Lemonade Inc
NYSE:LMND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lemonade Inc
NYSE:LMND
|
US |
|
C
|
Cintas Corp
SWB:CIT
|
US |
|
V
|
Vistal Gdynia SA
WSE:VTL
|
PL |
Balance Sheet
Balance Sheet Decomposition
Lemonade Inc
Lemonade Inc
Balance Sheet
Lemonade Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
17
|
102
|
270
|
571
|
271
|
283
|
265
|
376
|
385
|
|
| Cash Equivalents |
17
|
102
|
270
|
571
|
271
|
283
|
265
|
376
|
385
|
|
| Insurance Receivable |
6
|
26
|
54
|
86
|
127
|
180
|
222
|
301
|
402
|
|
| Deferred Policy Acquisition Cost |
0
|
1
|
2
|
4
|
6
|
7
|
9
|
12
|
12
|
|
| Other Current Assets |
0
|
1
|
1
|
8
|
11
|
14
|
12
|
9
|
8
|
|
| Total Current Assets |
0
|
1
|
1
|
8
|
11
|
14
|
12
|
9
|
8
|
|
| PP&E Net |
0
|
1
|
3
|
6
|
34
|
46
|
35
|
31
|
36
|
|
| PP&E Gross |
0
|
1
|
3
|
6
|
34
|
46
|
35
|
31
|
36
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
2
|
6
|
18
|
28
|
38
|
48
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
33
|
23
|
14
|
8
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
19
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
5
|
2
|
0
|
0
|
|
| Long-Term Investments |
16
|
9
|
61
|
7
|
802
|
750
|
673
|
635
|
723
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
4
|
7
|
10
|
12
|
|
| Other Assets |
4
|
14
|
23
|
147
|
260
|
370
|
387
|
461
|
340
|
|
| Total Assets |
44
N/A
|
154
+248%
|
414
+169%
|
829
+100%
|
1 511
+82%
|
1 691
+12%
|
1 633
-3%
|
1 849
+13%
|
1 926
+4%
|
|
| Liabilities | ||||||||||
| Insurance Policy Liabilities |
9
|
43
|
100
|
268
|
464
|
738
|
823
|
1 066
|
1 113
|
|
| Accounts Payable |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
5
|
1
|
|
| Accrued Liabilities |
1
|
7
|
15
|
17
|
49
|
69
|
56
|
64
|
79
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
1
|
2
|
7
|
14
|
27
|
26
|
10
|
|
| Total Current Liabilities |
3
|
9
|
17
|
20
|
56
|
84
|
83
|
94
|
90
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
83
|
158
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
12
|
32
|
|
| Total Liabilities |
12
N/A
|
52
+327%
|
117
+124%
|
288
+147%
|
522
+82%
|
824
+58%
|
924
+12%
|
1 256
+36%
|
1 392
+11%
|
|
| Equity | ||||||||||
| Common Stock |
60
|
181
|
480
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
37
|
90
|
198
|
321
|
562
|
860
|
1 097
|
1 299
|
1 464
|
|
| Additional Paid In Capital |
9
|
11
|
16
|
860
|
1 554
|
1 754
|
1 815
|
1 898
|
1 992
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
3
|
28
|
9
|
6
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
32
N/A
|
102
+218%
|
298
+193%
|
541
+82%
|
988
+83%
|
867
-12%
|
709
-18%
|
593
-16%
|
534
-10%
|
|
| Total Liabilities & Equity |
44
N/A
|
154
+248%
|
414
+169%
|
829
+100%
|
1 511
+82%
|
1 691
+12%
|
1 633
-3%
|
1 849
+13%
|
1 926
+4%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
44
|
44
|
44
|
57
|
62
|
69
|
70
|
73
|
76
|
|