Markforged Holding Corp
NYSE:MKFG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Markforged Holding Corp
NYSE:MKFG
|
US |
|
Kencana Energi Lestari Tbk PT
IDX:KEEN
|
ID |
Income Statement
Earnings Waterfall
Markforged Holding Corp
Income Statement
Markforged Holding Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Revenue |
41
N/A
|
65
+59%
|
91
+41%
|
113
+24%
|
97
-14%
|
98
+1%
|
101
+3%
|
103
+2%
|
104
+1%
|
99
-5%
|
94
-6%
|
90
-4%
|
86
-4%
|
87
+0%
|
85
-2%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
0
|
(10)
|
(38)
|
(32)
|
(44)
|
(46)
|
(50)
|
(53)
|
(55)
|
(53)
|
(49)
|
(46)
|
(44)
|
(43)
|
(44)
|
|
| Gross Profit |
0
N/A
|
14
N/A
|
53
+286%
|
40
-24%
|
53
+32%
|
52
-3%
|
51
-2%
|
51
0%
|
50
-2%
|
47
-6%
|
44
-5%
|
43
-3%
|
42
-3%
|
43
+2%
|
41
-4%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(61)
|
(97)
|
(114)
|
(161)
|
(140)
|
(139)
|
(138)
|
(138)
|
(133)
|
(128)
|
(123)
|
(125)
|
(121)
|
(119)
|
(110)
|
|
| Selling, General & Administrative |
(33)
|
(59)
|
(82)
|
(102)
|
(98)
|
(96)
|
(95)
|
(96)
|
(91)
|
(87)
|
(82)
|
(83)
|
(80)
|
(79)
|
(78)
|
|
| Research & Development |
0
|
(10)
|
(32)
|
(31)
|
(41)
|
(42)
|
(42)
|
(42)
|
(42)
|
(41)
|
(41)
|
(40)
|
(39)
|
(37)
|
(32)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(28)
|
(28)
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
|
| Operating Income |
(20)
N/A
|
(42)
-110%
|
(61)
-44%
|
(80)
-31%
|
(86)
-8%
|
(87)
-1%
|
(87)
0%
|
(87)
0%
|
(84)
+4%
|
(82)
+2%
|
(78)
+5%
|
(80)
-3%
|
(77)
+4%
|
(74)
+4%
|
(69)
+6%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(3)
|
(1)
|
2
|
7
|
5
|
4
|
4
|
6
|
6
|
7
|
6
|
6
|
5
|
5
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(33)
|
(46)
|
(46)
|
(17)
|
(18)
|
|
| Total Other Income |
0
|
42
|
63
|
88
|
115
|
71
|
57
|
33
|
5
|
4
|
1
|
(0)
|
2
|
(3)
|
(4)
|
|
| Pre-Tax Income |
(24)
N/A
|
(2)
+92%
|
4
N/A
|
15
+285%
|
33
+122%
|
(11)
N/A
|
(26)
-128%
|
(49)
-90%
|
(73)
-48%
|
(101)
-39%
|
(104)
-3%
|
(121)
-16%
|
(117)
+4%
|
(89)
+24%
|
(87)
+2%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
(24)
|
(2)
|
4
|
15
|
33
|
(11)
|
(25)
|
(49)
|
(72)
|
(100)
|
(104)
|
(120)
|
(115)
|
(87)
|
(86)
|
|
| Net Income (Common) |
(24)
N/A
|
(2)
+92%
|
4
N/A
|
15
+284%
|
33
+122%
|
(11)
N/A
|
(25)
-123%
|
(49)
-91%
|
(72)
-47%
|
(100)
-40%
|
(104)
-4%
|
(120)
-16%
|
(115)
+4%
|
(87)
+25%
|
(86)
+1%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.01
+90%
|
0.04
N/A
|
0.07
+75%
|
0.19
+171%
|
-0.06
N/A
|
-0.13
-117%
|
-0.26
-100%
|
-0.38
-46%
|
-0.52
-37%
|
-5.2
-900%
|
-6.01
-16%
|
-5.76
+4%
|
-4.34
+25%
|
-4.3
+1%
|
|