Brasilagro Companhia Brasileira de Propriedades Agricolas
NYSE:LND

Watchlist Manager
Brasilagro Companhia Brasileira de Propriedades Agricolas Logo
Brasilagro Companhia Brasileira de Propriedades Agricolas
NYSE:LND
Watchlist
Price: 3.55 USD -0.84% Market Closed
Market Cap: 353.6m USD

Intrinsic Value

The intrinsic value of one LND stock under the Base Case scenario is 2.46 USD. Compared to the current market price of 3.55 USD, Brasilagro Companhia Brasileira de Propriedades Agricolas is Overvalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LND Intrinsic Value
2.46 USD
Overvaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Brasilagro Companhia Brasileira de Propriedades Agricolas

What is Valuation History?
Ask AI Assistant
What other research platforms think about LND?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LND valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Brasilagro Companhia Brasileira de Propriedades Agricolas.

Explain Valuation
Compare LND to

Fundamental Analysis

Brasilagro Companhia Brasileira de Propriedades Agricolas
NYSE:LND
BR
Food Products
Market Cap
353.6m USD
IPO
May 2, 2006
BR
Food Products
Market Cap
353.6m USD
IPO
May 2, 2006
Price
$
R$
Brasilagro Companhia Brasileira de Propriedades Agricolas
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AGRO3?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Brasilagro Companhia Brasileira de Propriedades Agricolas

Current Assets 1.2B
Cash & Short-Term Investments 159.8m
Receivables 409.7m
Other Current Assets 608.4m
Non-Current Assets 2.7B
Long-Term Investments 1.3B
PP&E 545.1m
Intangibles 5.1m
Other Non-Current Assets 783.8m
Current Liabilities 658.3m
Accounts Payable 103.7m
Accrued Liabilities 21.5m
Other Current Liabilities 533.1m
Non-Current Liabilities 1B
Long-Term Debt 873.1m
Other Non-Current Liabilities 127.9m
Efficiency

Free Cash Flow Analysis
Brasilagro Companhia Brasileira de Propriedades Agricolas

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Brasilagro Companhia Brasileira de Propriedades Agricolas

Revenue
877.4m BRL
Cost of Revenue
-833.9m BRL
Gross Profit
43.5m BRL
Operating Expenses
-121.1m BRL
Operating Income
-77.6m BRL
Other Expenses
215.6m BRL
Net Income
138m BRL
Fundamental Scores

LND Profitability Score
Profitability Due Diligence

Brasilagro Companhia Brasileira de Propriedades Agricolas's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Net Margin
Positive 3Y Average ROE
Healthy Net Margin
Gross Margin is Increasing
40/100
Profitability
Score

Brasilagro Companhia Brasileira de Propriedades Agricolas's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

LND Solvency Score
Solvency Due Diligence

Brasilagro Companhia Brasileira de Propriedades Agricolas's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Brasilagro Companhia Brasileira de Propriedades Agricolas's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LND Price Targets Summary
Brasilagro Companhia Brasileira de Propriedades Agricolas

Wall Street analysts forecast LND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LND is 4.67 USD with a low forecast of 3.96 USD and a high forecast of 5.81 USD.

Lowest
Price Target
3.96 USD
12% Upside
Average
Price Target
4.67 USD
32% Upside
Highest
Price Target
5.81 USD
64% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AGRO3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one LND stock?

The intrinsic value of one LND stock under the Base Case scenario is 2.46 USD.

Is LND stock undervalued or overvalued?

Compared to the current market price of 3.55 USD, Brasilagro Companhia Brasileira de Propriedades Agricolas is Overvalued by 31%.

Back to Top