
LandBridge Co LLC
NYSE:LB

Income Statement
Earnings Waterfall
LandBridge Co LLC
Revenue
|
110m
USD
|
Cost of Revenue
|
-2.1m
USD
|
Gross Profit
|
107.8m
USD
|
Operating Expenses
|
-124.4m
USD
|
Operating Income
|
-16.5m
USD
|
Other Expenses
|
21.6m
USD
|
Net Income
|
5.1m
USD
|
Income Statement
LandBridge Co LLC
Sep-2024 | Dec-2024 | ||
---|---|---|---|
Revenue | |||
Interest Expense |
19
|
23
|
|
Revenue |
91
N/A
|
110
+21%
|
|
Gross Profit | |||
Cost of Revenue |
(2)
|
(2)
|
|
Gross Profit |
89
N/A
|
108
+21%
|
|
Operating Income | |||
Operating Expenses |
(118)
|
(124)
|
|
Selling, General & Administrative |
(107)
|
(112)
|
|
Depreciation & Amortization |
(9)
|
(9)
|
|
Other Operating Expenses |
(3)
|
(3)
|
|
Operating Income |
(29)
N/A
|
(17)
+43%
|
|
Pre-Tax Income | |||
Interest Income Expense |
(19)
|
(23)
|
|
Total Other Income |
0
|
0
|
|
Pre-Tax Income |
(48)
N/A
|
(40)
+17%
|
|
Net Income | |||
Tax Provision |
1
|
(2)
|
|
Income from Continuing Operations |
(47)
|
(41)
|
|
Income to Minority Interest |
5
|
(0)
|
|
Net Income (Common) |
(42)
N/A
|
5
N/A
|
|
EPS (Diluted) |
-0.57
N/A
|
0.07
N/A
|