First Time Loading...

Lamb Weston Holdings Inc
NYSE:LW

Watchlist Manager
Lamb Weston Holdings Inc Logo
Lamb Weston Holdings Inc
NYSE:LW
Watchlist
Price: 86.29 USD -0.77%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

908.1m
-2%
Operating Cash Flow
Growth Rates:
1 Year
+57%
3 Years
+77%
5 Years
+48%
7 Years
+119%
10 Years
-
-1.6B
-2%
Investing Cash Flow
Growth Rates:
1 Year
-163%
3 Years
-904%
5 Years
-276%
7 Years
-570%
10 Years
-
109.6m
-66%
Financing Cash Flow
Growth Rates:
1 Year
-59%
3 Years
-67%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Lamb Weston Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024
Operating Cash Flow
Net Income
418
335
295
314
328
307
340
345
337
409
434
457
498
480
487
492
508
478
366
340
296
251
318
258
194
234
201
403
474
542
1 009
1 012
1 124
1 095
Depreciation & Amortization
144
99
96
98
100
104
109
115
124
134
143
151
154
157
162
170
177
182
184
185
188
190
189
189
188
188
192
195
199
203
223
243
262
290
Change in Deffered Taxes
33
9
20
23
4
8
15
21
43
5
(4)
(1)
5
51
38
34
27
24
20
12
5
(4)
4
4
6
17
14
46
2
(26)
0
(31)
13
27
Stock-Based Compensation
11
13
3
3
4
7
6
6
7
6
14
15
16
17
19
20
22
23
23
23
22
22
21
20
19
19
21
24
29
34
39
41
43
45
Other Non-Cash Items
(43)
(37)
(36)
(30)
(23)
(4)
(12)
(20)
(15)
(32)
(30)
(14)
(17)
(6)
18
25
14
22
38
35
33
22
(2)
1
56
40
98
(83)
(43)
(1)
(421)
(244)
(331)
(334)
Cash Taxes Paid
0
0
125
171
0
0
170
0
0
0
107
0
0
0
103
102
59
22
83
87
151
208
84
84
70
57
44
45
126
196
227
228
236
198
Cash Interest Paid
0
0
6
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(26)
5
8
(43)
(37)
(0)
(6)
14
(22)
(14)
(63)
(27)
(23)
(65)
(24)
(28)
(17)
(35)
(34)
15
25
55
45
12
(2)
(127)
(86)
(113)
(134)
(139)
(50)
(76)
(138)
(169)
Cash from Operating Activities
527
N/A
409
-22%
382
-7%
362
-5%
372
+3%
415
+12%
447
+8%
475
+6%
467
-2%
503
+8%
481
-4%
566
+18%
616
+9%
615
0%
681
+11%
692
+2%
709
+3%
672
-5%
574
-15%
586
+2%
548
-7%
513
-6%
553
+8%
464
-16%
442
-5%
352
-20%
418
+19%
448
+7%
499
+11%
579
+16%
762
+32%
904
+19%
929
+3%
908
-2%
Investing Cash Flow
Capital Expenditures
(181)
(147)
(152)
(175)
(214)
(248)
(287)
(333)
(315)
(290)
(307)
(289)
(321)
(344)
(334)
(298)
(271)
(242)
(208)
(179)
(155)
(163)
(163)
(222)
(258)
(284)
(306)
(349)
(429)
(576)
(736)
(920)
(1 032)
(1 067)
Other Items
(54)
7
8
7
7
5
2
1
0
0
0
0
2
(90)
(89)
(215)
(223)
(137)
(138)
(24)
(4)
1
1
13
1
1
(4)
(50)
(45)
(44)
(605)
(559)
(569)
(563)
Cash from Investing Activities
(235)
N/A
(140)
+40%
(144)
-3%
(168)
-17%
(207)
-23%
(243)
-18%
(285)
-17%
(331)
-16%
(315)
+5%
(290)
+8%
(307)
-6%
(289)
+6%
(320)
-11%
(434)
-36%
(423)
+3%
(513)
-21%
(495)
+4%
(379)
+23%
(346)
+9%
(202)
+42%
(159)
+21%
(162)
-2%
(163)
0%
(208)
-28%
(257)
-23%
(283)
-10%
(311)
-10%
(399)
-28%
(474)
-19%
(620)
-31%
(1 341)
-116%
(1 479)
-10%
(1 601)
-8%
(1 630)
-2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
(36)
(44)
(54)
(53)
(29)
(31)
(21)
(23)
(36)
(60)
(110)
(147)
(158)
(159)
(110)
(72)
(52)
(131)
(181)
(170)
Net Issuance of Debt
(7)
9
12
12
879
863
772
773
(56)
(110)
(54)
(66)
(116)
(1)
(68)
(74)
(69)
(115)
1 277
788
506
496
(804)
(305)
(82)
(68)
(62)
(48)
11
485
538
515
666
439
Cash Paid for Dividends
0
0
0
0
0
(27)
(27)
(55)
(82)
(82)
(110)
(111)
(111)
(112)
(113)
(115)
(116)
(117)
(121)
(126)
(130)
(135)
(135)
(136)
(137)
(137)
(138)
(139)
(140)
(141)
(146)
(152)
(157)
(162)
Other
(286)
(271)
(245)
(157)
(999)
(1 007)
(886)
(869)
(17)
(16)
(15)
(18)
(17)
(85)
(82)
(77)
(73)
5
(2)
(1)
(4)
(6)
2
1
3
(4)
(5)
(5)
(2)
(2)
0
(0)
(3)
0
Cash from Financing Activities
(293)
N/A
(263)
+10%
(233)
+11%
(145)
+38%
(120)
+17%
(171)
-43%
(142)
+17%
(151)
-6%
(155)
-3%
(208)
-34%
(179)
+14%
(194)
-9%
(244)
-26%
(210)
+14%
(300)
-43%
(309)
-3%
(312)
-1%
(280)
+10%
1 125
N/A
630
-44%
351
-44%
333
-5%
(974)
N/A
(500)
+49%
(326)
+35%
(356)
-9%
(363)
-2%
(351)
+3%
(241)
+31%
270
N/A
341
+26%
233
-32%
325
+40%
110
-66%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(1)
1
1
0
0
1
5
5
7
3
(1)
(1)
(4)
(2)
(2)
(1)
(0)
(1)
0
0
1
3
1
(1)
1
(3)
(3)
14
17
18
20
5
(0)
Net Change in Cash
(3)
N/A
7
N/A
6
-11%
51
+771%
46
-10%
1
-98%
21
+2 200%
(3)
N/A
2
N/A
12
+600%
(2)
N/A
81
N/A
51
-37%
(32)
N/A
(43)
-35%
(132)
-203%
(98)
+26%
13
N/A
1 352
+10 379%
1 014
-25%
740
-27%
684
-8%
(581)
N/A
(243)
+58%
(142)
+42%
(286)
-101%
(259)
+10%
(304)
-18%
(203)
+33%
246
N/A
(220)
N/A
(322)
-46%
(341)
-6%
(613)
-80%
Free Cash Flow
Free Cash Flow
346
N/A
262
-24%
230
-12%
187
-19%
158
-15%
167
+6%
160
-5%
143
-10%
151
+6%
213
+41%
174
-18%
276
+58%
294
+7%
271
-8%
347
+28%
394
+14%
438
+11%
430
-2%
366
-15%
407
+11%
393
-4%
350
-11%
390
+11%
243
-38%
184
-24%
69
-63%
112
+62%
100
-11%
70
-30%
3
-96%
26
+818%
(15)
N/A
(103)
-575%
(159)
-54%

See Also

Summary
LW intrinsic value, competitors valuation, and company profile.
DCF Valuation
LW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LW stock valuation using valuation multiples.
Wall Street Estimates
LW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.