
Morgan Stanley
NYSE:MS

Intrinsic Value
The intrinsic value of one
MS
stock under the Base Case scenario is
195.94
USD.
Compared to the current market price of 121.7 USD,
Morgan Stanley
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Morgan Stanley
Fundamental Analysis


Revenue & Expenses Breakdown
Morgan Stanley
Balance Sheet Decomposition
Morgan Stanley
Current Assets | 191.5B |
Cash & Short-Term Investments | 105.4B |
Receivables | 86.2B |
Non-Current Assets | 1T |
Long-Term Investments | 735.9B |
Intangibles | 23.2B |
Other Non-Current Assets | 264.5B |
Free Cash Flow Analysis
Morgan Stanley
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Morgan Stanley
Revenue
|
110.1B
USD
|
Cost of Revenue
|
-50.2B
USD
|
Gross Profit
|
59.9B
USD
|
Operating Expenses
|
-41.2B
USD
|
Operating Income
|
18.7B
USD
|
Other Expenses
|
-5.1B
USD
|
Net Income
|
13.7B
USD
|
MS Profitability Score
Profitability Due Diligence
Morgan Stanley's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Morgan Stanley's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
MS Solvency Score
Solvency Due Diligence
Morgan Stanley's solvency score is 12/100. The higher the solvency score, the more solvent the company is.

Score
Morgan Stanley's solvency score is 12/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MS Price Targets Summary
Morgan Stanley
According to Wall Street analysts, the average 1-year price target for
MS
is 128.84 USD
with a low forecast of 111.1 USD and a high forecast of 163.8 USD.
Dividends
Current shareholder yield for MS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MS
stock under the Base Case scenario is
195.94
USD.
Compared to the current market price of 121.7 USD,
Morgan Stanley
is
Undervalued by 38%.