Lithium Americas (Argentina) Corp
NYSE:LAAC
Cash Flow Statement
Cash Flow Statement
Lithium Americas (Argentina) Corp
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(4)
|
(8)
|
(8)
|
(8)
|
(18)
|
(21)
|
(22)
|
(28)
|
(18)
|
(24)
|
(33)
|
(33)
|
(33)
|
(30)
|
(24)
|
(28)
|
(28)
|
(28)
|
48
|
52
|
42
|
43
|
(33)
|
(36)
|
(32)
|
(45)
|
(56)
|
(38)
|
(75)
|
(72)
|
(96)
|
(94)
|
(54)
|
(11)
|
36
|
1 288
|
1 285
|
1 261
|
1 252
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
0
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
0
|
2
|
3
|
10
|
12
|
13
|
12
|
6
|
5
|
3
|
4
|
4
|
4
|
6
|
5
|
5
|
7
|
5
|
5
|
6
|
6
|
5
|
5
|
4
|
1
|
1
|
3
|
2
|
8
|
9
|
8
|
11
|
|
| Other Non-Cash Items |
(4)
|
(4)
|
(2)
|
1
|
2
|
2
|
10
|
12
|
13
|
15
|
9
|
14
|
21
|
20
|
19
|
11
|
5
|
8
|
7
|
9
|
(68)
|
(73)
|
(71)
|
(72)
|
(1)
|
(1)
|
(4)
|
5
|
7
|
(18)
|
13
|
3
|
27
|
16
|
(23)
|
(57)
|
(92)
|
(1 352)
|
(1 339)
|
(1 301)
|
(1 290)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
7
|
6
|
7
|
7
|
8
|
8
|
8
|
13
|
12
|
12
|
10
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
1
|
(1)
|
(1)
|
2
|
(1)
|
1
|
1
|
(2)
|
0
|
3
|
6
|
4
|
5
|
5
|
2
|
6
|
4
|
2
|
1
|
0
|
(1)
|
10
|
8
|
4
|
(278)
|
(7)
|
(5)
|
3
|
280
|
|
| Cash from Operating Activities |
(5)
N/A
|
(6)
-18%
|
(7)
-2%
|
(6)
+8%
|
(7)
-12%
|
(7)
-2%
|
(8)
-20%
|
(10)
-21%
|
(10)
-1%
|
(11)
-13%
|
(9)
+20%
|
(9)
+5%
|
(9)
-6%
|
(13)
-41%
|
(14)
-12%
|
(15)
-7%
|
(19)
-22%
|
(19)
+2%
|
(19)
-1%
|
(20)
-7%
|
(18)
+9%
|
(18)
+3%
|
(21)
-21%
|
(25)
-17%
|
(28)
-12%
|
(31)
-11%
|
(34)
-10%
|
(34)
-1%
|
(44)
-28%
|
(53)
-21%
|
(60)
-12%
|
(67)
-13%
|
(67)
0%
|
(65)
+3%
|
(66)
-2%
|
(62)
+7%
|
(334)
-439%
|
(59)
+82%
|
(48)
+18%
|
(37)
+22%
|
244
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(12)
|
(12)
|
(10)
|
(7)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(30)
|
(57)
|
(81)
|
(84)
|
(62)
|
(35)
|
(10)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(7)
|
(18)
|
(64)
|
(7)
|
(8)
|
3
|
52
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
12
|
12
|
12
|
7
|
(4)
|
(10)
|
(24)
|
(25)
|
(34)
|
(36)
|
(9)
|
(41)
|
(62)
|
35
|
21
|
59
|
89
|
35
|
19
|
6
|
(9)
|
(70)
|
(114)
|
(77)
|
(94)
|
(305)
|
(224)
|
(211)
|
(182)
|
(9)
|
(31)
|
(95)
|
(82)
|
(82)
|
|
| Cash from Investing Activities |
(12)
N/A
|
(12)
-2%
|
(10)
+16%
|
(7)
+28%
|
(4)
+40%
|
(3)
+33%
|
(3)
N/A
|
10
N/A
|
11
+6%
|
11
-1%
|
7
-38%
|
(5)
N/A
|
(12)
-130%
|
(26)
-117%
|
(26)
-3%
|
(35)
-35%
|
(37)
-5%
|
(11)
+71%
|
(43)
-303%
|
(64)
-49%
|
26
N/A
|
(8)
N/A
|
2
N/A
|
7
+232%
|
(49)
N/A
|
(43)
+13%
|
(28)
+33%
|
(19)
+32%
|
(72)
-274%
|
(116)
-61%
|
(79)
+31%
|
(100)
-26%
|
(312)
-211%
|
(231)
+26%
|
(229)
+1%
|
(245)
-7%
|
(15)
+94%
|
(39)
-154%
|
(92)
-135%
|
(30)
+68%
|
(86)
-187%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
0
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
5
|
6
|
6
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
103
|
503
|
503
|
502
|
401
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
5
|
5
|
5
|
3
|
2
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
34
|
34
|
36
|
36
|
15
|
30
|
49
|
163
|
125
|
111
|
89
|
(25)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
| Other |
7
|
0
|
6
|
6
|
7
|
7
|
11
|
5
|
3
|
3
|
7
|
47
|
79
|
79
|
71
|
31
|
8
|
16
|
55
|
84
|
75
|
68
|
31
|
2
|
2
|
(1)
|
(24)
|
(25)
|
(25)
|
(32)
|
(10)
|
(10)
|
(10)
|
(1)
|
320
|
302
|
302
|
12
|
(308)
|
0
|
(221)
|
|
| Cash from Financing Activities |
13
N/A
|
13
+0%
|
12
-12%
|
9
-21%
|
10
+10%
|
10
-1%
|
13
+36%
|
5
-66%
|
4
-20%
|
4
-1%
|
8
+119%
|
51
+551%
|
84
+64%
|
85
+1%
|
76
-11%
|
33
-57%
|
9
-72%
|
16
+71%
|
55
+245%
|
84
+54%
|
75
-11%
|
68
-9%
|
65
-4%
|
36
-45%
|
40
+11%
|
138
+244%
|
494
+259%
|
508
+3%
|
526
+3%
|
531
+1%
|
117
-78%
|
102
-13%
|
81
-21%
|
(23)
N/A
|
320
N/A
|
303
-5%
|
302
0%
|
12
-96%
|
(308)
N/A
|
(291)
+6%
|
(222)
+24%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
3
|
5
|
8
|
9
|
14
|
13
|
10
|
9
|
|
| Net Change in Cash |
(4)
N/A
|
(6)
-32%
|
(5)
+1%
|
(5)
+12%
|
(2)
+67%
|
(0)
+91%
|
2
N/A
|
5
+125%
|
4
-6%
|
3
-44%
|
5
+86%
|
37
+692%
|
63
+71%
|
47
-25%
|
36
-24%
|
(18)
N/A
|
(47)
-167%
|
(14)
+71%
|
(7)
+47%
|
0
N/A
|
82
+273 967%
|
42
-49%
|
46
+9%
|
18
-60%
|
(36)
N/A
|
64
N/A
|
432
+570%
|
456
+5%
|
410
-10%
|
363
-12%
|
(22)
N/A
|
(64)
-195%
|
(297)
-360%
|
(316)
-7%
|
30
N/A
|
4
-86%
|
(38)
N/A
|
(72)
-89%
|
(436)
-504%
|
(349)
+20%
|
(55)
+84%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(17)
N/A
|
(18)
-7%
|
(17)
+10%
|
(13)
+21%
|
(11)
+16%
|
(10)
+11%
|
(11)
-13%
|
(12)
-9%
|
(12)
+5%
|
(13)
-12%
|
(10)
+24%
|
(10)
+2%
|
(11)
-10%
|
(15)
-38%
|
(16)
-10%
|
(17)
-7%
|
(20)
-19%
|
(21)
-1%
|
(21)
-2%
|
(22)
-6%
|
(27)
-22%
|
(48)
-75%
|
(78)
-65%
|
(106)
-35%
|
(112)
-5%
|
(93)
+17%
|
(69)
+26%
|
(45)
+35%
|
(46)
-2%
|
(55)
-21%
|
(62)
-12%
|
(73)
-18%
|
(74)
-1%
|
(72)
+3%
|
(84)
-17%
|
(125)
-50%
|
(340)
-171%
|
(67)
+80%
|
(45)
+33%
|
14
N/A
|
240
+1 573%
|
|