
LCI Industries
NYSE:LCII

Intrinsic Value
The intrinsic value of one
LCII
stock under the Base Case scenario is
112.26
USD.
Compared to the current market price of 88.59 USD,
LCI Industries
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LCI Industries
Fundamental Analysis


Revenue & Expenses Breakdown
LCI Industries
Balance Sheet Decomposition
LCI Industries
Current Assets | 1.4B |
Cash & Short-Term Investments | 231.2m |
Receivables | 357.1m |
Other Current Assets | 778.7m |
Non-Current Assets | 1.7B |
PP&E | 650.9m |
Intangibles | 983.8m |
Other Non-Current Assets | 98.3m |
Free Cash Flow Analysis
LCI Industries
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LCI Industries
Revenue
|
3.8B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
907.6m
USD
|
Operating Expenses
|
-665.6m
USD
|
Operating Income
|
241.9m
USD
|
Other Expenses
|
-86.2m
USD
|
Net Income
|
155.8m
USD
|
LCII Profitability Score
Profitability Due Diligence
LCI Industries's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
LCI Industries's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
LCII Solvency Score
Solvency Due Diligence
LCI Industries's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
LCI Industries's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LCII Price Targets Summary
LCI Industries
According to Wall Street analysts, the average 1-year price target for
LCII
is 104.17 USD
with a low forecast of 80.8 USD and a high forecast of 141.75 USD.
Dividends
Current shareholder yield for LCII is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LCII
stock under the Base Case scenario is
112.26
USD.
Compared to the current market price of 88.59 USD,
LCI Industries
is
Undervalued by 21%.