
Moody's Corp
NYSE:MCO

Intrinsic Value
The intrinsic value of one
MCO
stock under the Base Case scenario is
359.49
USD.
Compared to the current market price of 464.75 USD,
Moody's Corp
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Moody's Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Moody's Corp
Balance Sheet Decomposition
Moody's Corp
Current Assets | 4.6B |
Cash & Short-Term Investments | 2.2B |
Receivables | 1.9B |
Other Current Assets | 514m |
Non-Current Assets | 10.5B |
PP&E | 888m |
Intangibles | 8.2B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Moody's Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Moody's Corp
Revenue
|
7.2B
USD
|
Cost of Revenue
|
-2B
USD
|
Gross Profit
|
5.3B
USD
|
Operating Expenses
|
-2.2B
USD
|
Operating Income
|
3.1B
USD
|
Other Expenses
|
-946m
USD
|
Net Income
|
2.1B
USD
|
MCO Profitability Score
Profitability Due Diligence
Moody's Corp's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
Moody's Corp's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
MCO Solvency Score
Solvency Due Diligence
Moody's Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Moody's Corp's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MCO Price Targets Summary
Moody's Corp
According to Wall Street analysts, the average 1-year price target for
MCO
is 515.94 USD
with a low forecast of 449.45 USD and a high forecast of 600.6 USD.
Dividends
Current shareholder yield for MCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MCO
stock under the Base Case scenario is
359.49
USD.
Compared to the current market price of 464.75 USD,
Moody's Corp
is
Overvalued by 23%.