First Time Loading...

Mckesson Corp
NYSE:MCK

Watchlist Manager
Mckesson Corp Logo
Mckesson Corp
NYSE:MCK
Watchlist
Price: 518.48 USD -1.41%
Updated: Apr 18, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

301.5B
+4%
Revenue
Growth Rates:
1 Year
+10%
3 Years
+27%
5 Years
+41%
7 Years
+53%
10 Years
+132%
3.9B
-14%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
+27%
5 Years
+21%
7 Years
+12%
10 Years
+53%
3B
-14%
Net Income
Growth Rates:
1 Year
-5%
3 Years
-
5 Years
-
7 Years
+57%
10 Years
+160%

Earnings Waterfall
Mckesson Corp

Revenue
301.5B USD
Cost of Revenue
-289.2B USD
Gross Profit
12.3B USD
Operating Expenses
-8.4B USD
Operating Income
3.9B USD
Other Expenses
-921m USD
Net Income
3B USD

Income Statement
Mckesson Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
130 076
N/A
137 392
+6%
148 629
+8%
159 804
+8%
172 473
+8%
179 045
+4%
181 935
+2%
186 536
+3%
187 430
+0%
190 884
+2%
193 071
+1%
194 267
+1%
196 498
+1%
198 533
+1%
199 851
+1%
201 955
+1%
205 442
+2%
208 357
+1%
209 913
+1%
210 927
+0%
213 518
+1%
214 319
+0%
217 440
+1%
221 981
+2%
224 945
+1%
231 051
+3%
231 002
0%
234 194
+1%
237 621
+1%
238 228
+0%
245 223
+3%
250 991
+2%
257 006
+2%
263 966
+3%
268 446
+2%
272 027
+1%
273 903
+1%
276 711
+1%
284 040
+3%
291 098
+2%
301 506
+4%
Gross Profit
Cost of Revenue
(122 316)
(129 040)
(139 475)
(149 807)
(161 384)
(167 634)
(170 532)
(175 153)
(176 117)
(179 468)
(181 596)
(182 880)
(185 171)
(187 262)
(188 927)
(190 953)
(194 537)
(197 173)
(198 510)
(199 554)
(201 890)
(202 565)
(205 678)
(210 156)
(213 057)
(219 028)
(219 066)
(222 125)
(225 434)
(225 944)
(232 587)
(238 003)
(243 741)
(250 680)
(255 325)
(259 163)
(261 293)
(264 353)
(271 683)
(278 767)
(289 220)
Gross Profit
7 760
N/A
8 352
+8%
9 154
+10%
9 997
+9%
11 089
+11%
11 411
+3%
11 403
0%
11 383
0%
11 313
-1%
11 416
+1%
11 475
+1%
11 387
-1%
11 327
-1%
11 271
0%
10 924
-3%
11 002
+1%
10 905
-1%
11 184
+3%
11 403
+2%
11 373
0%
11 628
+2%
11 754
+1%
11 762
+0%
11 825
+1%
11 888
+1%
12 023
+1%
11 936
-1%
12 069
+1%
12 187
+1%
12 284
+1%
12 636
+3%
12 988
+3%
13 265
+2%
13 286
+0%
13 121
-1%
12 864
-2%
12 610
-2%
12 358
-2%
12 357
0%
12 331
0%
12 286
0%
Operating Income
Operating Expenses
(5 201)
(5 845)
(6 689)
(7 431)
(8 236)
(8 293)
(8 193)
(8 006)
(7 796)
(7 668)
(7 889)
(7 885)
(7 842)
(7 788)
(7 750)
(7 867)
(7 918)
(8 263)
(8 230)
(8 223)
(8 392)
(8 474)
(8 459)
(8 643)
(8 725)
(9 182)
(8 973)
(9 030)
(9 110)
(8 601)
(8 949)
(8 913)
(9 668)
(10 028)
(9 783)
(9 546)
(8 425)
(7 740)
(7 658)
(7 786)
(8 367)
Selling, General & Administrative
0
(5 388)
0
0
0
(7 901)
0
0
0
(7 276)
0
0
0
(7 447)
0
0
0
(8 138)
0
0
0
(8 403)
0
0
0
(9 086)
0
0
0
(8 543)
(2 197)
(4 398)
(7 444)
(10 028)
(9 783)
(9 546)
(8 425)
(7 740)
(7 658)
(7 786)
(8 369)
Research & Development
0
(457)
0
0
0
(392)
0
0
0
(392)
0
0
0
(341)
0
0
0
(125)
0
0
0
(71)
0
0
0
(96)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(5 201)
0
(6 689)
(7 431)
(8 236)
0
(8 193)
(8 006)
(7 796)
0
(7 889)
(7 885)
(7 842)
0
(7 750)
(7 867)
(7 918)
0
(8 230)
(8 223)
(8 392)
0
(8 459)
(8 643)
(8 725)
0
(8 973)
(9 030)
(9 110)
(58)
(6 752)
(4 515)
(2 224)
0
0
0
0
0
0
0
2
Operating Income
2 559
N/A
2 507
-2%
2 465
-2%
2 566
+4%
2 853
+11%
3 118
+9%
3 210
+3%
3 377
+5%
3 517
+4%
3 748
+7%
3 586
-4%
3 502
-2%
3 485
0%
3 483
0%
3 174
-9%
3 135
-1%
2 987
-5%
2 921
-2%
3 173
+9%
3 150
-1%
3 236
+3%
3 280
+1%
3 303
+1%
3 182
-4%
3 163
-1%
2 841
-10%
2 963
+4%
3 039
+3%
3 077
+1%
3 683
+20%
3 687
+0%
4 075
+11%
3 597
-12%
3 258
-9%
3 338
+2%
3 318
-1%
4 185
+26%
4 618
+10%
4 699
+2%
4 545
-3%
3 919
-14%
Pre-Tax Income
Interest Income Expense
(257)
(284)
(337)
(373)
(401)
(342)
(358)
(354)
(344)
(353)
(343)
(330)
(317)
(249)
(417)
(469)
(552)
(408)
(428)
(394)
(329)
(210)
(288)
(1 444)
(1 427)
(1 686)
(1 806)
(604)
(584)
(24)
(206)
(104)
(83)
(27)
(76)
(183)
(218)
(30)
(250)
(256)
(251)
Non-Reccuring Items
(271)
(68)
0
0
0
(150)
0
0
0
(203)
0
(290)
(365)
3 639
3 591
3 289
3 443
(2 281)
(3 115)
(2 668)
(2 930)
(2 504)
(1 971)
(2 153)
(2 449)
62
11
209
(7 534)
(8 723)
(8 837)
(9 511)
(1 373)
(1 411)
(1 023)
(227)
(151)
(237)
(254)
(273)
(246)
Total Other Income
15
16
45
58
77
31
54
49
49
58
64
70
83
18
89
135
129
7
157
108
172
44
179
81
23
(73)
2
151
179
30
239
210
169
108
133
266
529
279
520
371
129
Pre-Tax Income
2 046
N/A
2 171
+6%
2 173
+0%
2 251
+4%
2 529
+12%
2 657
+5%
2 906
+9%
3 072
+6%
3 222
+5%
3 250
+1%
3 307
+2%
2 952
-11%
2 886
-2%
6 891
+139%
6 437
-7%
6 090
-5%
6 007
-1%
239
-96%
(213)
N/A
196
N/A
149
-24%
610
+309%
1 223
+100%
(334)
N/A
(690)
-107%
1 144
N/A
1 170
+2%
2 795
+139%
(4 862)
N/A
(5 034)
-4%
(5 117)
-2%
(5 330)
-4%
2 310
N/A
1 928
-17%
2 372
+23%
3 174
+34%
4 345
+37%
4 630
+7%
4 715
+2%
4 387
-7%
3 551
-19%
Net Income
Tax Provision
(768)
(757)
(768)
(778)
(707)
(815)
(890)
(911)
(932)
(908)
(891)
(847)
(774)
(1 614)
(1 470)
(1 392)
(1 824)
(814)
(826)
(757)
(290)
(442)
(471)
(124)
(75)
(18)
(32)
(354)
882
695
819
715
(712)
(636)
(809)
(948)
(1 039)
(905)
(800)
(742)
(395)
Income from Continuing Operations
1 278
1 414
1 405
1 473
1 822
1 842
2 016
2 161
2 290
2 342
2 416
2 105
2 112
5 277
4 967
4 698
4 183
(575)
(1 039)
(561)
(141)
168
752
(458)
(765)
1 126
1 138
2 441
(3 980)
(4 339)
(4 298)
(4 615)
1 598
1 292
1 563
2 226
3 306
3 725
3 915
3 645
3 156
Income to Minority Interest
0
5
(3)
(11)
(50)
(67)
(72)
(77)
(51)
(52)
(57)
(61)
(61)
(83)
(121)
(159)
(204)
(230)
(232)
(231)
(230)
(221)
(217)
(216)
(215)
(220)
(216)
(213)
(209)
(199)
(196)
(189)
(183)
(173)
(167)
(165)
(160)
(162)
(160)
(158)
(158)
Net Income (Common)
1 152
N/A
1 263
+10%
1 242
-2%
1 307
+5%
1 714
+31%
1 476
-14%
1 649
+12%
1 797
+9%
1 959
+9%
2 258
+15%
2 224
-2%
1 914
-14%
1 913
0%
5 070
+165%
4 837
-5%
4 531
-6%
4 801
+6%
67
-99%
(380)
N/A
118
N/A
(316)
N/A
34
N/A
595
+1 650%
(634)
N/A
(917)
-45%
900
N/A
921
+2%
2 228
+142%
(4 184)
N/A
(4 539)
-8%
(4 497)
+1%
(4 807)
-7%
1 412
N/A
1 114
-21%
1 396
+25%
2 055
+47%
3 141
+53%
3 560
+13%
3 750
+5%
3 488
-7%
2 998
-14%
EPS (Diluted)
4.92
N/A
5.42
+10%
5.35
-1%
5.56
+4%
7.26
+31%
6.28
-13%
7.01
+12%
7.64
+9%
8.44
+10%
9.69
+15%
9.75
+1%
8.39
-14%
8.61
+3%
22.73
+164%
22.7
0%
21.57
-5%
23.08
+7%
0.32
-99%
-1.88
N/A
0.59
N/A
-1.63
N/A
0.17
N/A
3.14
+1 747%
-3.46
N/A
-5.09
-47%
4.94
N/A
5.65
+14%
13.66
+142%
-26.15
N/A
-28.19
-8%
-28.46
-1%
-30.81
-8%
9.28
N/A
7.23
-22%
9.56
+32%
14.27
+49%
22.27
+56%
25.06
+13%
27.37
+9%
25.83
-6%
22.49
-13%

See Also

Summary
MCK intrinsic value, competitors valuation, and company profile.
DCF Valuation
MCK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MCK stock valuation using valuation multiples.
Wall Street Estimates
MCK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MCK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.