K

KORE Group Holdings Inc
NYSE:KORE

Watchlist Manager
KORE Group Holdings Inc
NYSE:KORE
Watchlist
Price: 4.88 USD 2.31% Market Closed
Market Cap: 85.6m USD

Intrinsic Value

The intrinsic value of one KORE stock under the Base Case scenario is 11.67 USD. Compared to the current market price of 4.88 USD, KORE Group Holdings Inc is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KORE Intrinsic Value
11.67 USD
Undervaluation 58%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KORE Group Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KORE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KORE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KORE Group Holdings Inc.

Explain Valuation
Compare KORE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KORE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KORE Group Holdings Inc

Current Assets 82.2m
Cash & Short-Term Investments 20m
Receivables 49.5m
Other Current Assets 12.7m
Non-Current Assets 341.2m
PP&E 14.2m
Intangibles 322.4m
Other Non-Current Assets 4.6m
Current Liabilities 69.1m
Accounts Payable 17.5m
Accrued Liabilities 34.8m
Other Current Liabilities 16.9m
Non-Current Liabilities 500m
Long-Term Debt 439m
Other Non-Current Liabilities 61m
Efficiency

Free Cash Flow Analysis
KORE Group Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KORE Group Holdings Inc

Revenue
285.4m USD
Cost of Revenue
-127.7m USD
Gross Profit
157.7m USD
Operating Expenses
-182.7m USD
Operating Income
-25m USD
Other Expenses
-45m USD
Net Income
-69.9m USD
Fundamental Scores

KORE Profitability Score
Profitability Due Diligence

KORE Group Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
50/100
Profitability
Score

KORE Group Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

KORE Solvency Score
Solvency Due Diligence

KORE Group Holdings Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
27/100
Solvency
Score

KORE Group Holdings Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KORE Price Targets Summary
KORE Group Holdings Inc

Wall Street analysts forecast KORE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KORE is 5.1 USD with a low forecast of 5.05 USD and a high forecast of 5.25 USD.

Lowest
Price Target
5.05 USD
3% Upside
Average
Price Target
5.1 USD
5% Upside
Highest
Price Target
5.25 USD
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

KORE Group Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KORE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KORE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KORE stock?

The intrinsic value of one KORE stock under the Base Case scenario is 11.67 USD.

Is KORE stock undervalued or overvalued?

Compared to the current market price of 4.88 USD, KORE Group Holdings Inc is Undervalued by 58%.

Back to Top