Studio City International Holdings Ltd
NYSE:MSC

Watchlist Manager
Studio City International Holdings Ltd Logo
Studio City International Holdings Ltd
NYSE:MSC
Watchlist
Price: 2.9599 USD 0.34% Market Closed
Market Cap: 570m USD

Intrinsic Value

The intrinsic value of one MSC stock under the Base Case scenario is 9.134 USD. Compared to the current market price of 2.9599 USD, Studio City International Holdings Ltd is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSC Intrinsic Value
9.134 USD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Studio City International Holdings Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
MSC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MSC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Studio City International Holdings Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Studio City International Holdings Ltd’s research
View All Researches
Studio City International Holdings Ltd
NYSE:MSC
HK
Hotels, Restaurants & Leisure
Market Cap
570m USD
IPO
Oct 18, 2018
HK
Hotels, Restaurants & Leisure
Market Cap
570m USD
IPO
Oct 18, 2018
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Studio City International Holdings Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Studio City International Holdings Ltd

Current Assets 166.4m
Cash & Short-Term Investments 127.6m
Receivables 2.3m
Other Current Assets 36.4m
Non-Current Assets 2.8B
PP&E 2.8B
Intangibles 36.1m
Other Non-Current Assets 16.5m
Efficiency

Free Cash Flow Analysis
Studio City International Holdings Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Studio City International Holdings Ltd

Revenue
639.1m USD
Cost of Revenue
-222.5m USD
Gross Profit
416.6m USD
Operating Expenses
-378.5m USD
Operating Income
38.1m USD
Other Expenses
-134.9m USD
Net Income
-96.7m USD
Fundamental Scores

MSC Profitability Score
Profitability Due Diligence

Studio City International Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROIC is Increasing
ROE is Increasing
30/100
Profitability
Score

Studio City International Holdings Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

MSC Solvency Score
Solvency Due Diligence

Studio City International Holdings Ltd's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
16/100
Solvency
Score

Studio City International Holdings Ltd's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSC Price Targets Summary
Studio City International Holdings Ltd

There are no price targets for MSC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Studio City International Holdings Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MSC stock?

The intrinsic value of one MSC stock under the Base Case scenario is 9.134 USD.

Is MSC stock undervalued or overvalued?

Compared to the current market price of 2.9599 USD, Studio City International Holdings Ltd is Undervalued by 68%.

Back to Top