Moody's Corp
NYSE:MCO

Watchlist Manager
Moody's Corp Logo
Moody's Corp
NYSE:MCO
Watchlist
Price: 486.6 USD 0.22% Market Closed
Market Cap: 86.8B USD

Intrinsic Value

The intrinsic value of one MCO stock under the Base Case scenario is 400.05 USD. Compared to the current market price of 486.6 USD, Moody's Corp is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MCO Intrinsic Value
400.05 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Moody's Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about MCO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MCO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Moody's Corp.

Explain Valuation
Compare MCO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A severe decline in global debt issuance could sharply reduce revenue, as Moody’s Ratings business heavily depends on new debt securities entering the market for its core ratings services.

Heightened regulatory scrutiny and potential reforms in the credit rating landscape may pressure Moody’s profit structure, particularly if authorities impose stringent rules on how agencies assign ratings or increase liability exposure.

Fierce competition from other well-established credit rating agencies, combined with new fintech-driven entrants offering alternative credit analysis tools, threatens to erode Moody’s growth potential and market share over time.

Bull Theses

Moody’s strong brand recognition and deep-rooted relationships with issuers and investors underpin a formidable competitive advantage in the credit ratings space, commanding high barriers to entry for would-be rivals.

The company’s expanding Moody’s Analytics segment, offering data, software, and technology solutions, diversifies its revenue streams and bolsters long-term growth prospects as demand for financial modeling and risk analysis accelerates.

Consistent free cash flow generation and disciplined capital allocation, reflected in strategic acquisitions and shareholder returns, position Moody’s favorably to pursue further investments while maintaining a strong balance sheet.

Show More Less
How do you feel about MCO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Moody's Corp

Current Assets 4.6B
Cash & Short-Term Investments 2.3B
Receivables 1.8B
Other Current Assets 566m
Non-Current Assets 10.8B
PP&E 1B
Intangibles 8.4B
Other Non-Current Assets 1.4B
Current Liabilities 2.5B
Accounts Payable 1B
Accrued Liabilities 98m
Other Current Liabilities 1.4B
Non-Current Liabilities 9B
Long-Term Debt 7B
Other Non-Current Liabilities 2B
Efficiency

Free Cash Flow Analysis
Moody's Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Moody's Corp

Revenue
7.5B USD
Cost of Revenue
-2B USD
Gross Profit
5.5B USD
Operating Expenses
-2.2B USD
Operating Income
3.3B USD
Other Expenses
-1B USD
Net Income
2.2B USD
Fundamental Scores

MCO Profitability Score
Profitability Due Diligence

Moody's Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Operating Margin
Exceptional Gross Margin
71/100
Profitability
Score

Moody's Corp's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

MCO Solvency Score
Solvency Due Diligence

Moody's Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High Interest Coverage
58/100
Solvency
Score

Moody's Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MCO Price Targets Summary
Moody's Corp

Wall Street analysts forecast MCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MCO is 552.89 USD with a low forecast of 464.6 USD and a high forecast of 651 USD.

Lowest
Price Target
464.6 USD
5% Downside
Average
Price Target
552.89 USD
14% Upside
Highest
Price Target
651 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

MCO Insider Trading
Buy and sell transactions by insiders

MCO News

Other Videos
What is the Intrinsic Value of one MCO stock?

The intrinsic value of one MCO stock under the Base Case scenario is 400.05 USD.

Is MCO stock undervalued or overvalued?

Compared to the current market price of 486.6 USD, Moody's Corp is Overvalued by 18%.

Back to Top