Marathon Oil Corp
NYSE:MRO

Watchlist Manager
Marathon Oil Corp Logo
Marathon Oil Corp
NYSE:MRO
Watchlist
Price: 28.5 USD -0.18% Market Closed
Market Cap: 15.9B USD
Have any thoughts about
Marathon Oil Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Marathon Oil Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 495
3 046
1 621
695
(485)
(2 204)
(2 335)
(2 119)
(1 562)
(2 140)
(6 690)
(6 659)
(7 066)
(5 723)
(410)
(175)
678
1 096
914
979
890
480
260
(651)
(1 133)
(1 451)
(1 308)
(542)
(41)
946
2 153
3 103
3 736
3 612
2 725
2 046
1 682
1 554
1 434
1 496
1 330
Depreciation & Amortization
2 646
2 861
3 039
3 110
3 090
2 721
2 449
2 210
2 015
2 156
2 163
2 243
2 362
2 372
2 406
2 426
2 411
2 441
2 405
2 398
2 394
2 397
2 487
2 479
2 411
2 316
2 168
2 103
2 071
2 066
1 993
1 897
1 835
1 753
1 850
1 973
2 096
2 211
2 215
2 233
2 277
Change in Deffered Taxes
305
88
(180)
(270)
(839)
(804)
(920)
(971)
(690)
828
1 137
1 218
1 348
(61)
(106)
(105)
(43)
52
52
25
(44)
(34)
(4)
(15)
(2)
(22)
(25)
(15)
(52)
(27)
(571)
(339)
(132)
(17)
616
457
384
299
257
203
223
Stock-Based Compensation
0
52
0
0
0
45
58
71
82
51
52
51
52
49
49
51
55
53
53
57
54
60
61
56
58
57
48
46
43
40
43
41
39
38
39
41
42
43
44
46
47
Other Non-Cash Items
(247)
(488)
(111)
63
1 154
2 107
2 255
2 076
1 084
417
5 071
5 230
5 712
5 687
705
583
134
(223)
24
21
(47)
241
83
309
410
573
687
588
613
242
200
0
(147)
(8)
(121)
131
177
118
187
32
11
Cash Taxes Paid
2 200
1 679
1 273
508
339
171
139
67
65
84
84
66
117
391
607
630
588
323
121
190
176
73
49
(72)
(128)
(51)
(54)
(46)
7
(24)
(38)
60
96
173
191
177
148
(106)
(104)
(144)
(142)
Cash Interest Paid
292
289
288
283
288
325
325
359
368
375
384
391
401
379
367
320
297
270
270
206
273
269
269
325
254
251
252
248
261
231
232
207
199
197
228
237
295
329
317
317
259
Change in Working Capital
(290)
(20)
(43)
144
103
(154)
(23)
45
166
(83)
(71)
(80)
(108)
(144)
(316)
(248)
(300)
(136)
(299)
(297)
(293)
(335)
109
25
69
57
(128)
(94)
(80)
12
(91)
46
155
88
156
17
(205)
(95)
(114)
27
293
Cash from Operating Activities
4 909
N/A
5 487
+12%
4 326
-21%
3 742
-13%
3 023
-19%
1 666
-45%
1 426
-14%
1 241
-13%
1 013
-18%
1 178
+16%
1 610
+37%
1 952
+21%
2 248
+15%
2 131
-5%
2 279
+7%
2 481
+9%
2 880
+16%
3 230
+12%
3 096
-4%
3 126
+1%
2 900
-7%
2 749
-5%
2 935
+7%
2 147
-27%
1 755
-18%
1 473
-16%
1 394
-5%
2 040
+46%
2 511
+23%
3 239
+29%
3 684
+14%
4 707
+28%
5 447
+16%
5 428
0%
5 226
-4%
4 624
-12%
4 134
-11%
4 087
-1%
3 979
-3%
3 991
+0%
4 134
+4%
Investing Cash Flow
Capital Expenditures
(4 699)
(5 160)
(5 608)
(5 250)
(4 469)
(3 485)
(2 474)
(1 893)
(1 486)
(1 204)
(1 046)
(1 251)
(1 560)
(1 974)
(2 353)
(2 628)
(2 873)
(2 779)
(2 732)
(2 612)
(2 593)
(2 626)
(2 632)
(2 310)
(1 698)
(1 343)
(931)
(880)
(1 025)
(1 046)
(1 169)
(1 250)
(1 391)
(1 450)
(1 651)
(1 930)
(1 999)
(2 033)
(2 103)
(2 134)
(2 093)
Other Items
1 841
3 414
1 372
495
1 011
283
306
1 859
745
330
130
(424)
319
(83)
1 195
1 185
1 261
1 309
249
245
120
(192)
(233)
(294)
(256)
40
32
29
54
36
43
29
14
(3 155)
(3 153)
(3 126)
(3 135)
27
130
130
46
Cash from Investing Activities
(2 858)
N/A
(1 746)
+39%
(4 236)
-143%
(4 755)
-12%
(3 458)
+27%
(3 202)
+7%
(2 168)
+32%
(34)
+98%
(741)
-2 079%
(874)
-18%
(916)
-5%
(1 675)
-83%
(1 241)
+26%
(2 057)
-66%
(1 158)
+44%
(1 443)
-25%
(1 612)
-12%
(1 470)
+9%
(2 483)
-69%
(2 367)
+5%
(2 473)
-4%
(2 818)
-14%
(2 865)
-2%
(2 604)
+9%
(1 954)
+25%
(1 303)
+33%
(899)
+31%
(851)
+5%
(971)
-14%
(1 010)
-4%
(1 126)
-11%
(1 221)
-8%
(1 377)
-13%
(4 605)
-234%
(4 804)
-4%
(5 056)
-5%
(5 134)
-2%
(2 006)
+61%
(1 973)
+2%
(2 004)
-2%
(2 047)
-2%
Financing Cash Flow
Net Issuance of Common Stock
(1 000)
(1 000)
(449)
0
0
(11)
1 221
1 221
1 220
1 230
(9)
(12)
(11)
(11)
(13)
(12)
(350)
(713)
(734)
(968)
(660)
(362)
(424)
(188)
(158)
(92)
(9)
(9)
(10)
(734)
(1 338)
(2 098)
(3 219)
(2 776)
(2 527)
(2 139)
(1 433)
(1 504)
(1 443)
(1 302)
(887)
Net Issuance of Debt
(268)
(203)
(68)
1 928
1 928
927
0
(1 035)
(1 036)
(1)
0
(2)
(776)
(1 776)
0
(1 775)
(1 000)
0
0
0
0
0
0
0
400
(100)
0
(600)
(1 900)
(1 400)
0
(932)
(35)
1 915
1 845
1 877
1 749
(501)
(424)
(556)
(970)
Cash Paid for Dividends
(533)
(543)
(552)
(568)
(569)
(460)
(352)
(252)
(152)
(162)
(170)
(170)
(171)
(170)
(170)
(170)
(170)
(169)
(168)
(166)
(163)
(162)
(161)
(120)
(80)
(64)
(47)
(79)
(118)
(141)
(170)
(194)
(209)
(220)
(231)
(237)
(244)
(251)
(252)
(253)
(253)
Other
173
153
148
59
(2)
(5)
(9)
0
0
1
0
0
(46)
(46)
(44)
(28)
22
23
20
3
(3)
(11)
(9)
(8)
(9)
(30)
(31)
(53)
(146)
(116)
(94)
(70)
17
12
(12)
(16)
(7)
(4)
(16)
(14)
(17)
Cash from Financing Activities
(1 628)
N/A
(1 593)
+2%
(921)
+42%
1 419
N/A
1 357
-4%
451
-67%
1 787
+296%
(63)
N/A
32
N/A
1 068
+3 238%
(180)
N/A
(183)
-2%
(1 003)
-448%
(2 003)
-100%
(2 002)
+0%
(1 985)
+1%
(1 498)
+25%
(859)
+43%
(882)
-3%
(1 131)
-28%
(826)
+27%
(535)
+35%
(594)
-11%
(316)
+47%
153
N/A
(286)
N/A
(187)
+35%
(741)
-296%
(2 174)
-193%
(2 391)
-10%
(3 002)
-26%
(3 294)
-10%
(3 446)
-5%
(1 069)
+69%
(925)
+13%
(515)
+44%
65
N/A
(2 260)
N/A
(2 135)
+6%
(2 125)
+0%
(2 127)
0%
Change in Cash
Effect of Foreign Exchange Rates
(16)
(14)
(7)
(3)
(3)
(3)
(2)
(7)
(5)
(3)
(2)
2
3
4
4
0
(1)
(2)
(2)
1
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
407
N/A
2 134
+424%
(838)
N/A
403
N/A
919
+128%
(1 088)
N/A
1 043
N/A
1 137
+9%
299
-74%
1 369
+358%
512
-63%
96
-81%
7
-93%
(1 925)
N/A
(877)
+54%
(947)
-8%
(231)
+76%
899
N/A
(271)
N/A
(371)
-37%
(399)
-8%
(604)
-51%
(525)
+13%
(774)
-47%
(46)
+94%
(116)
-152%
308
N/A
448
+45%
(634)
N/A
(162)
+74%
(444)
-174%
192
N/A
624
+225%
(246)
N/A
(503)
-104%
(947)
-88%
(935)
+1%
(179)
+81%
(129)
+28%
(138)
-7%
(40)
+71%
Free Cash Flow
Free Cash Flow
210
N/A
327
+56%
(1 282)
N/A
(1 508)
-18%
(1 446)
+4%
(1 819)
-26%
(1 048)
+42%
(652)
+38%
(473)
+27%
(26)
+95%
564
N/A
701
+24%
688
-2%
157
-77%
(74)
N/A
(147)
-99%
7
N/A
451
+6 343%
364
-19%
514
+41%
307
-40%
123
-60%
303
+146%
(163)
N/A
57
N/A
130
+128%
463
+256%
1 160
+151%
1 486
+28%
2 193
+48%
2 515
+15%
3 457
+37%
4 056
+17%
3 978
-2%
3 575
-10%
2 694
-25%
2 135
-21%
2 054
-4%
1 876
-9%
1 857
-1%
2 041
+10%

See Also

Discover More