
Brasilagro Companhia Brasileira de Propriedades Agricolas
NYSE:LND

Intrinsic Value
The intrinsic value of one
LND
stock under the Base Case scenario is
2.65
USD.
Compared to the current market price of 3.76 USD,
Brasilagro Companhia Brasileira de Propriedades Agricolas
is
Overvalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brasilagro Companhia Brasileira de Propriedades Agricolas
Loading...
Fundamental Analysis



Revenue & Expenses Breakdown
Brasilagro Companhia Brasileira de Propriedades Agricolas
Balance Sheet Decomposition
Brasilagro Companhia Brasileira de Propriedades Agricolas
Current Assets | 1.2B |
Cash & Short-Term Investments | 159.8m |
Receivables | 409.7m |
Other Current Assets | 608.4m |
Non-Current Assets | 2.7B |
Long-Term Investments | 1.3B |
PP&E | 545.1m |
Intangibles | 5.1m |
Other Non-Current Assets | 783.8m |
Free Cash Flow Analysis
Brasilagro Companhia Brasileira de Propriedades Agricolas
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Brasilagro Companhia Brasileira de Propriedades Agricolas
Revenue
|
877.4m
BRL
|
Cost of Revenue
|
-833.9m
BRL
|
Gross Profit
|
43.5m
BRL
|
Operating Expenses
|
-121.1m
BRL
|
Operating Income
|
-77.6m
BRL
|
Other Expenses
|
215.6m
BRL
|
Net Income
|
138m
BRL
|
LND Profitability Score
Profitability Due Diligence
Brasilagro Companhia Brasileira de Propriedades Agricolas's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Brasilagro Companhia Brasileira de Propriedades Agricolas's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
LND Solvency Score
Solvency Due Diligence
Brasilagro Companhia Brasileira de Propriedades Agricolas's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Brasilagro Companhia Brasileira de Propriedades Agricolas's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LND Price Targets Summary
Brasilagro Companhia Brasileira de Propriedades Agricolas
According to Wall Street analysts, the average 1-year price target for
LND
is 4.39 USD
with a low forecast of 4.16 USD and a high forecast of 4.72 USD.
Dividends
Current shareholder yield for AGRO3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LND
stock under the Base Case scenario is
2.65
USD.
Compared to the current market price of 3.76 USD,
Brasilagro Companhia Brasileira de Propriedades Agricolas
is
Overvalued by 30%.