Lennar Corp
NYSE:LEN
Balance Sheet
Balance Sheet Decomposition
Lennar Corp
Current Assets | 26.4B |
Cash & Short-Term Investments | 5.2B |
Receivables | 1.2B |
Other Current Assets | 19.9B |
Non-Current Assets | 12.6B |
Long-Term Investments | 4.5B |
PP&E | 104.8m |
Intangibles | 3.6B |
Other Non-Current Assets | 4.3B |
Current Liabilities | 1.7B |
Accounts Payable | 1.6B |
Accrued Liabilities | 112.7m |
Non-Current Liabilities | 10.6B |
Long-Term Debt | 4.4B |
Other Non-Current Liabilities | 6.2B |
Balance Sheet
Lennar Corp
Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 280
|
1 150
|
1 330
|
2 651
|
1 558
|
1 446
|
2 863
|
2 922
|
4 779
|
6 474
|
|
Cash Equivalents |
1 280
|
1 150
|
1 330
|
2 651
|
1 558
|
1 446
|
2 863
|
2 922
|
4 779
|
6 474
|
|
Total Receivables |
244
|
317
|
517
|
451
|
968
|
406
|
851
|
1 198
|
1 500
|
1 604
|
|
Accounts Receivables |
234
|
307
|
517
|
451
|
968
|
406
|
851
|
1 198
|
1 500
|
1 604
|
|
Other Receivables |
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
7 737
|
8 741
|
9 179
|
10 861
|
17 069
|
17 777
|
17 175
|
19 169
|
21 862
|
18 898
|
|
Total Current Assets |
9 261
|
10 208
|
11 025
|
13 963
|
19 595
|
19 629
|
20 890
|
23 290
|
28 141
|
26 976
|
|
PP&E Net |
143
|
116
|
313
|
424
|
598
|
874
|
936
|
835
|
860
|
955
|
|
PP&E Gross |
143
|
116
|
313
|
424
|
598
|
874
|
936
|
835
|
860
|
955
|
|
Accumulated Depreciation |
88
|
78
|
87
|
104
|
139
|
169
|
178
|
199
|
227
|
266
|
|
Goodwill |
39
|
39
|
40
|
196
|
3 680
|
3 658
|
3 632
|
3 632
|
3 632
|
3 632
|
|
Note Receivable |
404
|
636
|
502
|
308
|
74
|
2 220
|
87
|
98
|
114
|
92
|
|
Long-Term Investments |
939
|
1 106
|
1 573
|
1 907
|
2 099
|
2 222
|
2 424
|
3 223
|
2 753
|
2 551
|
|
Other Long-Term Assets |
804
|
886
|
972
|
981
|
1 251
|
71
|
1 560
|
1 670
|
1 813
|
2 183
|
|
Other Assets |
1 373
|
1 468
|
976
|
1 163
|
4 949
|
4 344
|
4 039
|
4 091
|
4 302
|
6 476
|
|
Total Assets |
12 923
N/A
|
14 420
+12%
|
15 362
+7%
|
18 745
+22%
|
28 566
+52%
|
29 360
+3%
|
29 935
+2%
|
33 208
+11%
|
37 984
+14%
|
39 234
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
465
|
543
|
597
|
755
|
1 325
|
1 265
|
1 037
|
1 321
|
1 616
|
1 631
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
123
|
164
|
159
|
154
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1 573
|
15
|
2
|
0
|
0
|
0
|
|
Total Current Liabilities |
465
|
543
|
597
|
755
|
2 899
|
1 280
|
1 162
|
1 485
|
1 775
|
1 786
|
|
Long-Term Debt |
5 982
|
6 655
|
6 276
|
7 973
|
8 544
|
9 559
|
7 420
|
6 378
|
6 199
|
4 984
|
|
Minority Interest |
424
|
301
|
186
|
114
|
101
|
84
|
105
|
180
|
140
|
121
|
|
Other Liabilities |
1 225
|
1 271
|
1 278
|
2 032
|
2 441
|
2 487
|
3 254
|
4 348
|
5 770
|
5 763
|
|
Total Liabilities |
8 096
N/A
|
8 771
+8%
|
8 336
-5%
|
10 873
+30%
|
13 985
+29%
|
13 410
-4%
|
11 940
-11%
|
12 391
+4%
|
13 884
+12%
|
12 654
-9%
|
|
Equity | |||||||||||
Common Stock |
21
|
21
|
24
|
24
|
33
|
34
|
34
|
34
|
29
|
30
|
|
Retained Earnings |
2 660
|
3 430
|
4 306
|
4 841
|
6 488
|
8 295
|
10 565
|
14 685
|
18 861
|
22 369
|
|
Additional Paid In Capital |
2 240
|
2 306
|
2 805
|
3 142
|
8 497
|
8 578
|
8 676
|
8 808
|
5 418
|
5 570
|
|
Treasury Stock |
93
|
108
|
109
|
136
|
436
|
958
|
1 279
|
2 709
|
210
|
1 393
|
|
Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
5
|
|
Total Equity |
4 827
N/A
|
5 649
+17%
|
7 026
+24%
|
7 872
+12%
|
14 582
+85%
|
15 950
+9%
|
17 995
+13%
|
20 816
+16%
|
24 101
+16%
|
26 581
+10%
|
|
Total Liabilities & Equity |
12 923
N/A
|
14 420
+12%
|
15 362
+7%
|
18 745
+22%
|
28 566
+52%
|
29 360
+3%
|
29 935
+2%
|
33 208
+11%
|
37 984
+14%
|
39 234
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
206
|
212
|
235
|
241
|
324
|
316
|
313
|
299
|
290
|
281
|