LTC Properties Inc
NYSE:LTC
Balance Sheet
Balance Sheet Decomposition
LTC Properties Inc
Current Assets | 97m |
Cash & Short-Term Investments | 9m |
Receivables | 78.5m |
Other Current Assets | 9.5m |
Non-Current Assets | 1.7B |
Long-Term Investments | 19.3m |
PP&E | 956.4m |
Intangibles | 7.7m |
Other Non-Current Assets | 738m |
Current Liabilities | 39.3m |
Accrued Liabilities | 39.3m |
Non-Current Liabilities | 892.8m |
Long-Term Debt | 860.2m |
Other Non-Current Liabilities | 32.6m |
Balance Sheet
LTC Properties Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
25
|
13
|
8
|
5
|
3
|
4
|
8
|
5
|
10
|
20
|
|
Cash Equivalents |
25
|
13
|
8
|
5
|
3
|
4
|
8
|
5
|
10
|
20
|
|
Total Receivables |
33
|
47
|
65
|
80
|
109
|
75
|
60
|
66
|
70
|
76
|
|
Accounts Receivables |
33
|
43
|
55
|
65
|
74
|
46
|
25
|
24
|
22
|
20
|
|
Other Receivables |
1
|
5
|
10
|
15
|
35
|
29
|
35
|
42
|
48
|
57
|
|
Other Current Assets |
10
|
21
|
23
|
24
|
4
|
5
|
5
|
4
|
11
|
8
|
|
Total Current Assets |
68
|
82
|
96
|
108
|
116
|
84
|
73
|
76
|
91
|
105
|
|
PP&E Net |
727
|
947
|
1 026
|
1 086
|
1 107
|
1 137
|
1 102
|
1 034
|
1 019
|
988
|
|
PP&E Gross |
727
|
947
|
1 026
|
1 086
|
1 107
|
1 137
|
1 102
|
1 034
|
1 019
|
988
|
|
Accumulated Depreciation |
223
|
251
|
276
|
304
|
313
|
313
|
350
|
375
|
389
|
388
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
|
Note Receivable |
167
|
220
|
246
|
240
|
256
|
272
|
272
|
373
|
524
|
734
|
|
Long-Term Investments |
0
|
24
|
25
|
30
|
31
|
19
|
11
|
19
|
19
|
19
|
|
Other Long-Term Assets |
3
|
3
|
2
|
1
|
5
|
2
|
1
|
3
|
2
|
2
|
|
Total Assets |
965
N/A
|
1 275
+32%
|
1 395
+9%
|
1 466
+5%
|
1 514
+3%
|
1 514
+0%
|
1 460
-4%
|
1 505
+3%
|
1 656
+10%
|
1 855
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
13
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
21
|
32
|
33
|
31
|
36
|
35
|
34
|
37
|
38
|
48
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
24
|
44
|
45
|
39
|
36
|
35
|
34
|
37
|
38
|
48
|
|
Long-Term Debt |
281
|
572
|
609
|
668
|
645
|
693
|
649
|
723
|
768
|
891
|
|
Minority Interest |
0
|
0
|
0
|
4
|
8
|
9
|
8
|
8
|
22
|
35
|
|
Total Liabilities |
305
N/A
|
616
+102%
|
655
+6%
|
710
+8%
|
688
-3%
|
737
+7%
|
692
-6%
|
768
+11%
|
828
+8%
|
974
+18%
|
|
Equity | |||||||||||
Common Stock |
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
96
|
100
|
99
|
102
|
38
|
91
|
86
|
120
|
112
|
117
|
|
Additional Paid In Capital |
717
|
759
|
839
|
857
|
863
|
867
|
853
|
857
|
931
|
992
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
6
|
|
Total Equity |
660
N/A
|
659
0%
|
740
+12%
|
755
+2%
|
826
+9%
|
777
-6%
|
767
-1%
|
737
-4%
|
828
+12%
|
881
+6%
|
|
Total Liabilities & Equity |
965
N/A
|
1 275
+32%
|
1 395
+9%
|
1 466
+5%
|
1 514
+3%
|
1 514
+0%
|
1 460
-4%
|
1 505
+3%
|
1 656
+10%
|
1 855
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
36
|
38
|
39
|
40
|
40
|
40
|
39
|
39
|
41
|
43
|
|
Preferred Shares Outstanding |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|