
Liberty Oilfield Services Inc
NYSE:LBRT

Intrinsic Value
The intrinsic value of one
LBRT
stock under the Base Case scenario is
20.87
USD.
Compared to the current market price of 11.78 USD,
Liberty Oilfield Services Inc
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Liberty Oilfield Services Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Liberty Oilfield Services Inc
Balance Sheet Decomposition
Liberty Oilfield Services Inc
Current Assets | 858.5m |
Cash & Short-Term Investments | 24.1m |
Receivables | 544.3m |
Other Current Assets | 290.1m |
Non-Current Assets | 2.5B |
Long-Term Investments | 69.4m |
PP&E | 2.3B |
Other Non-Current Assets | 131.4m |
Free Cash Flow Analysis
Liberty Oilfield Services Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Liberty Oilfield Services Inc
Revenue
|
4.2B
USD
|
Cost of Revenue
|
-3.2B
USD
|
Gross Profit
|
1B
USD
|
Operating Expenses
|
-747.9m
USD
|
Operating Income
|
292.2m
USD
|
Other Expenses
|
-38m
USD
|
Net Income
|
254.2m
USD
|
LBRT Profitability Score
Profitability Due Diligence
Liberty Oilfield Services Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Liberty Oilfield Services Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
LBRT Solvency Score
Solvency Due Diligence
Liberty Oilfield Services Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Liberty Oilfield Services Inc's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LBRT Price Targets Summary
Liberty Oilfield Services Inc
According to Wall Street analysts, the average 1-year price target for
LBRT
is 16.96 USD
with a low forecast of 11.11 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for LBRT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LBRT
stock under the Base Case scenario is
20.87
USD.
Compared to the current market price of 11.78 USD,
Liberty Oilfield Services Inc
is
Undervalued by 44%.