Watchlist Manager

Watchlist

Price: 568.55 USD 0.65% Market Closed

Market Cap: $41.6B

	MSCI Inc NYSE:MSCI	US
D	DC Healthcare Holdings Bhd KLSE:DCHCARE	MY
	Zhe Jiang Jian Feng Group Co Ltd SSE:600668	CN
	Signpost Corp TSE:3996	JP

Income Statement

Currency: USD

	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	1	2	10	18	24	29	27	24	22	21	20	18	23	38	0	46	50	43	56	52	68	63	56	51	28	27	26	24	23	23	32	38	44	55	62	74	86	96	102	108	114	116	116	117	119	126	133	139	144	144	148	152	158	159	156	154	152	157	160	163	164	166	172	177	183	185	187	187	187	187	186	185	185	192	210
Revenue	311 N/A	326 +5%	337 +3%	350 +4%	370 +6%	388 +5%	407 +5%	425 +4%	431 +1%	432 +0%	433 +0%	432 0%	443 +3%	459 +4%	475 +3%	568 +20%	663 +17%	765 +15%	866 +13%	888 +3%	901 +1%	907 +1%	919 +1%	929 +1%	827 -11%	941 +14%	930 -1%	924 -1%	913 -1%	934 +2%	959 +3%	982 +2%	997 +1%	1 020 +2%	1 036 +2%	1 053 +2%	1 075 +2%	1 091 +1%	1 111 +2%	1 131 +2%	1 151 +2%	1 173 +2%	1 199 +2%	1 232 +3%	1 274 +3%	1 324 +4%	1 371 +4%	1 407 +3%	1 434 +2%	1 454 +1%	1 477 +2%	1 513 +2%	1 558 +3%	1 603 +3%	1 627 +2%	1 658 +2%	1 695 +2%	1 757 +4%	1 846 +5%	1 937 +5%	2 044 +5%	2 125 +4%	2 179 +3%	2 222 +2%	2 249 +1%	2 281 +1%	2 350 +3%	2 415 +3%	2 529 +5%	2 617 +3%	2 703 +3%	2 803 +4%	2 856 +2%	2 922 +2%	2 987 +2%	3 055 +2%	3 134 +3%
Gross Profit
Cost of Revenue	(115)	(121)	(126)	(130)	(121)	(120)	(120)	(118)	(123)	(121)	(121)	(122)	(119)	(119)	(120)	(162)	(199)	(240)	(278)	(277)	(277)	(279)	(284)	(283)	(230)	(281)	(278)	(277)	(275)	(286)	(293)	(303)	(309)	(316)	(294)	(280)	(268)	(248)	(256)	(253)	(252)	(256)	(263)	(268)	(274)	(278)	(280)	(283)	(287)	(298)	(299)	(299)	(295)	(287)	(286)	(286)	(292)	(303)	(320)	(339)	(359)	(376)	(389)	(398)	(404)	(410)	(420)	(426)	(447)	(466)	(484)	(505)	(514)	(523)	(532)	(539)	(550)
Gross Profit	196 N/A	206 +5%	211 +2%	220 +4%	249 +13%	267 +7%	288 +8%	307 +7%	308 +0%	310 +1%	312 +0%	310 -1%	324 +5%	340 +5%	354 +4%	407 +15%	464 +14%	525 +13%	588 +12%	611 +4%	624 +2%	627 +1%	635 +1%	646 +2%	597 -8%	659 +11%	653 -1%	646 -1%	638 -1%	648 +2%	667 +3%	679 +2%	688 +1%	704 +2%	742 +5%	773 +4%	807 +4%	843 +4%	855 +1%	878 +3%	899 +2%	917 +2%	936 +2%	964 +3%	1 000 +4%	1 047 +5%	1 091 +4%	1 124 +3%	1 147 +2%	1 156 +1%	1 178 +2%	1 214 +3%	1 263 +4%	1 316 +4%	1 342 +2%	1 372 +2%	1 404 +2%	1 454 +4%	1 526 +5%	1 599 +5%	1 685 +5%	1 749 +4%	1 790 +2%	1 824 +2%	1 844 +1%	1 871 +1%	1 931 +3%	1 989 +3%	2 082 +5%	2 150 +3%	2 219 +3%	2 297 +4%	2 342 +2%	2 399 +2%	2 455 +2%	2 517 +3%	2 584 +3%
Operating Income
Operating Expenses	(113)	(117)	(123)	(122)	(119)	(132)	(145)	(161)	(172)	(177)	(175)	(173)	(173)	(174)	(179)	(221)	(249)	(277)	(304)	(294)	(298)	(301)	(304)	(313)	(279)	(311)	(301)	(294)	(298)	(311)	(331)	(343)	(351)	(358)	(386)	(391)	(403)	(415)	(400)	(408)	(410)	(411)	(410)	(412)	(421)	(431)	(447)	(453)	(460)	(473)	(476)	(488)	(507)	(515)	(518)	(522)	(519)	(558)	(552)	(572)	(612)	(679)	(655)	(623)	(637)	(637)	(652)	(666)	(698)	(741)	(773)	(803)	(813)	(833)	(846)	(862)	(871)
Selling, General & Administrative	(86)	(91)	(97)	(97)	(91)	(104)	(116)	(130)	(138)	(142)	(138)	(135)	(136)	(139)	(145)	(174)	(190)	(204)	(217)	(208)	(213)	(217)	(221)	(231)	(212)	(233)	(229)	(225)	(232)	(245)	(263)	(274)	(279)	(284)	(266)	(254)	(248)	(239)	(250)	(254)	(254)	(254)	(253)	(257)	(265)	(274)	(282)	(286)	(293)	(304)	(310)	(318)	(329)	(332)	(334)	(336)	(331)	(336)	(344)	(362)	(391)	(412)	(421)	(419)	(411)	(407)	(413)	(420)	(430)	(452)	(459)	(468)	(474)	(481)	(486)	(495)	(500)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	(77)	(52)	(71)	(74)	(75)	(75)	(75)	(74)	(76)	(78)	(79)	(82)	(81)	(84)	(88)	(92)	(98)	(102)	(101)	(101)	(101)	(99)	(104)	(108)	(112)	(115)	(111)	(109)	(107)	(110)	(116)	(122)	(132)	(141)	(152)	(159)	(159)	(166)	(169)	(175)	(178)
Depreciation & Amortization	(26)	(26)	(26)	(26)	(28)	(28)	(29)	(31)	(33)	(35)	(37)	(38)	(38)	(36)	(34)	(46)	(59)	(73)	(87)	(87)	(85)	(84)	(83)	(82)	(67)	(77)	(73)	(69)	(65)	(67)	(68)	(69)	(72)	(73)	(76)	(78)	(78)	(79)	(79)	(80)	(81)	(81)	(81)	(81)	(80)	(79)	(86)	(85)	(86)	(86)	(78)	(79)	(79)	(81)	(83)	(85)	(87)	(88)	(104)	(103)	(109)	(116)	(107)	(117)	(118)	(120)	(122)	(124)	(135)	(148)	(162)	(176)	(181)	(187)	(191)	(192)	(193)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(44)	(44)	0	(44)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(35)	0	0	0	(37)	(16)	22	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	83 N/A	89 +7%	88 -1%	97 +11%	130 +34%	136 +4%	142 +5%	146 +3%	136 -7%	133 -2%	137 +3%	137 +0%	151 +10%	165 +10%	176 +6%	186 +6%	215 +16%	248 +15%	284 +15%	316 +12%	326 +3%	327 +0%	331 +1%	333 +1%	318 -5%	349 +10%	352 +1%	352 +0%	340 -3%	337 -1%	336 0%	336 +0%	337 +0%	346 +3%	356 +3%	381 +7%	404 +6%	428 +6%	455 +6%	470 +3%	488 +4%	506 +4%	526 +4%	552 +5%	580 +5%	616 +6%	644 +4%	671 +4%	687 +2%	682 -1%	701 +3%	726 +4%	756 +4%	801 +6%	824 +3%	850 +3%	885 +4%	896 +1%	974 +9%	1 026 +5%	1 073 +5%	1 070 0%	1 135 +6%	1 201 +6%	1 208 +1%	1 233 +2%	1 279 +4%	1 323 +3%	1 385 +5%	1 409 +2%	1 446 +3%	1 494 +3%	1 529 +2%	1 566 +2%	1 609 +3%	1 655 +3%	1 714 +4%
Pre-Tax Income
Interest Income Expense	15	17	20	15	4	(7)	(16)	(23)	(19)	(21)	(23)	(20)	(19)	(17)	(21)	(37)	(50)	(63)	(67)	(59)	(55)	(51)	(67)	(61)	(56)	(51)	(26)	(26)	(26)	(23)	(24)	(23)	(32)	(39)	(43)	(54)	(61)	(71)	(83)	(92)	(97)	(104)	(110)	(111)	(110)	(108)	(108)	(110)	(113)	(118)	(124)	(126)	(132)	(137)	(144)	(149)	(151)	(152)	(150)	(155)	(158)	(161)	(162)	(161)	(160)	(155)	(151)	(148)	(9)	(14)	(18)	(23)	(164)	(166)	(169)	(176)	(194)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(9)	(13)	(13)	(5)	(4)	1	1	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	(45)	(45)	(45)	0	(22)	(59)	(37)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	1	1	0	0	(0)	(1)	(0)	0	(7)	(5)	(5)	(5)	(1)	1	1	0	(2)	(9)	(9)	(7)	(4)	1	1	(1)	(2)	(3)	(4)	(2)	(2)	(2)	1	2	3	5	2	8	7	5	3	(3)	(5)	(5)	(3)	(3)	(3)	(3)	8	9	56	55	44	44	(21)	(16)	(17)	(18)	(2)	(5)	(5)	(4)	(19)	(18)	(17)	(17)	(4)	(7)	(9)	(8)	(6)	(7)	(6)	(10)	(8)	(9)	(11)	(10)	(25)
Pre-Tax Income	99 N/A	107 +8%	108 +1%	113 +4%	133 +18%	127 -4%	126 -1%	123 -2%	110 -11%	107 -2%	109 +1%	112 +3%	132 +17%	149 +13%	155 +4%	142 -8%	153 +8%	163 +6%	195 +19%	244 +26%	263 +8%	278 +6%	266 -4%	271 +2%	261 -4%	295 +13%	322 +9%	324 +1%	313 -3%	312 0%	312 +0%	315 +1%	308 -2%	312 +1%	316 +1%	335 +6%	350 +4%	363 +4%	376 +4%	374 0%	386 +3%	397 +3%	414 +4%	437 +6%	467 +7%	505 +8%	544 +8%	570 +5%	630 +11%	619 -2%	622 +1%	644 +4%	603 -6%	638 +6%	617 -3%	638 +3%	686 +8%	739 +8%	796 +8%	808 +1%	858 +6%	891 +4%	955 +7%	1 024 +7%	1 044 +2%	1 071 +3%	1 118 +4%	1 167 +4%	1 369 +17%	1 389 +1%	1 421 +2%	1 461 +3%	1 356 -7%	1 391 +3%	1 429 +3%	1 469 +3%	1 494 +2%
Net Income
Tax Provision	(36)	(39)	(40)	(42)	(52)	(50)	(50)	(50)	(41)	(40)	(41)	(42)	(50)	(57)	(58)	(56)	(61)	(65)	(75)	(85)	(90)	(94)	(90)	(97)	(96)	(102)	(110)	(111)	(113)	(118)	(118)	(118)	(109)	(111)	(115)	(122)	(120)	(122)	(124)	(122)	(125)	(123)	(126)	(129)	(128)	(126)	(129)	(116)	(133)	(57)	(52)	(61)	(40)	(105)	(95)	(76)	(91)	(94)	(101)	(119)	(132)	(133)	(153)	(174)	(173)	(190)	(201)	(207)	(220)	(223)	(236)	(254)	(247)	(250)	(251)	(246)	(292)
Income from Continuing Operations	63	68	68	71	81	77	76	74	68	67	68	70	82	93	97	86	92	98	120	159	173	184	176	174	165	193	212	213	200	194	195	197	199	201	201	213	230	241	252	253	261	273	288	308	338	379	415	453	497	561	570	583	564	533	522	562	596	645	695	688	726	758	803	849	871	881	917	960	1 149	1 166	1 186	1 207	1 109	1 142	1 179	1 223	1 202
Net Income (Common)	71 N/A	76 +7%	76 0%	79 +3%	81 +3%	77 -5%	76 -2%	74 -3%	66 -10%	67 +0%	67 +1%	68 +2%	81 +18%	91 +14%	96 +5%	86 -11%	91 +6%	97 +7%	119 +22%	158 +33%	173 +9%	183 +6%	175 -4%	174 -1%	183 +5%	198 +8%	221 +12%	228 +3%	222 -3%	243 +10%	290 +19%	287 -1%	284 -1%	247 -13%	196 -21%	209 +7%	224 +7%	240 +7%	251 +5%	252 +0%	261 +4%	273 +5%	288 +5%	308 +7%	304 -1%	346 +14%	382 +10%	420 +10%	508 +21%	571 +12%	580 +2%	593 +2%	564 -5%	534 -5%	523 -2%	568 +9%	602 +6%	651 +8%	701 +8%	688 -2%	726 +5%	758 +4%	803 +6%	849 +6%	871 +2%	881 +1%	917 +4%	960 +5%	1 149 +20%	1 166 +1%	1 186 +2%	1 207 +2%	1 109 -8%	1 142 +3%	1 179 +3%	1 223 +4%	1 202 -2%
EPS (Diluted)	0.85 N/A	0.91 +7%	0.89 -2%	0.93 +4%	0.96 +3%	0.76 -21%	0.75 -1%	0.72 -4%	0.66 -8%	0.66 N/A	0.67 +2%	0.68 +1%	0.8 +18%	0.86 +7%	0.98 +14%	0.71 -28%	0.81 +14%	0.79 -2%	0.97 +23%	1.29 +33%	1.41 +9%	1.49 +6%	1.42 -5%	1.41 -1%	1.48 +5%	1.62 +9%	1.81 +12%	1.89 +4%	1.83 -3%	2.05 +12%	2.46 +20%	2.43 -1%	2.43 N/A	2.17 -11%	1.78 -18%	1.9 +7%	2.03 +7%	2.4 +18%	2.59 +8%	2.63 +2%	2.7 +3%	2.98 +10%	3.13 +5%	3.35 +7%	3.3 -1%	3.73 +13%	4.16 +12%	4.6 +11%	5.66 +23%	6.66 +18%	6.79 +2%	6.93 +2%	6.59 -5%	6.23 -5%	6.2 0%	6.72 +8%	7.12 +6%	7.79 +9%	8.41 +8%	8.25 -2%	8.7 +5%	9.2 +6%	9.87 +7%	10.5 +6%	10.72 +2%	10.94 +2%	11.47 +5%	12.07 +5%	14.39 +19%	14.65 +2%	14.96 +2%	15.33 +2%	14.05 -8%	14.67 +4%	15.2 +4%	15.97 +5%	15.69 -2%

Income Statement Balance Sheet Cash Flow Statement

MSCI Inc
NYSE:MSCI

Income Statement

Earnings Waterfall
MSCI Inc

Income Statement
MSCI Inc

See Also

Company

Help

Tools

Stocks

MSCI Inc NYSE:MSCI

Income Statement

Earnings Waterfall MSCI Inc

Income Statement MSCI Inc

See Also

Company

Help

Tools

Stocks

MSCI Inc
NYSE:MSCI

Earnings Waterfall
MSCI Inc

Income Statement
MSCI Inc