First Time Loading...

Southwest Airlines Co
NYSE:LUV

Watchlist Manager
Southwest Airlines Co Logo
Southwest Airlines Co
NYSE:LUV
Watchlist
Price: 27.8 USD -0.14%
Updated: Apr 16, 2024

Intrinsic Value

Southwest Airlines Co. engages in the operation and management of a passenger airline. [ Read More ]

The intrinsic value of one LUV stock under the Base Case scenario is 34.76 USD. Compared to the current market price of 27.8 USD, Southwest Airlines Co is Undervalued by 20%.

Key Points:
LUV Intrinsic Value
Base Case
34.76 USD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Southwest Airlines Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LUV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Southwest Airlines Co

Provide an overview of the primary business activities
of Southwest Airlines Co.

What unique competitive advantages
does Southwest Airlines Co hold over its rivals?

What risks and challenges
does Southwest Airlines Co face in the near future?

Has there been any significant insider trading activity
in Southwest Airlines Co recently?

Summarize the latest earnings call
of Southwest Airlines Co.

What significant events have occurred
in Southwest Airlines Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Southwest Airlines Co.

Provide P/S
for Southwest Airlines Co.

Provide P/E
for Southwest Airlines Co.

Provide P/OCF
for Southwest Airlines Co.

Provide P/FCFE
for Southwest Airlines Co.

Provide P/B
for Southwest Airlines Co.

Provide EV/S
for Southwest Airlines Co.

Provide EV/GP
for Southwest Airlines Co.

Provide EV/EBITDA
for Southwest Airlines Co.

Provide EV/EBIT
for Southwest Airlines Co.

Provide EV/OCF
for Southwest Airlines Co.

Provide EV/FCFF
for Southwest Airlines Co.

Provide EV/IC
for Southwest Airlines Co.

Show me price targets
for Southwest Airlines Co made by professional analysts.

What are the Revenue projections
for Southwest Airlines Co?

How accurate were the past Revenue estimates
for Southwest Airlines Co?

What are the Net Income projections
for Southwest Airlines Co?

How accurate were the past Net Income estimates
for Southwest Airlines Co?

What are the EPS projections
for Southwest Airlines Co?

How accurate were the past EPS estimates
for Southwest Airlines Co?

What are the EBIT projections
for Southwest Airlines Co?

How accurate were the past EBIT estimates
for Southwest Airlines Co?

Compare the revenue forecasts
for Southwest Airlines Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Southwest Airlines Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Southwest Airlines Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Southwest Airlines Co compared to its peers.

Compare the P/E ratios
of Southwest Airlines Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Southwest Airlines Co with its peers.

Analyze the financial leverage
of Southwest Airlines Co compared to its main competitors.

Show all profitability ratios
for Southwest Airlines Co.

Provide ROE
for Southwest Airlines Co.

Provide ROA
for Southwest Airlines Co.

Provide ROIC
for Southwest Airlines Co.

Provide ROCE
for Southwest Airlines Co.

Provide Gross Margin
for Southwest Airlines Co.

Provide Operating Margin
for Southwest Airlines Co.

Provide Net Margin
for Southwest Airlines Co.

Provide FCF Margin
for Southwest Airlines Co.

Show all solvency ratios
for Southwest Airlines Co.

Provide D/E Ratio
for Southwest Airlines Co.

Provide D/A Ratio
for Southwest Airlines Co.

Provide Interest Coverage Ratio
for Southwest Airlines Co.

Provide Altman Z-Score Ratio
for Southwest Airlines Co.

Provide Quick Ratio
for Southwest Airlines Co.

Provide Current Ratio
for Southwest Airlines Co.

Provide Cash Ratio
for Southwest Airlines Co.

What is the historical Revenue growth
over the last 5 years for Southwest Airlines Co?

What is the historical Net Income growth
over the last 5 years for Southwest Airlines Co?

What is the current Free Cash Flow
of Southwest Airlines Co?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Southwest Airlines Co

Current Assets 14B
Cash & Short-Term Investments 11.5B
Receivables 1.2B
Other Current Assets 1.3B
Non-Current Assets 22.5B
PP&E 20.6B
Intangibles 1.3B
Other Non-Current Assets 668m
Current Liabilities 12.3B
Accounts Payable 843m
Accrued Liabilities 4.2B
Other Current Liabilities 7.2B
Non-Current Liabilities 13.7B
Long-Term Debt 8B
Other Non-Current Liabilities 5.7B
Efficiency

Earnings Waterfall
Southwest Airlines Co

Revenue
26.1B USD
Cost of Revenue
-8B USD
Gross Profit
18.1B USD
Operating Expenses
-17.8B USD
Operating Income
331m USD
Other Expenses
134m USD
Net Income
465m USD

Free Cash Flow Analysis
Southwest Airlines Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

LUV Profitability Score
Profitability Due Diligence

Southwest Airlines Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
50/100
Profitability
Score

Southwest Airlines Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LUV Solvency Score
Solvency Due Diligence

Southwest Airlines Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
40/100
Solvency
Score

Southwest Airlines Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LUV Price Targets Summary
Southwest Airlines Co

Wall Street analysts forecast LUV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LUV is 31.89 USD with a low forecast of 23.23 USD and a high forecast of 44.1 USD.

Lowest
Price Target
23.23 USD
16% Downside
Average
Price Target
31.89 USD
15% Upside
Highest
Price Target
44.1 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

LUV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

LUV Price
Southwest Airlines Co

1M 1M
-1%
6M 6M
+9%
1Y 1Y
-14%
3Y 3Y
-55%
5Y 5Y
-46%
10Y 10Y
+26%
Annual Price Range
27.8
52w Low
22.23
52w High
39.18
Price Metrics
Average Annual Return -10.19%
Standard Deviation of Annual Returns 14.08%
Max Drawdown -65%
Shares Statistics
Market Capitalization 16.6B USD
Shares Outstanding 596 665 024
Percentage of Shares Shorted 3.42%

LUV Return Decomposition
Main factors of price return

What is price return decomposition?

LUV News

Other Videos

Last Important Events
Southwest Airlines Co

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Southwest Airlines Co

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Southwest Airlines Co Logo
Southwest Airlines Co

Country

United States of America

Industry

Airlines

Market Cap

16.6B USD

Dividend Yield

2.59%

Description

Southwest Airlines Co. engages in the operation and management of a passenger airline. The company is headquartered in Dallas, Texas and currently employs 55,100 full-time employees. The firm provides point-to-point service. The firm offers ancillary services, such as Southwest's EarlyBird Check-In, upgraded boarding, and transportation of pets and unaccompanied minors, in accordance with Southwest's respective policies. EarlyBird Check-In provides customers with automatic check-in and an assigned boarding position before general boarding positions become available. The company offers its fare products directly to customers through its Internet Website, Southwest.com. The company has approximately 728 Boeing 737 aircraft in its fleet and 121 destinations in 42 states, the District of Columbia, the Commonwealth of Puerto Rico, and ten near-international countries, such as Mexico, Jamaica, The Bahamas, Aruba, Dominican Republic, Costa Rica, Belize, Cuba, the Cayman Islands, and Turks and Caicos.

Contact

TEXAS
Dallas
PO Box 36611, 2702 Love Field Dr
+12147924000.0
https://www.southwest.com/

IPO

1977-06-27

Employees

55 100

Officers

Executive Chairman
Mr. Gary C. Kelly
CEO, President & Director
Mr. Robert E. Jordan
Executive VP & CFO
Ms. Tammy Romo
Chief Operating Officer
Mr. Andrew M. Watterson
Executive VP, Chief Legal & Regulatory Officer and Corporate Secretary
Mr. Mark R. Shaw
Managing Director of Accounting & Financial Reporting
Mr. Ray Schuster
Show More
VP of Technology ? Infrastructure & Services and CTO
Mr. Thomas Merritt
Senior VP of Technology & Chief Information Officer
Ms. Lauren Woods
Chief Administrative Officer
Ms. Linda Burke Rutherford
Vice President of Investor Relations
Ms. Julia Landrum
Show Less

See Also

Discover More
What is the Intrinsic Value of one LUV stock?

The intrinsic value of one LUV stock under the Base Case scenario is 34.76 USD.

Is LUV stock undervalued or overvalued?

Compared to the current market price of 27.8 USD, Southwest Airlines Co is Undervalued by 20%.