Loews Corp
NYSE:L
Cash Flow Statement
Cash Flow Statement
Loews Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1 069
|
855
|
658
|
543
|
962
|
827
|
859
|
872
|
287
|
437
|
(98)
|
13
|
716
|
908
|
1 474
|
1 293
|
1 412
|
1 401
|
1 371
|
1 448
|
706
|
722
|
699
|
449
|
871
|
(569)
|
(1 640)
|
(1 517)
|
(1 291)
|
46
|
1 685
|
1 769
|
1 703
|
1 780
|
1 189
|
1 086
|
1 103
|
1 137
|
1 323
|
1 456
|
1 545
|
|
Depreciation & Amortization |
871
|
0
|
0
|
0
|
899
|
0
|
0
|
0
|
955
|
0
|
0
|
0
|
841
|
0
|
0
|
0
|
874
|
0
|
0
|
0
|
912
|
0
|
0
|
0
|
943
|
0
|
0
|
0
|
734
|
0
|
0
|
0
|
515
|
0
|
0
|
0
|
509
|
0
|
0
|
0
|
538
|
|
Change in Deffered Taxes |
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(225)
|
0
|
0
|
0
|
102
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
213
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
127
|
|
Other Non-Cash Items |
606
|
1 003
|
1 096
|
1 172
|
880
|
658
|
582
|
759
|
1 189
|
1 264
|
1 775
|
1 495
|
964
|
697
|
189
|
247
|
255
|
122
|
135
|
417
|
618
|
802
|
728
|
244
|
117
|
1 111
|
1 943
|
1 873
|
906
|
(200)
|
(1 711)
|
(1 682)
|
(74)
|
2
|
618
|
790
|
197
|
781
|
705
|
650
|
(64)
|
|
Cash Taxes Paid |
183
|
0
|
0
|
0
|
189
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
114
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
190
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
256
|
0
|
0
|
0
|
376
|
0
|
0
|
0
|
304
|
|
Cash Interest Paid |
415
|
0
|
0
|
0
|
501
|
0
|
0
|
0
|
513
|
0
|
0
|
0
|
511
|
0
|
0
|
0
|
533
|
0
|
0
|
0
|
558
|
0
|
0
|
0
|
560
|
0
|
0
|
0
|
463
|
0
|
0
|
0
|
391
|
0
|
0
|
0
|
380
|
0
|
0
|
0
|
385
|
|
Change in Working Capital |
(456)
|
(838)
|
145
|
271
|
238
|
228
|
545
|
548
|
1 341
|
1 223
|
824
|
830
|
(370)
|
(445)
|
107
|
(136)
|
96
|
754
|
1 177
|
1 483
|
1 900
|
1 268
|
120
|
407
|
(260)
|
434
|
391
|
392
|
1 631
|
1 205
|
1 375
|
1 544
|
266
|
402
|
991
|
1 035
|
1 500
|
1 692
|
1 993
|
1 946
|
1 761
|
|
Cash from Operating Activities |
2 096
N/A
|
1 897
-9%
|
2 776
+46%
|
2 863
+3%
|
2 990
+4%
|
2 623
-12%
|
2 896
+10%
|
3 089
+7%
|
3 547
+15%
|
3 654
+3%
|
3 231
-12%
|
3 068
-5%
|
2 253
-27%
|
2 103
-7%
|
2 713
+29%
|
2 347
-13%
|
2 590
+10%
|
3 104
+20%
|
3 510
+13%
|
4 175
+19%
|
4 222
+1%
|
3 790
-10%
|
2 545
-33%
|
2 098
-18%
|
1 741
-17%
|
1 989
+14%
|
1 707
-14%
|
1 761
+3%
|
1 745
-1%
|
1 550
-11%
|
1 848
+19%
|
2 130
+15%
|
2 623
+23%
|
2 912
+11%
|
3 526
+21%
|
3 639
+3%
|
3 314
-9%
|
3 610
+9%
|
4 021
+11%
|
4 052
+1%
|
3 907
-4%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 737)
|
(1 893)
|
(1 739)
|
(2 025)
|
(2 753)
|
(2 448)
|
(2 828)
|
(2 605)
|
(1 555)
|
(1 394)
|
(1 302)
|
(1 372)
|
(1 450)
|
(1 369)
|
(952)
|
(921)
|
(1 031)
|
(1 050)
|
(1 035)
|
(1 027)
|
(995)
|
(988)
|
(1 020)
|
(1 007)
|
(1 041)
|
(1 051)
|
(976)
|
(882)
|
(710)
|
(564)
|
(453)
|
(453)
|
(482)
|
(516)
|
(611)
|
(592)
|
(660)
|
(698)
|
(647)
|
(686)
|
(686)
|
|
Other Items |
(1 561)
|
(1 409)
|
(1 425)
|
(373)
|
1 283
|
1 709
|
1 483
|
513
|
(380)
|
(792)
|
(716)
|
(822)
|
(737)
|
(388)
|
(1 672)
|
(1 507)
|
(1 624)
|
(1 822)
|
(1 303)
|
(258)
|
(449)
|
(212)
|
857
|
(204)
|
370
|
507
|
(64)
|
(413)
|
(704)
|
(971)
|
(543)
|
(277)
|
(705)
|
(1 164)
|
(1 455)
|
(1 950)
|
(1 687)
|
(1 596)
|
(2 381)
|
(2 135)
|
(2 059)
|
|
Cash from Investing Activities |
(3 298)
N/A
|
(3 302)
0%
|
(3 164)
+4%
|
(2 398)
+24%
|
(1 470)
+39%
|
(739)
+50%
|
(1 345)
-82%
|
(2 092)
-56%
|
(1 935)
+8%
|
(2 186)
-13%
|
(2 018)
+8%
|
(2 194)
-9%
|
(2 187)
+0%
|
(1 757)
+20%
|
(2 624)
-49%
|
(2 428)
+7%
|
(2 655)
-9%
|
(2 872)
-8%
|
(2 338)
+19%
|
(1 285)
+45%
|
(1 444)
-12%
|
(1 200)
+17%
|
(163)
+86%
|
(1 211)
-643%
|
(671)
+45%
|
(544)
+19%
|
(1 040)
-91%
|
(1 295)
-25%
|
(1 414)
-9%
|
(1 535)
-9%
|
(996)
+35%
|
(730)
+27%
|
(1 187)
-63%
|
(1 680)
-42%
|
(2 066)
-23%
|
(2 542)
-23%
|
(2 347)
+8%
|
(2 294)
+2%
|
(3 028)
-32%
|
(2 821)
+7%
|
(2 745)
+3%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
147
|
225
|
(219)
|
(386)
|
(611)
|
(574)
|
(604)
|
(720)
|
(1 144)
|
(1 201)
|
(1 064)
|
(763)
|
(134)
|
0
|
(54)
|
(25)
|
(216)
|
(713)
|
(1 009)
|
(1 099)
|
(1 026)
|
(846)
|
(705)
|
(780)
|
(1 051)
|
(1 192)
|
(1 064)
|
(1 086)
|
(923)
|
(745)
|
(916)
|
(1 070)
|
(1 136)
|
(988)
|
(1 032)
|
(922)
|
(729)
|
(1 059)
|
(942)
|
(827)
|
(849)
|
|
Net Issuance of Debt |
1 761
|
1 998
|
1 340
|
875
|
(265)
|
(849)
|
(526)
|
(184)
|
(101)
|
37
|
216
|
153
|
196
|
90
|
198
|
411
|
656
|
677
|
91
|
10
|
(178)
|
(126)
|
34
|
(17)
|
120
|
569
|
857
|
1 282
|
933
|
588
|
109
|
(258)
|
6
|
115
|
150
|
166
|
(67)
|
(226)
|
(303)
|
(182)
|
(100)
|
|
Cash Paid for Dividends |
(97)
|
(97)
|
(96)
|
(96)
|
(95)
|
(94)
|
(93)
|
(92)
|
(90)
|
(88)
|
(86)
|
(84)
|
(84)
|
(84)
|
(84)
|
(84)
|
(84)
|
(83)
|
(82)
|
(81)
|
(80)
|
(79)
|
(78)
|
(77)
|
(76)
|
(75)
|
(74)
|
(72)
|
(70)
|
(69)
|
(67)
|
(66)
|
(65)
|
(64)
|
(63)
|
(62)
|
(61)
|
(60)
|
(59)
|
(58)
|
(57)
|
|
Other |
(540)
|
(605)
|
(529)
|
(475)
|
(471)
|
(381)
|
(344)
|
(299)
|
(190)
|
(173)
|
(165)
|
(151)
|
(144)
|
(136)
|
(138)
|
(153)
|
(155)
|
(83)
|
(75)
|
(1 561)
|
(1 551)
|
(1 642)
|
(1 643)
|
(133)
|
(137)
|
(141)
|
(156)
|
(154)
|
(138)
|
(86)
|
(83)
|
(84)
|
(94)
|
(150)
|
(125)
|
(179)
|
(180)
|
(160)
|
(174)
|
(296)
|
(294)
|
|
Cash from Financing Activities |
1 271
N/A
|
1 521
+20%
|
496
-67%
|
(82)
N/A
|
(1 442)
-1 659%
|
(1 898)
-32%
|
(1 567)
+17%
|
(1 295)
+17%
|
(1 525)
-18%
|
(1 425)
+7%
|
(1 099)
+23%
|
(845)
+23%
|
(166)
+80%
|
(231)
-39%
|
(78)
+66%
|
149
N/A
|
201
+35%
|
(202)
N/A
|
(1 075)
-432%
|
(2 731)
-154%
|
(2 835)
-4%
|
(2 693)
+5%
|
(2 392)
+11%
|
(1 007)
+58%
|
(1 144)
-14%
|
(839)
+27%
|
(437)
+48%
|
(30)
+93%
|
(198)
-560%
|
(312)
-58%
|
(957)
-207%
|
(1 478)
-54%
|
(1 289)
+13%
|
(1 087)
+16%
|
(1 070)
+2%
|
(997)
+7%
|
(1 037)
-4%
|
(1 505)
-45%
|
(1 478)
+2%
|
(1 363)
+8%
|
(1 300)
+5%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(3)
|
5
|
5
|
(3)
|
(8)
|
(15)
|
(12)
|
(11)
|
(11)
|
(6)
|
(15)
|
(13)
|
(13)
|
(11)
|
(2)
|
4
|
9
|
9
|
(1)
|
(4)
|
(10)
|
(9)
|
(3)
|
(9)
|
5
|
(6)
|
(2)
|
8
|
9
|
0
|
15
|
3
|
(4)
|
(7)
|
(17)
|
(25)
|
(19)
|
(15)
|
(3)
|
8
|
5
|
|
Net Change in Cash |
66
N/A
|
121
+83%
|
113
-7%
|
380
+236%
|
70
-82%
|
(29)
N/A
|
(28)
+3%
|
(309)
-1 004%
|
76
N/A
|
37
-51%
|
99
+168%
|
16
-84%
|
(113)
N/A
|
104
N/A
|
9
-91%
|
72
+700%
|
145
+101%
|
39
-73%
|
96
+146%
|
155
+61%
|
(67)
N/A
|
(112)
-67%
|
(13)
+88%
|
(129)
-892%
|
(69)
+47%
|
600
N/A
|
228
-62%
|
444
+95%
|
142
-68%
|
(297)
N/A
|
(90)
+70%
|
(75)
+17%
|
143
N/A
|
138
-3%
|
373
+170%
|
75
-80%
|
(89)
N/A
|
(204)
-129%
|
(488)
-139%
|
(124)
+75%
|
(133)
-7%
|