Monmouth Real Estate Investment Corp
NYSE:MNR
Cash Flow Statement
Cash Flow Statement
Monmouth Real Estate Investment Corp
Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
20
|
19
|
19
|
19
|
19
|
20
|
21
|
20
|
17
|
19
|
20
|
21
|
21
|
21
|
26
|
27
|
30
|
33
|
33
|
36
|
37
|
40
|
40
|
48
|
51
|
54
|
56
|
11
|
27
|
14
|
30
|
67
|
(29)
|
3
|
(22)
|
2
|
105
|
100
|
81
|
67
|
|
Depreciation & Amortization |
14
|
15
|
14
|
16
|
16
|
17
|
16
|
17
|
17
|
18
|
18
|
19
|
20
|
21
|
23
|
24
|
25
|
26
|
27
|
29
|
30
|
31
|
33
|
34
|
36
|
38
|
40
|
42
|
44
|
46
|
47
|
48
|
49
|
50
|
51
|
52
|
54
|
55
|
56
|
58
|
|
Other Non-Cash Items |
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(4)
|
(2)
|
(7)
|
(8)
|
(9)
|
(10)
|
38
|
22
|
37
|
23
|
(17)
|
82
|
50
|
75
|
51
|
(54)
|
(57)
|
(63)
|
(59)
|
|
Cash Interest Paid |
15
|
15
|
15
|
15
|
15
|
15
|
0
|
12
|
0
|
16
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
9
|
18
|
27
|
36
|
36
|
35
|
35
|
35
|
35
|
35
|
36
|
36
|
37
|
|
Change in Working Capital |
0
|
1
|
(0)
|
(3)
|
(5)
|
(6)
|
(2)
|
(1)
|
2
|
4
|
(2)
|
(2)
|
(5)
|
(7)
|
(5)
|
(5)
|
(0)
|
1
|
(2)
|
(3)
|
(6)
|
(6)
|
3
|
2
|
6
|
4
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(3)
|
(2)
|
(5)
|
5
|
1
|
3
|
10
|
(3)
|
|
Cash from Operating Activities |
27
N/A
|
27
0%
|
27
-1%
|
26
-3%
|
22
-17%
|
23
+5%
|
28
+21%
|
30
+9%
|
35
+16%
|
39
+13%
|
35
-11%
|
36
+3%
|
35
-3%
|
34
-2%
|
38
+11%
|
41
+8%
|
49
+18%
|
53
+9%
|
55
+3%
|
57
+5%
|
57
0%
|
62
+8%
|
74
+20%
|
77
+4%
|
86
+12%
|
87
+1%
|
85
-2%
|
90
+6%
|
92
+3%
|
97
+5%
|
101
+4%
|
98
-3%
|
98
+1%
|
100
+2%
|
99
-1%
|
110
+11%
|
105
-4%
|
101
-4%
|
85
-16%
|
64
-25%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(61)
|
(72)
|
(73)
|
(82)
|
(67)
|
(72)
|
(80)
|
(116)
|
(117)
|
(107)
|
(117)
|
(108)
|
(153)
|
(188)
|
(203)
|
(183)
|
(166)
|
(204)
|
(232)
|
(238)
|
(209)
|
(281)
|
(292)
|
(289)
|
(347)
|
(262)
|
(293)
|
(357)
|
(303)
|
(238)
|
(154)
|
(117)
|
(134)
|
(193)
|
(181)
|
(271)
|
(253)
|
(193)
|
(269)
|
(136)
|
|
Other Items |
2
|
4
|
(7)
|
(16)
|
0
|
6
|
20
|
18
|
(2)
|
(13)
|
(15)
|
2
|
(2)
|
6
|
8
|
(5)
|
(6)
|
(9)
|
5
|
11
|
(12)
|
(10)
|
(47)
|
(56)
|
(74)
|
(61)
|
(39)
|
(66)
|
(41)
|
(63)
|
(60)
|
(25)
|
(8)
|
3
|
1
|
6
|
20
|
30
|
31
|
27
|
|
Cash from Investing Activities |
(59)
N/A
|
(68)
-14%
|
(81)
-19%
|
(98)
-21%
|
(67)
+32%
|
(66)
+1%
|
(60)
+9%
|
(98)
-62%
|
(118)
-21%
|
(120)
-2%
|
(132)
-9%
|
(107)
+19%
|
(154)
-45%
|
(182)
-18%
|
(195)
-7%
|
(188)
+3%
|
(171)
+9%
|
(213)
-24%
|
(228)
-7%
|
(227)
+0%
|
(221)
+3%
|
(291)
-32%
|
(339)
-17%
|
(346)
-2%
|
(421)
-22%
|
(323)
+23%
|
(332)
-3%
|
(423)
-27%
|
(344)
+19%
|
(301)
+12%
|
(214)
+29%
|
(142)
+33%
|
(142)
+0%
|
(191)
-34%
|
(181)
+5%
|
(266)
-47%
|
(233)
+12%
|
(163)
+30%
|
(238)
-46%
|
(109)
+54%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
37
|
87
|
85
|
64
|
66
|
18
|
26
|
36
|
38
|
102
|
97
|
91
|
92
|
32
|
41
|
48
|
54
|
59
|
196
|
148
|
222
|
169
|
78
|
161
|
97
|
149
|
118
|
220
|
220
|
229
|
248
|
152
|
169
|
147
|
138
|
161
|
120
|
116
|
79
|
2
|
|
Net Issuance of Debt |
23
|
18
|
15
|
42
|
21
|
24
|
29
|
59
|
66
|
40
|
41
|
21
|
78
|
125
|
146
|
136
|
94
|
136
|
106
|
88
|
4
|
118
|
155
|
142
|
284
|
139
|
187
|
176
|
98
|
45
|
(59)
|
(34)
|
(30)
|
24
|
35
|
100
|
87
|
129
|
207
|
144
|
|
Cash Paid for Dividends |
(23)
|
(25)
|
(26)
|
(28)
|
(28)
|
(27)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(32)
|
(34)
|
(35)
|
(36)
|
(37)
|
(39)
|
(40)
|
(42)
|
(45)
|
(46)
|
(49)
|
(51)
|
(52)
|
(55)
|
(56)
|
(58)
|
(59)
|
(61)
|
(63)
|
(65)
|
(68)
|
(73)
|
(79)
|
(85)
|
(90)
|
(94)
|
(98)
|
(102)
|
(104)
|
|
Other |
(1)
|
(0)
|
(1)
|
(5)
|
(6)
|
(6)
|
(7)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(6)
|
(6)
|
(7)
|
|
Cash from Financing Activities |
36
N/A
|
80
+122%
|
72
-10%
|
73
+2%
|
54
-27%
|
9
-83%
|
21
+127%
|
66
+220%
|
74
+12%
|
111
+50%
|
105
-5%
|
78
-26%
|
134
+72%
|
119
-11%
|
148
+24%
|
144
-3%
|
107
-26%
|
152
+42%
|
257
+69%
|
188
-27%
|
177
-6%
|
234
+33%
|
180
-23%
|
249
+39%
|
325
+30%
|
231
-29%
|
246
+7%
|
335
+36%
|
255
-24%
|
211
-17%
|
124
-41%
|
48
-61%
|
63
+31%
|
89
+41%
|
85
-4%
|
169
+98%
|
111
-34%
|
141
+27%
|
178
+26%
|
34
-81%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
4
N/A
|
40
+866%
|
18
-54%
|
2
-92%
|
9
+473%
|
(34)
N/A
|
(12)
+64%
|
(2)
+85%
|
(9)
-422%
|
30
N/A
|
8
-73%
|
7
-14%
|
15
+111%
|
(29)
N/A
|
(8)
+71%
|
(3)
+70%
|
(16)
-524%
|
(7)
+54%
|
84
N/A
|
18
-79%
|
13
-27%
|
5
-63%
|
(86)
N/A
|
(20)
+77%
|
(11)
+48%
|
(5)
+54%
|
(1)
+81%
|
2
N/A
|
4
+95%
|
7
+72%
|
11
+61%
|
4
-66%
|
20
+430%
|
(2)
N/A
|
3
N/A
|
13
+285%
|
(17)
N/A
|
79
N/A
|
25
-68%
|
(12)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(34)
N/A
|
(45)
-32%
|
(47)
-4%
|
(56)
-20%
|
(45)
+18%
|
(50)
-9%
|
(53)
-7%
|
(86)
-62%
|
(82)
+5%
|
(68)
+17%
|
(82)
-21%
|
(73)
+12%
|
(118)
-62%
|
(154)
-31%
|
(165)
-7%
|
(142)
+14%
|
(117)
+18%
|
(151)
-29%
|
(178)
-18%
|
(181)
-2%
|
(152)
+16%
|
(220)
-45%
|
(218)
+1%
|
(213)
+2%
|
(261)
-23%
|
(175)
+33%
|
(208)
-19%
|
(268)
-29%
|
(211)
+21%
|
(141)
+33%
|
(53)
+62%
|
(20)
+63%
|
(35)
-80%
|
(93)
-163%
|
(83)
+11%
|
(162)
-96%
|
(147)
+9%
|
(92)
+37%
|
(184)
-99%
|
(73)
+60%
|