
Multiplan Corp
NYSE:MPLN

Intrinsic Value
The intrinsic value of one
MPLN
stock under the Base Case scenario is
281.64
USD.
Compared to the current market price of 20.99 USD,
Multiplan Corp
is
Undervalued by 93%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Multiplan Corp
Balance Sheet Decomposition
Multiplan Corp
Current Assets | 175.5m |
Cash & Short-Term Investments | 16.8m |
Receivables | 89.8m |
Other Current Assets | 68.9m |
Non-Current Assets | 5B |
PP&E | 308.7m |
Intangibles | 4.6B |
Other Non-Current Assets | 37.1m |
Free Cash Flow Analysis
Multiplan Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Multiplan Corp
Revenue
|
930.6m
USD
|
Cost of Revenue
|
-239.4m
USD
|
Gross Profit
|
691.2m
USD
|
Operating Expenses
|
-592.3m
USD
|
Operating Income
|
98.9m
USD
|
Other Expenses
|
-1.7B
USD
|
Net Income
|
-1.6B
USD
|
MPLN Profitability Score
Profitability Due Diligence
Multiplan Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Multiplan Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
MPLN Solvency Score
Solvency Due Diligence
Multiplan Corp's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Score
Multiplan Corp's solvency score is 13/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MPLN Price Targets Summary
Multiplan Corp
Dividends
Current shareholder yield for MPLN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?