
451
+112%
|
770
+71%
|
736
-4%
|
570
-23%
|
382
-33%
|
253
-34%
|
304
+20%
|
322
+6%
|
634
+97%
|
544
-14%
|
389
-28%
|
98
-75%
|
(1 274)
N/A
|
(1 261)
+1%
|
(1 413)
-12%
|
(1 540)
-9%
|
(663)
+57%
|
(601)
+9%
|
(454)
+24%
|
403
N/A
|
477
+18%
|
676
+42%
|
712
+5%
|
632
-11%
|
691
+9%
|
(442)
N/A
|
(680)
-54%
|
(1 364)
-101%
|
(1 571)
-15%
|
(237)
+85%
|
270
N/A
|
291
+8%
|
359
+23%
|
(687)
N/A
|
(1 052)
-53%
|
(1 063)
-1%
|
(1 242)
-17%
|
(764)
+38%
|
(884)
-16%
|
(1 004)
-14%
|
(1 094)
-9%
|
(1 379)
-26%
|
(730)
+47%
|
(655)
+10%
|
1 646
N/A
|
1 985
+21%
|
1 666
-16%
|
1 828
+10%
|
(144)
N/A
|
(123)
+15%
|
(145)
-18%
|
(107)
+26%
|
(146)
-36%
|
(80)
+45%
|
(40)
+50%
|
(9)
+78%
|
29
N/A
|
12
-59%
|
32
+167%
|
27
-16%
|
(40)
N/A
|
75
N/A
|
42
-44%
|
39
-7%
|
104
+167%
|
(36)
N/A
|
(29)
+19%
|
168
N/A
|
144
-14%
|
96
-33%
|
3
-97%
|
(203)
N/A
|
(643)
-217%
|
(561)
+13%
|
(432)
+23%
|
(409)
+5%
|
46
N/A
|
22
-52%
|
3
-86%
|
6
+100%
|
0
N/A
|
13
N/A
|
45
+246%
|
57
+27%
|
58
+2%
|
56
-3%
|
55
-2%
|
47
-15%
|
60
+28%
|
78
+30%
|
43
-45%
|
(6)
N/A
|
(26)
-333%
|
(155)
-496%
|
|
| EPS (Diluted) |
-0.12
N/A
|
0.74
N/A
|
1.56
+111%
|
2.63
+69%
|
2.57
-2%
|
1.98
-23%
|
1.33
-33%
|
0.88
-34%
|
1.06
+20%
|
1.05
-1%
|
2.33
+122%
|
1.89
-19%
|
1.35
-29%
|
0.34
-75%
|
-4.44
N/A
|
-4.37
+2%
|
-4.91
-12%
|
-5.36
-9%
|
-2.28
+57%
|
-2.09
+8%
|
-1.58
+24%
|
1.4
N/A
|
1.65
+18%
|
2.34
+42%
|
2.47
+6%
|
2.04
-17%
|
2.28
+12%
|
-1.56
N/A
|
-2.53
-62%
|
-5.1
-102%
|
-5.86
-15%
|
-0.88
+85%
|
0.82
N/A
|
1.08
+32%
|
1.33
+23%
|
-2.55
N/A
|
-3.91
-53%
|
-3.9
+0%
|
-4.61
-18%
|
-2.84
+38%
|
-3.25
-14%
|
-3.69
-14%
|
-4.02
-9%
|
-5.06
-26%
|
-2.67
+47%
|
-2.4
+10%
|
39.47
N/A
|
47.26
+20%
|
39.95
-15%
|
43.83
+10%
|
-3.32
N/A
|
-2.92
+12%
|
-3.46
-18%
|
-2.55
+26%
|
-3.48
-36%
|
-1.9
+45%
|
-0.95
+50%
|
-0.21
+78%
|
0.67
N/A
|
0.27
-60%
|
0.74
+174%
|
0.63
-15%
|
-0.94
N/A
|
1.74
N/A
|
0.98
-44%
|
0.91
-7%
|
2.41
+165%
|
-0.83
N/A
|
-0.67
+19%
|
3.9
N/A
|
3.34
-14%
|
2.23
-33%
|
0.06
-97%
|
-4.64
N/A
|
-9.92
-114%
|
-9.83
+1%
|
-5.35
+46%
|
-4.06
+24%
|
0.57
N/A
|
0.27
-53%
|
0.03
-89%
|
0.05
+67%
|
0
N/A
|
0.16
N/A
|
0.48
+200%
|
0.61
+27%
|
0.72
+18%
|
0.61
-15%
|
0.6
-2%
|
0.5
-17%
|
0.64
+28%
|
0.84
+31%
|
0.53
-37%
|
-0.07
N/A
|
-0.28
-300%
|
-1.78
-536%
|
|