
Manchester United PLC
NYSE:MANU

Intrinsic Value
The intrinsic value of one
MANU
stock under the Base Case scenario is
19.58
USD.
Compared to the current market price of 13.93 USD,
Manchester United PLC
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Manchester United PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Manchester United PLC
Balance Sheet Decomposition
Manchester United PLC
Current Assets | 287.4m |
Cash & Short-Term Investments | 95.5m |
Receivables | 150.6m |
Other Current Assets | 41.2m |
Non-Current Assets | 1.3B |
PP&E | 294.3m |
Intangibles | 946m |
Other Non-Current Assets | 72.7m |
Free Cash Flow Analysis
Manchester United PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Manchester United PLC
Revenue
|
620.7m
GBP
|
Operating Expenses
|
-705.8m
GBP
|
Operating Income
|
-85.2m
GBP
|
Other Expenses
|
-49m
GBP
|
Net Income
|
-134.2m
GBP
|
MANU Profitability Score
Profitability Due Diligence
Manchester United PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Manchester United PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
MANU Solvency Score
Solvency Due Diligence
Manchester United PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Manchester United PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MANU Price Targets Summary
Manchester United PLC
According to Wall Street analysts, the average 1-year price target for
MANU
is 21.33 USD
with a low forecast of 17.07 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for MANU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MANU
stock under the Base Case scenario is
19.58
USD.
Compared to the current market price of 13.93 USD,
Manchester United PLC
is
Undervalued by 29%.