Kuke Music Holding Ltd
NYSE:KUKE

Watchlist Manager
Kuke Music Holding Ltd Logo
Kuke Music Holding Ltd
NYSE:KUKE
Watchlist
Price: 1.48 USD Market Closed
Market Cap: 5.6m USD

Intrinsic Value

KUKE doesn't have a meaningful market cap.

The intrinsic value of one KUKE stock under the Base Case scenario is 2.85 USD. Compared to the current market price of 1.48 USD, Kuke Music Holding Ltd is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KUKE Intrinsic Value
2.85 USD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kuke Music Holding Ltd

What is Valuation History?
Compare KUKE to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KUKE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kuke Music Holding Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kuke Music Holding Ltd

Current Assets 70m
Receivables 59m
Other Current Assets 11m
Non-Current Assets 191m
PP&E 4.7m
Intangibles 183m
Other Non-Current Assets 3.3m
Efficiency

Free Cash Flow Analysis
Kuke Music Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kuke Music Holding Ltd

Revenue
69m CNY
Cost of Revenue
-42m CNY
Gross Profit
27m CNY
Operating Expenses
-84m CNY
Operating Income
-57m CNY
Other Expenses
-8m CNY
Net Income
-65m CNY
Fundamental Scores

KUKE Profitability Score
Profitability Due Diligence

Kuke Music Holding Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
14/100
Profitability
Score

Kuke Music Holding Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

KUKE Solvency Score
Solvency Due Diligence

Kuke Music Holding Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
26/100
Solvency
Score

Kuke Music Holding Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KUKE Price Targets Summary
Kuke Music Holding Ltd

There are no price targets for KUKE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Kuke Music Holding Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for KUKE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KUKE stock?

The intrinsic value of one KUKE stock under the Base Case scenario is 2.85 USD.

Is KUKE stock undervalued or overvalued?

Compared to the current market price of 1.48 USD, Kuke Music Holding Ltd is Undervalued by 48%.

Back to Top