3M Co
NYSE:MMM
Balance Sheet
Balance Sheet Decomposition
3M Co
Current Assets | 21.6B |
Cash & Short-Term Investments | 11B |
Receivables | 4.8B |
Other Current Assets | 5.9B |
Non-Current Assets | 33.6B |
PP&E | 9.8B |
Intangibles | 16.9B |
Other Non-Current Assets | 6.9B |
Current Liabilities | 13.2B |
Accounts Payable | 3.4B |
Accrued Liabilities | 834m |
Other Current Liabilities | 9B |
Non-Current Liabilities | 37.2B |
Long-Term Debt | 20.6B |
Other Non-Current Liabilities | 16.6B |
Balance Sheet
3M Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 897
|
1 798
|
2 398
|
3 053
|
2 853
|
2 353
|
4 634
|
4 564
|
3 655
|
5 933
|
|
Cash Equivalents |
1 897
|
1 798
|
2 398
|
3 053
|
2 853
|
2 353
|
4 634
|
4 564
|
3 655
|
5 933
|
|
Short-Term Investments |
1 439
|
118
|
280
|
1 076
|
380
|
568
|
404
|
201
|
238
|
53
|
|
Total Receivables |
4 315
|
4 260
|
4 501
|
4 982
|
5 123
|
4 963
|
4 705
|
4 660
|
4 532
|
4 864
|
|
Accounts Receivables |
4 238
|
4 154
|
4 392
|
4 911
|
5 020
|
4 791
|
4 705
|
4 660
|
4 532
|
4 750
|
|
Other Receivables |
77
|
106
|
109
|
71
|
103
|
172
|
0
|
0
|
0
|
114
|
|
Inventory |
3 706
|
3 518
|
3 385
|
4 034
|
4 366
|
4 134
|
4 239
|
4 985
|
5 372
|
4 822
|
|
Other Current Assets |
946
|
1 292
|
1 162
|
1 132
|
987
|
953
|
1 000
|
993
|
891
|
707
|
|
Total Current Assets |
12 303
|
10 986
|
11 726
|
14 277
|
13 709
|
12 971
|
14 982
|
15 403
|
14 688
|
16 379
|
|
PP&E Net |
8 489
|
8 515
|
8 516
|
8 866
|
8 738
|
10 191
|
10 285
|
10 287
|
10 007
|
9 918
|
|
PP&E Gross |
8 489
|
8 515
|
8 516
|
8 866
|
8 738
|
10 191
|
10 285
|
10 287
|
10 007
|
9 918
|
|
Accumulated Depreciation |
14 352
|
14 583
|
14 983
|
16 048
|
16 135
|
16 791
|
17 229
|
17 784
|
16 820
|
17 711
|
|
Intangible Assets |
1 435
|
2 601
|
2 320
|
2 936
|
2 657
|
6 379
|
5 835
|
5 288
|
4 699
|
4 226
|
|
Goodwill |
7 050
|
9 249
|
9 166
|
10 513
|
10 051
|
13 444
|
13 802
|
13 486
|
12 790
|
12 927
|
|
Note Receivable |
89
|
49
|
68
|
80
|
118
|
126
|
80
|
133
|
886
|
33
|
|
Long-Term Investments |
117
|
126
|
145
|
70
|
70
|
70
|
134
|
129
|
81
|
244
|
|
Other Long-Term Assets |
1 726
|
1 357
|
965
|
1 245
|
1 157
|
1 478
|
2 226
|
2 346
|
3 304
|
6 853
|
|
Other Assets |
7 050
|
9 249
|
9 166
|
10 513
|
10 051
|
13 444
|
13 802
|
13 486
|
12 790
|
12 927
|
|
Total Assets |
31 209
N/A
|
32 883
+5%
|
32 906
+0%
|
37 987
+15%
|
36 500
-4%
|
44 659
+22%
|
47 344
+6%
|
47 072
-1%
|
46 455
-1%
|
50 580
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 807
|
1 694
|
1 798
|
1 945
|
2 266
|
2 228
|
2 561
|
2 994
|
3 183
|
3 245
|
|
Accrued Liabilities |
1 587
|
1 507
|
1 567
|
1 940
|
1 884
|
2 086
|
2 213
|
2 637
|
2 252
|
2 486
|
|
Short-Term Debt |
51
|
919
|
172
|
751
|
466
|
954
|
12
|
16
|
0
|
1 795
|
|
Current Portion of Long-Term Debt |
55
|
1 125
|
800
|
1 102
|
745
|
1 862
|
816
|
1 298
|
1 949
|
1 152
|
|
Other Current Liabilities |
2 464
|
1 873
|
1 882
|
1 949
|
1 883
|
2 092
|
2 346
|
2 090
|
2 139
|
6 619
|
|
Total Current Liabilities |
5 964
|
7 118
|
6 219
|
7 687
|
7 244
|
9 222
|
7 948
|
9 035
|
9 523
|
15 297
|
|
Long-Term Debt |
6 764
|
8 799
|
10 723
|
12 156
|
13 486
|
17 629
|
18 082
|
16 149
|
14 076
|
13 148
|
|
Deferred Income Tax |
660
|
705
|
389
|
1 522
|
1 553
|
1 808
|
1 844
|
1 782
|
1 610
|
1 400
|
|
Minority Interest |
33
|
39
|
45
|
59
|
52
|
63
|
64
|
71
|
48
|
61
|
|
Other Liabilities |
4 679
|
4 793
|
5 232
|
5 000
|
4 369
|
5 874
|
6 539
|
4 989
|
6 476
|
15 867
|
|
Total Liabilities |
18 100
N/A
|
21 454
+19%
|
22 608
+5%
|
26 424
+17%
|
26 704
+1%
|
34 596
+30%
|
34 477
0%
|
32 026
-7%
|
31 733
-1%
|
45 773
+44%
|
|
Equity | |||||||||||
Common Stock |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
Retained Earnings |
34 317
|
36 296
|
37 907
|
39 115
|
40 636
|
42 135
|
43 761
|
45 821
|
47 950
|
37 479
|
|
Additional Paid In Capital |
4 379
|
4 791
|
5 061
|
5 352
|
5 643
|
5 907
|
6 162
|
6 429
|
6 691
|
6 956
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
19 307
|
23 308
|
25 434
|
25 887
|
29 626
|
29 849
|
29 404
|
30 463
|
33 255
|
32 859
|
|
Other Equity |
6 289
|
6 359
|
7 245
|
7 026
|
6 866
|
8 139
|
7 661
|
6 750
|
6 673
|
6 778
|
|
Total Equity |
13 109
N/A
|
11 429
-13%
|
10 298
-10%
|
11 563
+12%
|
9 796
-15%
|
10 063
+3%
|
12 867
+28%
|
15 046
+17%
|
14 722
-2%
|
4 807
-67%
|
|
Total Liabilities & Equity |
31 209
N/A
|
32 883
+5%
|
32 906
+0%
|
37 987
+15%
|
36 500
-4%
|
44 659
+22%
|
47 344
+6%
|
47 072
-1%
|
46 455
-1%
|
50 580
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
635
|
609
|
597
|
595
|
577
|
575
|
578
|
572
|
549
|
553
|