Lennar Corp
NYSE:LEN
Balance Sheet
Balance Sheet Decomposition
Lennar Corp
Lennar Corp
Balance Sheet
Lennar Corp
| Nov-2002 | Nov-2003 | Nov-2004 | Nov-2005 | Nov-2006 | Nov-2007 | Nov-2008 | Nov-2009 | Nov-2010 | Nov-2011 | Nov-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | Nov-2024 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
731
|
1 201
|
1 311
|
910
|
662
|
642
|
1 203
|
1 457
|
1 394
|
1 164
|
1 310
|
970
|
1 280
|
1 150
|
1 330
|
2 651
|
1 558
|
1 446
|
2 863
|
2 922
|
4 779
|
6 474
|
4 910
|
3 441
|
|
| Cash Equivalents |
731
|
1 201
|
1 311
|
910
|
662
|
642
|
1 203
|
1 457
|
1 394
|
1 164
|
1 310
|
970
|
1 280
|
1 150
|
1 330
|
2 651
|
1 558
|
1 446
|
2 863
|
2 922
|
4 779
|
6 474
|
4 910
|
3 441
|
|
| Total Receivables |
48
|
60
|
153
|
101
|
122
|
1 029
|
274
|
412
|
42
|
36
|
226
|
179
|
244
|
317
|
517
|
451
|
968
|
406
|
851
|
1 198
|
1 500
|
1 604
|
1 599
|
1 471
|
|
| Accounts Receivables |
48
|
60
|
153
|
101
|
122
|
148
|
19
|
78
|
38
|
29
|
218
|
172
|
234
|
307
|
517
|
451
|
968
|
406
|
851
|
1 198
|
1 500
|
1 604
|
1 599
|
1 471
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
882
|
255
|
334
|
4
|
7
|
7
|
7
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3 238
|
3 656
|
5 142
|
7 864
|
7 831
|
4 500
|
4 500
|
4 088
|
4 170
|
4 361
|
5 046
|
6 601
|
7 737
|
8 741
|
9 179
|
10 861
|
17 069
|
17 777
|
17 175
|
19 169
|
21 862
|
18 898
|
20 312
|
11 841
|
|
| Total Current Assets |
4 017
|
4 918
|
6 606
|
8 874
|
8 615
|
6 172
|
5 977
|
5 958
|
5 606
|
5 560
|
6 583
|
7 750
|
9 261
|
10 208
|
11 025
|
13 963
|
19 595
|
19 629
|
20 890
|
23 290
|
28 141
|
26 976
|
26 821
|
17 068
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
43
|
24
|
13
|
152
|
195
|
319
|
314
|
181
|
143
|
116
|
313
|
424
|
598
|
874
|
936
|
835
|
860
|
551
|
791
|
912
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
43
|
24
|
13
|
152
|
195
|
319
|
314
|
181
|
143
|
116
|
313
|
424
|
598
|
874
|
936
|
835
|
860
|
551
|
791
|
912
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
50
|
53
|
51
|
53
|
58
|
77
|
79
|
84
|
88
|
78
|
87
|
104
|
139
|
169
|
178
|
199
|
227
|
266
|
291
|
315
|
|
| Goodwill |
0
|
0
|
183
|
195
|
197
|
0
|
34
|
34
|
34
|
34
|
34
|
34
|
39
|
39
|
40
|
196
|
3 680
|
3 658
|
3 632
|
3 632
|
3 632
|
3 632
|
3 632
|
3 632
|
|
| Note Receivable |
0
|
0
|
0
|
198
|
37
|
60
|
400
|
351
|
1 642
|
1 256
|
437
|
434
|
404
|
636
|
502
|
308
|
74
|
2 220
|
87
|
98
|
114
|
92
|
54
|
0
|
|
| Long-Term Investments |
286
|
390
|
856
|
1 283
|
1 447
|
934
|
844
|
485
|
541
|
424
|
758
|
960
|
939
|
1 106
|
1 573
|
1 907
|
2 099
|
2 222
|
2 424
|
3 223
|
2 753
|
2 551
|
2 813
|
2 941
|
|
| Other Long-Term Assets |
0
|
0
|
12
|
23
|
325
|
777
|
31
|
35
|
29
|
25
|
523
|
463
|
804
|
886
|
972
|
981
|
1 251
|
71
|
1 560
|
1 670
|
1 813
|
2 183
|
2 331
|
2 287
|
|
| Other Assets |
1 453
|
1 467
|
1 691
|
2 164
|
1 941
|
1 135
|
160
|
335
|
775
|
1 570
|
1 748
|
1 484
|
1 373
|
1 468
|
976
|
1 163
|
4 949
|
4 344
|
4 039
|
4 091
|
4 302
|
6 881
|
8 503
|
11 222
|
|
| Total Assets |
5 756
N/A
|
6 775
+18%
|
9 165
+35%
|
12 541
+37%
|
12 408
-1%
|
9 103
-27%
|
7 425
-18%
|
7 315
-1%
|
8 788
+20%
|
9 155
+4%
|
10 362
+13%
|
11 273
+9%
|
12 923
+15%
|
14 420
+12%
|
15 362
+7%
|
18 745
+22%
|
28 566
+52%
|
29 360
+3%
|
29 935
+2%
|
33 208
+11%
|
37 984
+14%
|
39 234
+3%
|
41 313
+5%
|
34 430
-17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
970
|
1 041
|
555
|
877
|
751
|
376
|
247
|
170
|
168
|
201
|
221
|
313
|
465
|
543
|
597
|
755
|
1 325
|
1 265
|
1 037
|
1 321
|
1 616
|
1 631
|
1 839
|
1 812
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123
|
164
|
159
|
154
|
262
|
264
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 573
|
15
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 002
|
2 036
|
1 801
|
1 667
|
|
| Total Current Liabilities |
970
|
1 041
|
555
|
877
|
751
|
376
|
247
|
170
|
168
|
201
|
221
|
313
|
465
|
543
|
597
|
755
|
2 899
|
1 280
|
1 162
|
1 485
|
3 777
|
3 822
|
3 903
|
3 744
|
|
| Long-Term Debt |
1 585
|
1 552
|
2 021
|
2 593
|
2 614
|
2 295
|
2 771
|
2 979
|
4 152
|
4 538
|
5 064
|
5 066
|
5 982
|
6 655
|
6 276
|
7 973
|
8 544
|
9 559
|
7 420
|
6 378
|
4 197
|
2 948
|
2 388
|
4 208
|
|
| Minority Interest |
0
|
0
|
43
|
78
|
55
|
29
|
166
|
145
|
585
|
607
|
586
|
459
|
424
|
301
|
186
|
114
|
101
|
84
|
105
|
180
|
140
|
121
|
151
|
181
|
|
| Other Liabilities |
971
|
918
|
2 494
|
3 742
|
3 287
|
2 581
|
1 619
|
1 578
|
1 273
|
1 112
|
1 077
|
1 267
|
1 225
|
1 271
|
1 278
|
2 032
|
2 441
|
2 487
|
3 254
|
4 348
|
5 770
|
5 763
|
7 001
|
4 338
|
|
| Total Liabilities |
3 526
N/A
|
3 512
0%
|
5 112
+46%
|
7 290
+43%
|
6 707
-8%
|
5 281
-21%
|
4 802
-9%
|
4 871
+1%
|
6 179
+27%
|
6 458
+5%
|
6 947
+8%
|
7 104
+2%
|
8 096
+14%
|
8 771
+8%
|
8 336
-5%
|
10 873
+30%
|
13 985
+29%
|
13 410
-4%
|
11 940
-11%
|
12 391
+4%
|
13 884
+12%
|
12 654
-9%
|
13 443
+6%
|
12 471
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
16
|
16
|
16
|
17
|
17
|
17
|
20
|
20
|
20
|
21
|
22
|
21
|
21
|
24
|
24
|
33
|
34
|
34
|
34
|
29
|
30
|
30
|
30
|
|
| Retained Earnings |
1 539
|
1 915
|
2 781
|
4 047
|
4 539
|
2 497
|
1 273
|
828
|
894
|
956
|
1 605
|
2 054
|
2 660
|
3 430
|
4 306
|
4 841
|
6 488
|
8 295
|
10 565
|
14 685
|
18 861
|
22 369
|
25 753
|
22 471
|
|
| Additional Paid In Capital |
866
|
1 358
|
1 278
|
1 487
|
1 754
|
1 920
|
1 945
|
2 209
|
2 310
|
2 341
|
2 422
|
2 721
|
2 240
|
2 306
|
2 805
|
3 142
|
8 497
|
8 578
|
8 676
|
8 808
|
5 418
|
5 570
|
5 729
|
5 910
|
|
| Treasury Stock |
159
|
0
|
4
|
293
|
606
|
610
|
612
|
614
|
615
|
621
|
633
|
628
|
93
|
108
|
109
|
136
|
436
|
958
|
1 279
|
2 709
|
210
|
1 393
|
3 650
|
6 458
|
|
| Other Equity |
32
|
25
|
17
|
5
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
5
|
8
|
6
|
|
| Total Equity |
2 229
N/A
|
3 264
+46%
|
4 053
+24%
|
5 251
+30%
|
5 701
+9%
|
3 822
-33%
|
2 623
-31%
|
2 443
-7%
|
2 609
+7%
|
2 696
+3%
|
3 415
+27%
|
4 169
+22%
|
4 827
+16%
|
5 649
+17%
|
7 026
+24%
|
7 872
+12%
|
14 582
+85%
|
15 950
+9%
|
17 995
+13%
|
20 816
+16%
|
24 101
+16%
|
26 581
+10%
|
27 870
+5%
|
21 959
-21%
|
|
| Total Liabilities & Equity |
5 756
N/A
|
6 775
+18%
|
9 165
+35%
|
12 541
+37%
|
12 408
-1%
|
9 103
-27%
|
7 425
-18%
|
7 315
-1%
|
8 788
+20%
|
9 155
+4%
|
10 362
+13%
|
11 273
+9%
|
12 923
+15%
|
14 420
+12%
|
15 362
+7%
|
18 745
+22%
|
28 566
+52%
|
29 360
+3%
|
29 935
+2%
|
33 208
+11%
|
37 984
+14%
|
39 234
+3%
|
41 313
+5%
|
34 430
-17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
143
|
158
|
157
|
158
|
159
|
161
|
161
|
186
|
187
|
189
|
192
|
205
|
206
|
212
|
235
|
241
|
324
|
316
|
313
|
299
|
290
|
281
|
268
|
247
|
|