First Time Loading...

Kuke Music Holding Ltd
NYSE:KUKE

Watchlist Manager
Kuke Music Holding Ltd Logo
Kuke Music Holding Ltd
NYSE:KUKE
Watchlist
Price: 2.6 USD -5.11% Market Closed
Updated: May 4, 2024

Intrinsic Value

KUKE doesn't have a meaningful market cap.

Kuke Music Holding Ltd. is an investment holding company. [ Read More ]

The intrinsic value of one KUKE stock under the Base Case scenario is 1.36 USD. Compared to the current market price of 2.6 USD, Kuke Music Holding Ltd is Overvalued by 48%.

Key Points:
KUKE Intrinsic Value
Base Case
1.36 USD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kuke Music Holding Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KUKE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kuke Music Holding Ltd

Provide an overview of the primary business activities
of Kuke Music Holding Ltd.

What unique competitive advantages
does Kuke Music Holding Ltd hold over its rivals?

What risks and challenges
does Kuke Music Holding Ltd face in the near future?

Summarize the latest earnings call
of Kuke Music Holding Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kuke Music Holding Ltd.

Provide P/S
for Kuke Music Holding Ltd.

Provide P/E
for Kuke Music Holding Ltd.

Provide P/OCF
for Kuke Music Holding Ltd.

Provide P/FCFE
for Kuke Music Holding Ltd.

Provide P/B
for Kuke Music Holding Ltd.

Provide EV/S
for Kuke Music Holding Ltd.

Provide EV/GP
for Kuke Music Holding Ltd.

Provide EV/EBITDA
for Kuke Music Holding Ltd.

Provide EV/EBIT
for Kuke Music Holding Ltd.

Provide EV/OCF
for Kuke Music Holding Ltd.

Provide EV/FCFF
for Kuke Music Holding Ltd.

Provide EV/IC
for Kuke Music Holding Ltd.

Compare the intrinsic valuations
of Kuke Music Holding Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kuke Music Holding Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kuke Music Holding Ltd compared to its peers.

Compare the P/E ratios
of Kuke Music Holding Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kuke Music Holding Ltd with its peers.

Analyze the financial leverage
of Kuke Music Holding Ltd compared to its main competitors.

Show all profitability ratios
for Kuke Music Holding Ltd.

Provide ROE
for Kuke Music Holding Ltd.

Provide ROA
for Kuke Music Holding Ltd.

Provide ROIC
for Kuke Music Holding Ltd.

Provide ROCE
for Kuke Music Holding Ltd.

Provide Gross Margin
for Kuke Music Holding Ltd.

Provide Operating Margin
for Kuke Music Holding Ltd.

Provide Net Margin
for Kuke Music Holding Ltd.

Provide FCF Margin
for Kuke Music Holding Ltd.

Show all solvency ratios
for Kuke Music Holding Ltd.

Provide D/E Ratio
for Kuke Music Holding Ltd.

Provide D/A Ratio
for Kuke Music Holding Ltd.

Provide Interest Coverage Ratio
for Kuke Music Holding Ltd.

Provide Altman Z-Score Ratio
for Kuke Music Holding Ltd.

Provide Quick Ratio
for Kuke Music Holding Ltd.

Provide Current Ratio
for Kuke Music Holding Ltd.

Provide Cash Ratio
for Kuke Music Holding Ltd.

What is the historical Revenue growth
over the last 5 years for Kuke Music Holding Ltd?

What is the historical Net Income growth
over the last 5 years for Kuke Music Holding Ltd?

What is the current Free Cash Flow
of Kuke Music Holding Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kuke Music Holding Ltd.

Financials

Balance Sheet Decomposition
Kuke Music Holding Ltd

Current Assets 79.3m
Cash & Short-Term Investments 3m
Receivables 34.3m
Other Current Assets 42.1m
Non-Current Assets 182.9m
PP&E 13m
Intangibles 164.6m
Other Non-Current Assets 5.3m
Current Liabilities 184.9m
Accounts Payable 36.4m
Short-Term Debt 325k
Other Current Liabilities 148.2m
Non-Current Liabilities 7.5m
Long-Term Debt 3.5m
Other Non-Current Liabilities 4m
Efficiency

Earnings Waterfall
Kuke Music Holding Ltd

Revenue
167.3m CNY
Cost of Revenue
-108.2m CNY
Gross Profit
59.1m CNY
Operating Expenses
-920.1m CNY
Operating Income
-860.9m CNY
Other Expenses
-13m CNY
Net Income
-873.9m CNY

Free Cash Flow Analysis
Kuke Music Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KUKE Profitability Score
Profitability Due Diligence

Kuke Music Holding Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROE
19/100
Profitability
Score

Kuke Music Holding Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

KUKE Solvency Score
Solvency Due Diligence

Kuke Music Holding Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
32/100
Solvency
Score

Kuke Music Holding Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KUKE Price Targets Summary
Kuke Music Holding Ltd

There are no price targets for KUKE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KUKE Price
Kuke Music Holding Ltd

1M 1M
+24%
6M 6M
+141%
1Y 1Y
+192%
3Y 3Y
-45%
5Y 5Y
-75%
10Y 10Y
-75%
Annual Price Range
2.6
52w Low
0.46
52w High
3.24
Price Metrics
Average Annual Return -74.92%
Standard Deviation of Annual Returns 19.07%
Max Drawdown -96%
Shares Statistics
Market Capitalization 78.2m USD
Shares Outstanding 29 430 435
Percentage of Shares Shorted 0.03%

KUKE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kuke Music Holding Ltd Logo
Kuke Music Holding Ltd

Country

China

Industry

Media

Market Cap

78.2m USD

Dividend Yield

0%

Description

Kuke Music Holding Ltd. is an investment holding company. The company is headquartered in Beijing, Beijing. The company went IPO on 2021-01-12. The firm mainly operates through two segments. The Subscription, Licensing and Smart Education segment engages in the distribution of commercial copyrights and provision of music education solutions. The Music Events segment engages in the provision of music festival events and music performance services. The Company’s smart music education solutions primarily comprise the offering of Kuke smart pianos, Kuke smart music teaching systems and Kukey courses.

Contact

BEIJING
Beijing
Building 96, 4 San Jian Fang South Block, Chao Yang District
+861065610392.0
http://www.kuke.com/

IPO

2021-01-12

Employees

132

Officers

Founder, Chairman of the Board & CEO
Mr. He Yu
President
Ms. Li Sun
Financial Vice President
Mr. Ruojun Xiao

See Also

Discover More
What is the Intrinsic Value of one KUKE stock?

The intrinsic value of one KUKE stock under the Base Case scenario is 1.36 USD.

Is KUKE stock undervalued or overvalued?

Compared to the current market price of 2.6 USD, Kuke Music Holding Ltd is Overvalued by 48%.