Kite Realty Group Trust
NYSE:KRG

Watchlist Manager
Kite Realty Group Trust Logo
Kite Realty Group Trust
NYSE:KRG
Watchlist
Price: 23.38 USD -4.06% Market Closed
Market Cap: 5.1B USD

Intrinsic Value

The intrinsic value of one KRG stock under the Base Case scenario is 21.67 USD. Compared to the current market price of 23.38 USD, Kite Realty Group Trust is Overvalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KRG Intrinsic Value
21.67 USD
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kite Realty Group Trust

What is Valuation History?
Ask AI Assistant
What other research platforms think about KRG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KRG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kite Realty Group Trust.

Explain Valuation
Compare KRG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KRG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kite Realty Group Trust

Current Assets 198.4m
Cash & Short-Term Investments 68.7m
Receivables 129.7m
Non-Current Assets 6.4B
Long-Term Investments 374.9m
PP&E 5.7B
Intangibles 287.6m
Other Non-Current Assets 97.2m
Current Liabilities 281.4m
Accounts Payable 203.1m
Accrued Liabilities 65.3m
Other Current Liabilities 13m
Non-Current Liabilities 3.2B
Long-Term Debt 2.9B
Other Non-Current Liabilities 253.3m
Efficiency

Free Cash Flow Analysis
Kite Realty Group Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kite Realty Group Trust

Revenue
854.9m USD
Cost of Revenue
-222.2m USD
Gross Profit
632.7m USD
Operating Expenses
-435.9m USD
Operating Income
196.9m USD
Other Expenses
-57.2m USD
Net Income
139.7m USD
Fundamental Scores

KRG Profitability Score
Profitability Due Diligence

Kite Realty Group Trust's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Operating Margin is Increasing
50/100
Profitability
Score

Kite Realty Group Trust's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

KRG Solvency Score
Solvency Due Diligence

Kite Realty Group Trust's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

Kite Realty Group Trust's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KRG Price Targets Summary
Kite Realty Group Trust

Wall Street analysts forecast KRG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KRG is 26.43 USD with a low forecast of 24.24 USD and a high forecast of 32.55 USD.

Lowest
Price Target
24.24 USD
4% Upside
Average
Price Target
26.43 USD
13% Upside
Highest
Price Target
32.55 USD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KRG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KRG stock?

The intrinsic value of one KRG stock under the Base Case scenario is 21.67 USD.

Is KRG stock undervalued or overvalued?

Compared to the current market price of 23.38 USD, Kite Realty Group Trust is Overvalued by 7%.

Back to Top