Luxfer Holdings PLC
NYSE:LXFR

Watchlist Manager
Luxfer Holdings PLC Logo
Luxfer Holdings PLC
NYSE:LXFR
Watchlist
Price: 14.07 USD 0.5% Market Closed
Market Cap: 376m USD

Intrinsic Value

The intrinsic value of one LXFR stock under the Base Case scenario is 16.77 USD. Compared to the current market price of 14.07 USD, Luxfer Holdings PLC is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LXFR Intrinsic Value
16.77 USD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Luxfer Holdings PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about LXFR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LXFR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Luxfer Holdings PLC.

Explain Valuation
Compare LXFR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LXFR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Luxfer Holdings PLC

Current Assets 167.3m
Cash & Short-Term Investments 6m
Receivables 51m
Other Current Assets 110.3m
Non-Current Assets 210.1m
Long-Term Investments 400k
PP&E 69.9m
Intangibles 80.3m
Other Non-Current Assets 59.5m
Current Liabilities 101m
Accounts Payable 23.2m
Accrued Liabilities 33.2m
Other Current Liabilities 44.6m
Non-Current Liabilities 44.8m
Long-Term Debt 18.3m
Other Non-Current Liabilities 26.5m
Efficiency

Free Cash Flow Analysis
Luxfer Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Luxfer Holdings PLC

Revenue
397.3m USD
Cost of Revenue
-307.3m USD
Gross Profit
90m USD
Operating Expenses
-53.4m USD
Operating Income
36.6m USD
Other Expenses
-22.3m USD
Net Income
14.3m USD
Fundamental Scores

LXFR Profitability Score
Profitability Due Diligence

Luxfer Holdings PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
46/100
Profitability
Score

Luxfer Holdings PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

LXFR Solvency Score
Solvency Due Diligence

Luxfer Holdings PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Luxfer Holdings PLC's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LXFR Price Targets Summary
Luxfer Holdings PLC

There are no price targets for LXFR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LXFR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LXFR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LXFR stock?

The intrinsic value of one LXFR stock under the Base Case scenario is 16.77 USD.

Is LXFR stock undervalued or overvalued?

Compared to the current market price of 14.07 USD, Luxfer Holdings PLC is Undervalued by 16%.

Back to Top