Lowe's Companies Inc
NYSE:LOW
Balance Sheet
Balance Sheet Decomposition
Lowe's Companies Inc
Lowe's Companies Inc
Balance Sheet
Lowe's Companies Inc
| Jan-2003 | Jan-2004 | Jan-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Feb-2012 | Feb-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Feb-2023 | Feb-2024 | Jan-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
853
|
913
|
530
|
423
|
364
|
281
|
245
|
632
|
652
|
1 014
|
541
|
391
|
466
|
405
|
558
|
588
|
511
|
716
|
4 690
|
1 133
|
1 348
|
921
|
1 761
|
982
|
|
| Cash Equivalents |
853
|
913
|
530
|
423
|
364
|
281
|
245
|
632
|
652
|
1 014
|
541
|
391
|
466
|
405
|
558
|
588
|
511
|
716
|
4 690
|
1 133
|
1 348
|
921
|
1 761
|
982
|
|
| Short-Term Investments |
273
|
711
|
283
|
453
|
432
|
249
|
416
|
425
|
471
|
286
|
125
|
364
|
26
|
73
|
19
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
370
|
|
| Total Receivables |
172
|
146
|
9
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 090
|
|
| Accounts Receivables |
172
|
146
|
9
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 090
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
3 968
|
4 584
|
5 850
|
6 635
|
7 144
|
7 611
|
8 209
|
8 249
|
8 321
|
8 355
|
8 600
|
9 127
|
8 911
|
9 458
|
10 458
|
11 393
|
12 561
|
13 179
|
16 193
|
17 605
|
18 532
|
16 894
|
17 409
|
17 300
|
|
| Other Current Assets |
302
|
168
|
194
|
259
|
374
|
545
|
320
|
426
|
523
|
417
|
518
|
414
|
448
|
625
|
965
|
775
|
1 156
|
1 423
|
1 443
|
1 322
|
1 562
|
1 256
|
1 188
|
1 213
|
|
| Total Current Assets |
5 568
|
6 522
|
6 866
|
7 788
|
8 314
|
8 686
|
9 190
|
9 732
|
9 967
|
10 072
|
9 784
|
10 296
|
9 851
|
10 561
|
12 000
|
12 772
|
14 228
|
15 318
|
22 326
|
20 060
|
21 442
|
19 071
|
20 358
|
20 955
|
|
| PP&E Net |
10 352
|
11 819
|
13 911
|
16 354
|
18 971
|
21 361
|
22 722
|
22 499
|
22 089
|
21 970
|
21 477
|
20 834
|
20 034
|
19 577
|
19 949
|
19 721
|
18 432
|
22 560
|
22 987
|
23 179
|
21 085
|
21 386
|
21 387
|
22 665
|
|
| PP&E Gross |
10 352
|
11 819
|
13 911
|
16 354
|
18 971
|
21 361
|
22 722
|
22 499
|
22 089
|
21 970
|
21 477
|
20 834
|
20 034
|
19 577
|
19 949
|
19 721
|
18 432
|
22 560
|
22 987
|
23 179
|
21 085
|
21 386
|
21 387
|
0
|
|
| Accumulated Depreciation |
2 465
|
3 254
|
4 099
|
5 065
|
6 133
|
7 475
|
8 755
|
9 769
|
11 256
|
12 362
|
13 189
|
14 240
|
15 409
|
16 336
|
16 969
|
17 219
|
17 431
|
17 276
|
17 547
|
17 888
|
17 344
|
18 117
|
19 152
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
522
|
303
|
0
|
0
|
5 908
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 082
|
1 307
|
303
|
303
|
311
|
311
|
311
|
0
|
0
|
3 945
|
|
| Long-Term Investments |
29
|
169
|
146
|
294
|
165
|
509
|
253
|
277
|
1 008
|
504
|
271
|
11
|
49
|
20
|
12
|
27
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
319
|
|
| Other Long-Term Assets |
160
|
241
|
178
|
203
|
317
|
313
|
460
|
497
|
635
|
1 013
|
1 134
|
1 591
|
1 787
|
1 108
|
1 365
|
1 464
|
1 545
|
1 290
|
1 111
|
568
|
546
|
1 338
|
1 357
|
352
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 082
|
1 307
|
303
|
303
|
311
|
311
|
311
|
0
|
0
|
3 945
|
|
| Total Assets |
16 109
N/A
|
18 751
+16%
|
21 101
+13%
|
24 639
+17%
|
27 767
+13%
|
30 869
+11%
|
32 625
+6%
|
33 005
+1%
|
33 699
+2%
|
33 559
0%
|
32 666
-3%
|
32 732
+0%
|
31 721
-3%
|
31 266
-1%
|
34 408
+10%
|
35 291
+3%
|
34 508
-2%
|
39 471
+14%
|
46 735
+18%
|
44 640
-4%
|
43 708
-2%
|
41 795
-4%
|
43 102
+3%
|
54 144
+26%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 943
|
2 212
|
2 695
|
2 832
|
3 524
|
3 713
|
4 109
|
4 287
|
4 351
|
4 352
|
4 657
|
5 008
|
5 124
|
5 633
|
6 651
|
6 590
|
8 279
|
7 659
|
10 884
|
11 354
|
10 524
|
8 704
|
9 290
|
9 762
|
|
| Accrued Liabilities |
306
|
335
|
386
|
424
|
425
|
467
|
434
|
577
|
667
|
613
|
670
|
785
|
773
|
820
|
790
|
747
|
954
|
1 510
|
2 261
|
2 596
|
2 191
|
2 027
|
2 158
|
1 998
|
|
| Short-Term Debt |
50
|
0
|
0
|
0
|
23
|
1 064
|
987
|
0
|
0
|
0
|
0
|
386
|
0
|
43
|
510
|
1 137
|
722
|
1 941
|
0
|
0
|
499
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
29
|
77
|
630
|
32
|
88
|
40
|
34
|
552
|
36
|
592
|
47
|
49
|
552
|
1 061
|
795
|
294
|
1 110
|
597
|
1 112
|
868
|
585
|
537
|
2 586
|
2 431
|
|
| Other Current Liabilities |
1 250
|
1 576
|
1 937
|
2 544
|
2 479
|
2 467
|
1 996
|
1 939
|
2 065
|
2 334
|
2 334
|
2 648
|
2 899
|
2 935
|
3 228
|
3 328
|
3 432
|
3 475
|
4 473
|
4 850
|
5 712
|
4 300
|
4 723
|
5 272
|
|
| Total Current Liabilities |
3 578
|
4 200
|
5 648
|
5 832
|
6 539
|
7 751
|
7 560
|
7 355
|
7 119
|
7 891
|
7 708
|
8 876
|
9 348
|
10 492
|
11 974
|
12 096
|
14 497
|
15 182
|
18 730
|
19 668
|
19 511
|
15 568
|
18 757
|
19 463
|
|
| Long-Term Debt |
3 736
|
3 678
|
3 060
|
3 499
|
4 325
|
5 576
|
5 039
|
4 528
|
6 537
|
7 035
|
9 030
|
10 086
|
10 806
|
11 545
|
14 394
|
15 564
|
14 391
|
16 768
|
20 668
|
23 859
|
32 876
|
35 384
|
32 901
|
37 490
|
|
| Deferred Income Tax |
478
|
594
|
736
|
735
|
735
|
670
|
599
|
598
|
467
|
531
|
455
|
291
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 039
|
|
| Other Liabilities |
15
|
63
|
159
|
277
|
443
|
774
|
1 372
|
1 455
|
1 464
|
1 569
|
1 616
|
1 626
|
1 599
|
1 575
|
1 606
|
1 758
|
1 976
|
5 549
|
5 900
|
5 929
|
5 575
|
5 893
|
5 675
|
6 069
|
|
| Total Liabilities |
7 807
N/A
|
8 535
+9%
|
9 603
+13%
|
10 343
+8%
|
12 042
+16%
|
14 771
+23%
|
14 570
-1%
|
13 936
-4%
|
15 587
+12%
|
17 026
+9%
|
18 809
+10%
|
20 879
+11%
|
21 753
+4%
|
23 612
+9%
|
27 974
+18%
|
29 418
+5%
|
30 864
+5%
|
37 499
+21%
|
45 298
+21%
|
49 456
+9%
|
57 962
+17%
|
56 845
-2%
|
57 333
+1%
|
64 061
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
391
|
394
|
774
|
784
|
762
|
729
|
735
|
729
|
677
|
621
|
555
|
515
|
480
|
455
|
433
|
415
|
401
|
381
|
366
|
335
|
301
|
287
|
280
|
281
|
|
| Retained Earnings |
5 887
|
7 574
|
9 597
|
12 191
|
14 860
|
15 345
|
17 049
|
18 307
|
17 371
|
15 852
|
13 224
|
11 355
|
9 591
|
7 593
|
6 241
|
5 425
|
3 452
|
1 727
|
1 117
|
5 115
|
14 862
|
15 637
|
14 799
|
10 839
|
|
| Additional Paid In Capital |
2 023
|
2 247
|
1 127
|
1 320
|
102
|
16
|
277
|
6
|
11
|
14
|
26
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
90
|
0
|
0
|
0
|
0
|
370
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
0
|
1
|
1
|
8
|
6
|
27
|
53
|
45
|
51
|
17
|
103
|
394
|
240
|
11
|
209
|
136
|
136
|
36
|
307
|
300
|
288
|
271
|
|
| Total Equity |
8 302
N/A
|
10 216
+23%
|
11 498
+13%
|
14 296
+24%
|
15 725
+10%
|
16 098
+2%
|
18 055
+12%
|
19 069
+6%
|
18 112
-5%
|
16 533
-9%
|
13 857
-16%
|
11 853
-14%
|
9 968
-16%
|
7 654
-23%
|
6 434
-16%
|
5 873
-9%
|
3 644
-38%
|
1 972
-46%
|
1 437
-27%
|
4 816
N/A
|
14 254
-196%
|
15 050
-6%
|
14 231
+5%
|
9 917
+30%
|
|
| Total Liabilities & Equity |
16 109
N/A
|
18 751
+16%
|
21 101
+13%
|
24 639
+17%
|
27 767
+13%
|
30 869
+11%
|
32 625
+6%
|
33 005
+1%
|
33 699
+2%
|
33 559
0%
|
32 666
-3%
|
32 732
+0%
|
31 721
-3%
|
31 266
-1%
|
34 408
+10%
|
35 291
+3%
|
34 508
-2%
|
39 471
+14%
|
46 735
+18%
|
44 640
-4%
|
43 708
-2%
|
41 795
-4%
|
43 102
+3%
|
54 144
+26%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 564
|
1 574
|
1 548
|
1 568
|
1 525
|
1 458
|
1 470
|
1 459
|
1 354
|
1 241
|
1 110
|
1 030
|
960
|
910
|
866
|
830
|
801
|
763
|
731
|
670
|
601
|
574
|
560
|
561
|
|