Local Bounti Corp
NYSE:LOCL
Local Bounti Corp
NYSE:LOCL
Price:
1.88
USD
22.08%
Market Closed
Market Cap:
$42.1m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Local Bounti Corp
NYSE:LOCL
|
US |
|
QingDao Greensum Ecology Co Ltd
SZSE:300948
|
CN |
|
Tangrenshen Group Co Ltd
SZSE:002567
|
CN |
|
Inner Mongolia Dian Tou Energy Corp Ltd
SZSE:002128
|
CN |
|
EnviTec Biogas AG
XETRA:ETG
|
DE |
|
P
|
Pricol Ltd
NSE:PRICOLLTD
|
IN |
Income Statement
Earnings Waterfall
Local Bounti Corp
Local Bounti Corp
Income Statement
Local Bounti Corp
Local Bounti Corp
Currency: USD
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
5
|
5
|
6
|
11
|
13
|
17
|
19
|
20
|
22
|
26
|
31
|
37
|
48
|
59
|
68
|
60
|
47
|
32
|
|
| Revenue |
0
N/A
|
1
+73%
|
1
+34%
|
7
+716%
|
13
+87%
|
19
+48%
|
26
+33%
|
27
+4%
|
27
+2%
|
28
+1%
|
29
+6%
|
32
+8%
|
35
+11%
|
38
+9%
|
41
+8%
|
44
+6%
|
46
+4%
|
48
+5%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(1)
|
(7)
|
(12)
|
(17)
|
(23)
|
(23)
|
(25)
|
(25)
|
(27)
|
(28)
|
(31)
|
(34)
|
(37)
|
(39)
|
(41)
|
(43)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
+14%
|
0
-17%
|
1
+635%
|
2
+51%
|
2
+10%
|
3
+35%
|
2
-26%
|
2
-10%
|
3
+23%
|
3
+18%
|
4
+31%
|
4
-3%
|
5
+17%
|
5
+3%
|
5
0%
|
6
+20%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(21)
|
(45)
|
(57)
|
(79)
|
(96)
|
(92)
|
(92)
|
(86)
|
(82)
|
(81)
|
(111)
|
(106)
|
(106)
|
(63)
|
(69)
|
(71)
|
(67)
|
(68)
|
|
| Selling, General & Administrative |
(18)
|
(42)
|
(52)
|
(69)
|
(83)
|
(72)
|
(69)
|
(63)
|
(57)
|
(57)
|
(50)
|
(45)
|
(43)
|
(36)
|
(38)
|
(38)
|
(35)
|
(38)
|
|
| Research & Development |
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(13)
|
(13)
|
(13)
|
(15)
|
(14)
|
(13)
|
(13)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
(3)
|
(4)
|
(7)
|
(10)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(15)
|
(15)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(38)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(21)
N/A
|
(45)
-110%
|
(56)
-26%
|
(78)
-40%
|
(95)
-21%
|
(90)
+5%
|
(90)
+1%
|
(83)
+8%
|
(80)
+4%
|
(78)
+2%
|
(108)
-38%
|
(102)
+5%
|
(101)
+1%
|
(59)
+42%
|
(64)
-9%
|
(66)
-2%
|
(62)
+5%
|
(63)
0%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(6)
|
(11)
|
(13)
|
(17)
|
(19)
|
(20)
|
(22)
|
(26)
|
(31)
|
(37)
|
(48)
|
(59)
|
(68)
|
(60)
|
(47)
|
(32)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(5)
|
(6)
|
(6)
|
(4)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
|
| Total Other Income |
(5)
|
(5)
|
(4)
|
(2)
|
0
|
0
|
0
|
15
|
17
|
19
|
14
|
0
|
1
|
(2)
|
(1)
|
(4)
|
(9)
|
0
|
|
| Pre-Tax Income |
(31)
N/A
|
(56)
-80%
|
(72)
-29%
|
(97)
-33%
|
(113)
-17%
|
(111)
+2%
|
(109)
+2%
|
(88)
+19%
|
(85)
+3%
|
(124)
-46%
|
(125)
0%
|
(139)
-12%
|
(149)
-7%
|
(120)
+20%
|
(134)
-11%
|
(130)
+3%
|
(122)
+6%
|
(94)
+23%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(31)
|
(56)
|
(72)
|
(97)
|
(113)
|
(111)
|
(109)
|
(88)
|
(85)
|
(124)
|
(125)
|
(139)
|
(149)
|
(120)
|
(134)
|
(130)
|
(122)
|
(94)
|
|
| Net Income (Common) |
(31)
N/A
|
(56)
-80%
|
(72)
-29%
|
(97)
-33%
|
(113)
-17%
|
(111)
+2%
|
(109)
+2%
|
(88)
+19%
|
(85)
+3%
|
(124)
-46%
|
(125)
0%
|
(139)
-12%
|
(149)
-7%
|
(120)
+20%
|
(134)
-12%
|
(130)
+3%
|
(122)
+6%
|
(95)
+23%
|
|
| EPS (Diluted) |
-4.7
N/A
|
-8.43
-79%
|
-11.63
-38%
|
-14.15
-22%
|
-16.41
-16%
|
-16.57
-1%
|
-14.07
+15%
|
-11.07
+21%
|
-10.59
+4%
|
-15.61
-47%
|
-14.95
+4%
|
-16.54
-11%
|
-17.41
-5%
|
-14.14
+19%
|
-15.2
-7%
|
-9.81
+35%
|
-5.44
+45%
|
-5.61
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
