
Lumen Technologies Inc
NYSE:LUMN

Intrinsic Value
The intrinsic value of one
LUMN
stock under the Base Case scenario is
14.29
USD.
Compared to the current market price of 4.23 USD,
Lumen Technologies Inc
is
Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lumen Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Lumen Technologies Inc
Balance Sheet Decomposition
Lumen Technologies Inc
Current Assets | 4.3B |
Cash & Short-Term Investments | 1.9B |
Receivables | 1.2B |
Other Current Assets | 1.2B |
Non-Current Assets | 29.3B |
PP&E | 20.6B |
Intangibles | 6.6B |
Other Non-Current Assets | 2.1B |
Free Cash Flow Analysis
Lumen Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lumen Technologies Inc
Revenue
|
13B
USD
|
Cost of Revenue
|
-6.7B
USD
|
Gross Profit
|
6.3B
USD
|
Operating Expenses
|
-5.7B
USD
|
Operating Income
|
517m
USD
|
Other Expenses
|
-830m
USD
|
Net Income
|
-313m
USD
|
LUMN Profitability Score
Profitability Due Diligence
Lumen Technologies Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Lumen Technologies Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
LUMN Solvency Score
Solvency Due Diligence
Lumen Technologies Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Lumen Technologies Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LUMN Price Targets Summary
Lumen Technologies Inc
According to Wall Street analysts, the average 1-year price target for
LUMN
is 4.97 USD
with a low forecast of 2.02 USD and a high forecast of 7.17 USD.
Dividends
Current shareholder yield for LUMN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LUMN
stock under the Base Case scenario is
14.29
USD.
Compared to the current market price of 4.23 USD,
Lumen Technologies Inc
is
Undervalued by 70%.