
McCormick & Company Inc
NYSE:MKC

Intrinsic Value
The intrinsic value of one
MKC
stock under the Base Case scenario is
65.093
USD.
Compared to the current market price of 72.395 USD,
McCormick & Company Inc
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
McCormick & Company Inc
Fundamental Analysis


Revenue & Expenses Breakdown
McCormick & Company Inc
Balance Sheet Decomposition
McCormick & Company Inc
Current Assets | 2B |
Cash & Short-Term Investments | 102.8m |
Receivables | 516.9m |
Other Current Assets | 1.4B |
Non-Current Assets | 10.9B |
PP&E | 1.4B |
Intangibles | 8.5B |
Other Non-Current Assets | 980m |
Free Cash Flow Analysis
McCormick & Company Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
McCormick & Company Inc
Revenue
|
6.7B
USD
|
Cost of Revenue
|
-4.1B
USD
|
Gross Profit
|
2.6B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-272.5m
USD
|
Net Income
|
784.8m
USD
|
MKC Profitability Score
Profitability Due Diligence
McCormick & Company Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
McCormick & Company Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
MKC Solvency Score
Solvency Due Diligence
McCormick & Company Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
McCormick & Company Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MKC Price Targets Summary
McCormick & Company Inc
According to Wall Street analysts, the average 1-year price target for
MKC
is 86.518 USD
with a low forecast of 69.801 USD and a high forecast of 106.05 USD.
Dividends
Current shareholder yield for MKC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MKC
stock under the Base Case scenario is
65.093
USD.
Compared to the current market price of 72.395 USD,
McCormick & Company Inc
is
Overvalued by 10%.