Lincoln National Corp
NYSE:LNC
Income Statement
Income Statement
Lincoln National Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
111
|
104
|
98
|
97
|
95
|
93
|
96
|
95
|
95
|
96
|
94
|
100
|
100
|
97
|
477
|
87
|
853
|
1 486
|
1 783
|
228
|
1 488
|
906
|
273
|
284
|
297
|
289
|
289
|
281
|
207
|
202
|
202
|
197
|
265
|
273
|
280
|
291
|
295
|
298
|
303
|
294
|
290
|
285
|
273
|
0
|
199
|
197
|
196
|
265
|
268
|
270
|
270
|
267
|
277
|
287
|
295
|
303
|
302
|
301
|
284
|
373
|
401
|
395
|
406
|
298
|
323
|
325
|
327
|
317
|
292
|
290
|
334
|
339
|
324
|
338
|
289
|
290
|
281
|
262
|
263
|
264
|
264
|
267
|
271
|
283
|
300
|
316
|
329
|
331
|
330
|
332
|
334
|
336
|
335
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
3 329
|
2 966
|
2 554
|
2 283
|
2 237
|
2 211
|
2 249
|
2 289
|
2 354
|
2 461
|
2 535
|
2 570
|
3 161
|
3 883
|
4 615
|
2 776
|
5 594
|
6 653
|
7 700
|
4 943
|
10 129
|
10 350
|
7 293
|
5 492
|
5 177
|
4 049
|
5 882
|
5 629
|
5 446
|
5 264
|
5 428
|
5 467
|
5 599
|
5 725
|
5 785
|
5 943
|
6 022
|
6 177
|
6 299
|
6 283
|
6 386
|
6 409
|
6 588
|
6 763
|
6 757
|
6 903
|
7 022
|
7 350
|
7 588
|
7 824
|
8 077
|
8 695
|
8 874
|
9 018
|
9 343
|
8 896
|
8 916
|
8 885
|
8 679
|
8 795
|
8 911
|
9 083
|
9 182
|
9 437
|
9 499
|
9 969
|
10 689
|
11 198
|
11 909
|
12 186
|
12 552
|
12 645
|
12 643
|
12 563
|
12 423
|
12 442
|
12 572
|
12 849
|
13 155
|
13 337
|
13 260
|
13 069
|
12 617
|
12 906
|
12 578
|
12 705
|
12 739
|
10 077
|
10 104
|
10 057
|
10 026
|
12 648
|
12 669
|
12 730
|
12 826
|
12 936
|
|
| Revenue |
5 805
N/A
|
5 364
-8%
|
4 918
-8%
|
4 635
-6%
|
4 609
-1%
|
4 665
+1%
|
4 770
+2%
|
5 284
+11%
|
5 444
+3%
|
5 589
+3%
|
5 726
+2%
|
5 351
-7%
|
5 431
+2%
|
5 447
+0%
|
5 436
0%
|
5 475
+1%
|
5 578
+2%
|
6 699
+20%
|
7 791
+16%
|
8 879
+14%
|
10 161
+14%
|
10 336
+2%
|
10 450
+1%
|
9 614
-8%
|
10 362
+8%
|
10 184
-2%
|
10 049
-1%
|
9 224
-8%
|
9 910
+7%
|
9 519
-4%
|
9 283
-2%
|
9 166
-1%
|
9 426
+3%
|
9 940
+5%
|
10 422
+5%
|
10 662
+2%
|
10 806
+1%
|
11 044
+2%
|
10 888
-1%
|
10 810
-1%
|
10 750
-1%
|
10 836
+1%
|
11 267
+4%
|
11 688
+4%
|
11 793
+1%
|
11 871
+1%
|
11 913
+0%
|
12 039
+1%
|
12 365
+3%
|
12 632
+2%
|
13 019
+3%
|
13 570
+4%
|
13 721
+1%
|
13 832
+1%
|
14 169
+2%
|
13 657
-4%
|
13 623
0%
|
13 573
0%
|
13 344
-2%
|
13 452
+1%
|
13 724
+2%
|
13 971
+2%
|
13 979
+0%
|
14 273
+2%
|
14 370
+1%
|
14 805
+3%
|
15 552
+5%
|
16 462
+6%
|
16 821
+2%
|
17 107
+2%
|
17 469
+2%
|
17 273
-1%
|
17 725
+3%
|
16 928
-4%
|
17 649
+4%
|
17 439
-1%
|
17 548
+1%
|
18 882
+8%
|
18 762
-1%
|
19 862
+6%
|
21 406
+8%
|
21 655
+1%
|
21 884
+1%
|
18 766
-14%
|
17 942
-4%
|
17 794
-1%
|
17 955
+1%
|
13 909
-23%
|
16 737
+20%
|
16 490
-1%
|
14 315
-13%
|
20 537
+43%
|
17 912
-13%
|
18 191
+2%
|
19 633
+8%
|
18 598
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 055)
|
(4 778)
|
(4 728)
|
(4 593)
|
(4 622)
|
(4 544)
|
(4 227)
|
(4 141)
|
(4 122)
|
(4 200)
|
(4 200)
|
(4 215)
|
(4 267)
|
(4 307)
|
(3 932)
|
(4 313)
|
(4 339)
|
(3 794)
|
(4 432)
|
(6 873)
|
(7 877)
|
(8 025)
|
(8 148)
|
(7 655)
|
(8 348)
|
(8 348)
|
(8 192)
|
(8 699)
|
(8 857)
|
(8 660)
|
(8 686)
|
(8 042)
|
(8 013)
|
(8 342)
|
(8 625)
|
(8 981)
|
(8 989)
|
(9 110)
|
(9 188)
|
(9 097)
|
(9 213)
|
(9 276)
|
(9 431)
|
(9 674)
|
(9 830)
|
(9 957)
|
(9 989)
|
(10 073)
|
(10 285)
|
(10 447)
|
(10 690)
|
(11 290)
|
(11 486)
|
(11 670)
|
(12 318)
|
(11 869)
|
(11 937)
|
(11 903)
|
(11 352)
|
(11 521)
|
(11 548)
|
(11 692)
|
(11 786)
|
(11 897)
|
(12 005)
|
(12 521)
|
(13 242)
|
(14 184)
|
(14 729)
|
(15 045)
|
(16 149)
|
(15 934)
|
(16 645)
|
(16 421)
|
(16 477)
|
(16 638)
|
(16 547)
|
(16 960)
|
(16 923)
|
(17 242)
|
(17 216)
|
(17 179)
|
(19 242)
|
(20 512)
|
(19 799)
|
(20 068)
|
(17 064)
|
(14 539)
|
(14 728)
|
(14 610)
|
(14 204)
|
(16 721)
|
(16 033)
|
(16 659)
|
(16 881)
|
(16 973)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 627)
|
0
|
0
|
0
|
(1 791)
|
0
|
0
|
0
|
(1 845)
|
0
|
0
|
0
|
(1 979)
|
0
|
0
|
0
|
(2 079)
|
0
|
0
|
0
|
(2 108)
|
0
|
0
|
0
|
(2 162)
|
0
|
0
|
0
|
(2 105)
|
0
|
0
|
0
|
(2 204)
|
0
|
0
|
0
|
(2 503)
|
(13)
|
(26)
|
(39)
|
(2 875)
|
0
|
0
|
0
|
(2 635)
|
0
|
0
|
0
|
(2 783)
|
0
|
0
|
0
|
(2 754)
|
0
|
0
|
0
|
(2 907)
|
0
|
0
|
0
|
(2 957)
|
0
|
0
|
0
|
(2 647)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
(1)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(9)
|
(21)
|
(39)
|
(52)
|
(93)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(148)
|
|
| Benefits Claims Loss Adjustment |
(5 055)
|
(4 778)
|
(4 728)
|
(4 593)
|
(4 622)
|
(4 539)
|
(4 222)
|
(4 141)
|
(4 122)
|
(4 194)
|
(4 194)
|
(4 215)
|
(4 267)
|
(2 534)
|
(1 677)
|
(4 313)
|
(832)
|
(2 109)
|
(2 500)
|
(6 873)
|
(7 938)
|
(9 392)
|
(10 878)
|
(7 655)
|
(8 348)
|
(8 348)
|
(8 192)
|
(8 699)
|
(8 857)
|
(8 660)
|
(8 686)
|
(6 404)
|
(8 013)
|
(8 342)
|
(8 625)
|
(7 152)
|
(8 989)
|
(9 110)
|
(9 188)
|
(7 201)
|
(9 213)
|
(9 276)
|
(9 431)
|
(7 635)
|
(9 830)
|
(9 957)
|
(9 989)
|
(7 926)
|
(10 285)
|
(10 447)
|
(10 690)
|
(9 110)
|
(11 486)
|
(11 670)
|
(12 318)
|
(9 630)
|
(11 937)
|
(11 903)
|
(11 352)
|
(9 332)
|
(11 547)
|
(11 690)
|
(11 783)
|
(9 602)
|
(12 002)
|
(12 518)
|
(13 238)
|
(11 588)
|
(14 695)
|
(14 980)
|
(16 058)
|
(12 878)
|
(16 556)
|
(16 364)
|
(16 448)
|
(13 913)
|
(16 547)
|
(16 960)
|
(16 923)
|
(14 282)
|
(17 210)
|
(17 173)
|
(19 242)
|
(17 590)
|
(19 165)
|
(19 434)
|
(17 064)
|
(11 472)
|
(14 728)
|
(14 610)
|
(14 204)
|
(13 543)
|
(16 615)
|
(16 657)
|
(16 881)
|
(13 997)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(1 773)
|
(2 254)
|
0
|
(3 508)
|
(1 686)
|
(1 932)
|
0
|
61
|
1 367
|
2 730
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(73)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(88)
|
(89)
|
(57)
|
(29)
|
0
|
0
|
0
|
0
|
(102)
|
(6)
|
(6)
|
0
|
(108)
|
(634)
|
(634)
|
0
|
(114)
|
0
|
0
|
0
|
(125)
|
582
|
0
|
0
|
(181)
|
|
| Operating Income |
750
N/A
|
586
-22%
|
190
-68%
|
43
-77%
|
(13)
N/A
|
120
N/A
|
543
+351%
|
1 143
+111%
|
1 321
+16%
|
1 389
+5%
|
1 526
+10%
|
1 136
-26%
|
1 165
+3%
|
1 140
-2%
|
1 504
+32%
|
1 162
-23%
|
1 239
+7%
|
2 905
+134%
|
3 359
+16%
|
2 006
-40%
|
2 284
+14%
|
2 312
+1%
|
2 302
0%
|
1 959
-15%
|
2 015
+3%
|
1 837
-9%
|
1 857
+1%
|
525
-72%
|
1 053
+100%
|
859
-18%
|
598
-30%
|
1 124
+88%
|
1 414
+26%
|
1 598
+13%
|
1 797
+12%
|
1 681
-6%
|
1 817
+8%
|
1 934
+6%
|
1 700
-12%
|
1 713
+1%
|
1 537
-10%
|
1 560
+1%
|
1 836
+18%
|
2 014
+10%
|
1 963
-3%
|
1 914
-2%
|
1 924
+1%
|
1 966
+2%
|
2 080
+6%
|
2 185
+5%
|
2 329
+7%
|
2 280
-2%
|
2 235
-2%
|
2 162
-3%
|
1 851
-14%
|
1 788
-3%
|
1 686
-6%
|
1 670
-1%
|
1 992
+19%
|
1 931
-3%
|
2 176
+13%
|
2 279
+5%
|
2 193
-4%
|
2 376
+8%
|
2 365
0%
|
2 284
-3%
|
2 310
+1%
|
2 278
-1%
|
2 092
-8%
|
2 062
-1%
|
1 320
-36%
|
1 339
+1%
|
1 080
-19%
|
507
-53%
|
1 172
+131%
|
801
-32%
|
1 001
+25%
|
1 922
+92%
|
1 839
-4%
|
2 620
+42%
|
4 190
+60%
|
4 476
+7%
|
2 642
-41%
|
(1 746)
N/A
|
(1 857)
-6%
|
(2 274)
-22%
|
891
N/A
|
(630)
N/A
|
2 009
N/A
|
1 880
-6%
|
111
-94%
|
3 816
+3 338%
|
1 879
-51%
|
1 532
-18%
|
2 752
+80%
|
1 625
-41%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(111)
|
(104)
|
(98)
|
(97)
|
(95)
|
(94)
|
(96)
|
(95)
|
(95)
|
(96)
|
(94)
|
(100)
|
(100)
|
(97)
|
(477)
|
(87)
|
(87)
|
(1 486)
|
(1 783)
|
(228)
|
(264)
|
(272)
|
(273)
|
(284)
|
(297)
|
(289)
|
(289)
|
(281)
|
(207)
|
(202)
|
(202)
|
(197)
|
(265)
|
(273)
|
(280)
|
(291)
|
(295)
|
(298)
|
(303)
|
(294)
|
(290)
|
(285)
|
(273)
|
0
|
(199)
|
(197)
|
(196)
|
(265)
|
(268)
|
(270)
|
(270)
|
(267)
|
(277)
|
(288)
|
(296)
|
(304)
|
(305)
|
(303)
|
(286)
|
(363)
|
(391)
|
(385)
|
(396)
|
(280)
|
(305)
|
(307)
|
(309)
|
(310)
|
(285)
|
(283)
|
(325)
|
(339)
|
(325)
|
(339)
|
(292)
|
(290)
|
(281)
|
(262)
|
(263)
|
(264)
|
(264)
|
(267)
|
(271)
|
(283)
|
(300)
|
(316)
|
(329)
|
(331)
|
(330)
|
(332)
|
(334)
|
(336)
|
(335)
|
(236)
|
(229)
|
(227)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(175)
|
(570)
|
(381)
|
(2 046)
|
(2 091)
|
(1 842)
|
(1 448)
|
(658)
|
(450)
|
(403)
|
(255)
|
(208)
|
(243)
|
(153)
|
(916)
|
(865)
|
(860)
|
(884)
|
(173)
|
(129)
|
(106)
|
(93)
|
(70)
|
(59)
|
(43)
|
(28)
|
(16)
|
(25)
|
(29)
|
(43)
|
(54)
|
(77)
|
(98)
|
(93)
|
(102)
|
(71)
|
(47)
|
(42)
|
(923)
|
(921)
|
(918)
|
(912)
|
(7)
|
(13)
|
(16)
|
(16)
|
(15)
|
(7)
|
(3)
|
(1)
|
(20)
|
0
|
0
|
(6)
|
(20)
|
0
|
0
|
(634)
|
(634)
|
0
|
0
|
0
|
(34)
|
0
|
584
|
582
|
542
|
0
|
0
|
0
|
(60)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(273)
|
(70)
|
(70)
|
(70)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(17)
|
(31)
|
(41)
|
(43)
|
(49)
|
(51)
|
(59)
|
(76)
|
(76)
|
(75)
|
(73)
|
(66)
|
(62)
|
(61)
|
(65)
|
(68)
|
(70)
|
(77)
|
(79)
|
(87)
|
(104)
|
(127)
|
(149)
|
(167)
|
(161)
|
(158)
|
(150)
|
(153)
|
(129)
|
(88)
|
(52)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
639
N/A
|
482
-25%
|
91
-81%
|
(54)
N/A
|
(114)
-111%
|
27
N/A
|
446
+1 565%
|
1 048
+135%
|
1 221
+16%
|
1 293
+6%
|
1 432
+11%
|
1 036
-28%
|
1 065
+3%
|
1 043
-2%
|
1 028
-1%
|
1 075
+5%
|
1 152
+7%
|
1 419
+23%
|
1 576
+11%
|
1 778
+13%
|
2 020
+14%
|
2 040
+1%
|
2 029
-1%
|
1 675
-17%
|
1 718
+3%
|
1 373
-20%
|
998
-27%
|
(137)
N/A
|
(1 200)
-776%
|
(1 434)
-19%
|
(1 446)
-1%
|
(521)
+64%
|
490
N/A
|
875
+78%
|
1 115
+28%
|
1 135
+2%
|
1 315
+16%
|
1 393
+6%
|
1 244
-11%
|
503
-60%
|
382
-24%
|
415
+9%
|
679
+64%
|
1 568
+131%
|
1 565
0%
|
1 541
-2%
|
1 565
+2%
|
1 631
+4%
|
1 753
+7%
|
1 872
+7%
|
2 031
+8%
|
1 997
-2%
|
1 933
-3%
|
1 845
-5%
|
1 512
-18%
|
1 430
-5%
|
1 304
-9%
|
1 269
-3%
|
1 613
+27%
|
1 458
-10%
|
1 697
+16%
|
1 816
+7%
|
1 714
-6%
|
1 130
-34%
|
1 090
-4%
|
1 008
-8%
|
1 030
+2%
|
1 885
+83%
|
1 718
-9%
|
1 688
-2%
|
906
-46%
|
919
+1%
|
686
-25%
|
104
-85%
|
814
+683%
|
423
-48%
|
650
+54%
|
1 583
+144%
|
1 491
-6%
|
2 249
+51%
|
3 822
+70%
|
4 082
+7%
|
1 588
-61%
|
(2 830)
N/A
|
(2 318)
+18%
|
(2 748)
-19%
|
412
N/A
|
(1 148)
N/A
|
1 550
N/A
|
2 044
+32%
|
307
-85%
|
4 022
+1 210%
|
1 544
-62%
|
1 296
-16%
|
2 523
+95%
|
1 338
-47%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(112)
|
(59)
|
76
|
103
|
119
|
72
|
(78)
|
(280)
|
(340)
|
(368)
|
(441)
|
(304)
|
(310)
|
(277)
|
(232)
|
(244)
|
(279)
|
(395)
|
(417)
|
(483)
|
(558)
|
(557)
|
(587)
|
(476)
|
(503)
|
(416)
|
(265)
|
127
|
322
|
437
|
430
|
106
|
(63)
|
(187)
|
(261)
|
(262)
|
(306)
|
(333)
|
(279)
|
(274)
|
(222)
|
(238)
|
(255)
|
(282)
|
(284)
|
(264)
|
(351)
|
(387)
|
(419)
|
(457)
|
(514)
|
(483)
|
(448)
|
(414)
|
(293)
|
(276)
|
(242)
|
(226)
|
(330)
|
(266)
|
(277)
|
(310)
|
(257)
|
(351)
|
(392)
|
(336)
|
(254)
|
(263)
|
(198)
|
(190)
|
(91)
|
(50)
|
(17)
|
108
|
(43)
|
39
|
(15)
|
(212)
|
(200)
|
(362)
|
(678)
|
(740)
|
(340)
|
589
|
493
|
594
|
63
|
396
|
(199)
|
(309)
|
47
|
(747)
|
(212)
|
(160)
|
(414)
|
(161)
|
|
| Income from Continuing Operations |
527
|
422
|
167
|
49
|
5
|
99
|
369
|
767
|
881
|
925
|
991
|
732
|
756
|
766
|
795
|
831
|
873
|
1 024
|
1 160
|
1 295
|
1 462
|
1 483
|
1 442
|
1 199
|
1 215
|
957
|
733
|
(10)
|
(878)
|
(998)
|
(1 016)
|
(415)
|
427
|
688
|
854
|
873
|
1 009
|
1 060
|
966
|
229
|
160
|
177
|
424
|
1 286
|
1 281
|
1 277
|
1 214
|
1 244
|
1 334
|
1 415
|
1 517
|
1 514
|
1 485
|
1 431
|
1 219
|
1 154
|
1 062
|
1 043
|
1 283
|
1 192
|
1 420
|
1 506
|
1 457
|
779
|
698
|
672
|
776
|
1 622
|
1 520
|
1 498
|
815
|
869
|
669
|
212
|
771
|
462
|
635
|
1 371
|
1 291
|
1 887
|
3 144
|
3 342
|
1 248
|
(2 241)
|
(1 825)
|
(2 154)
|
475
|
(752)
|
1 351
|
1 735
|
354
|
3 275
|
1 332
|
1 136
|
2 109
|
1 177
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
516
N/A
|
422
-18%
|
167
-60%
|
49
-71%
|
5
-90%
|
99
+2 004%
|
369
+273%
|
512
+39%
|
601
+17%
|
645
+7%
|
711
+10%
|
707
-1%
|
756
+7%
|
766
+1%
|
795
+4%
|
831
+4%
|
873
+5%
|
1 024
+17%
|
1 160
+13%
|
1 316
+13%
|
1 491
+13%
|
1 518
+2%
|
1 484
-2%
|
1 215
-18%
|
1 108
-9%
|
857
-23%
|
674
-21%
|
57
-92%
|
(812)
N/A
|
(1 098)
-35%
|
(1 109)
-1%
|
(520)
+53%
|
325
N/A
|
591
+82%
|
699
+18%
|
735
+5%
|
859
+17%
|
1 058
+23%
|
958
-9%
|
221
-77%
|
150
-32%
|
168
+12%
|
451
+168%
|
1 313
+191%
|
1 309
0%
|
1 305
0%
|
1 214
-7%
|
1 244
+2%
|
1 334
+7%
|
1 415
+6%
|
1 517
+7%
|
1 515
0%
|
1 486
-2%
|
1 432
-4%
|
1 220
-15%
|
1 154
-5%
|
1 062
-8%
|
1 043
-2%
|
1 283
+23%
|
1 192
-7%
|
1 420
+19%
|
1 506
+6%
|
1 457
-3%
|
2 079
+43%
|
2 011
-3%
|
1 985
-1%
|
2 057
+4%
|
1 641
-20%
|
1 526
-7%
|
1 504
-1%
|
853
-43%
|
886
+4%
|
686
-23%
|
229
-67%
|
788
+244%
|
499
-37%
|
672
+35%
|
1 408
+110%
|
1 328
-6%
|
1 887
+42%
|
3 143
+67%
|
3 334
+6%
|
1 239
-63%
|
(2 241)
N/A
|
(1 861)
+17%
|
(2 192)
-18%
|
404
N/A
|
(835)
N/A
|
1 267
N/A
|
1 649
+30%
|
268
-84%
|
3 187
+1 089%
|
1 242
-61%
|
1 046
-16%
|
2 019
+93%
|
1 086
-46%
|
|
| EPS (Diluted) |
2.71
N/A
|
2.24
-17%
|
0.92
-59%
|
0.26
-72%
|
0.03
-88%
|
0.57
+1 800%
|
2.06
+261%
|
2.86
+39%
|
3.31
+16%
|
3.57
+8%
|
4
+12%
|
3.94
-2%
|
4.28
+9%
|
4.3
+0%
|
4.51
+5%
|
4.72
+5%
|
4.9
+4%
|
3.59
-27%
|
4.1
+14%
|
5.14
+25%
|
5.33
+4%
|
5.53
+4%
|
5.34
-3%
|
4.43
-17%
|
4.21
-5%
|
3.29
-22%
|
2.73
-17%
|
0.22
-92%
|
-3.17
N/A
|
-4.22
-33%
|
-3.57
+15%
|
-1.85
+48%
|
1.04
N/A
|
1.87
+80%
|
2.14
+14%
|
2.3
+7%
|
2.65
+15%
|
3.3
+25%
|
2.66
-19%
|
0.7
-74%
|
0.5
-29%
|
0.56
+12%
|
1.58
+182%
|
4.55
+188%
|
4.69
+3%
|
4.76
+1%
|
4.43
-7%
|
4.52
+2%
|
4.89
+8%
|
5.26
+8%
|
5.68
+8%
|
5.65
-1%
|
5.7
+1%
|
5.61
-2%
|
4.81
-14%
|
4.53
-6%
|
4.33
-4%
|
4.34
+0%
|
5.49
+26%
|
5.03
-8%
|
6.17
+23%
|
6.62
+7%
|
6.5
-2%
|
9.19
+41%
|
9.04
-2%
|
8.95
-1%
|
9.41
+5%
|
7.45
-21%
|
7.4
-1%
|
7.41
+0%
|
4.28
-42%
|
4.38
+2%
|
3.47
-21%
|
1.18
-66%
|
4.03
+242%
|
2.57
-36%
|
3.48
+35%
|
7.32
+110%
|
7.02
-4%
|
9.98
+42%
|
17.8
+78%
|
19.32
+9%
|
7.29
-62%
|
-13.1
N/A
|
-10.95
+16%
|
-12.84
-17%
|
2.36
N/A
|
-4.92
N/A
|
7.37
N/A
|
9.53
+29%
|
1.56
-84%
|
18.41
+1 080%
|
7.24
-61%
|
5.79
-20%
|
10.39
+79%
|
5.84
-44%
|
|