Matador Resources Co
NYSE:MTDR
Balance Sheet
Balance Sheet Decomposition
Matador Resources Co
Matador Resources Co
Balance Sheet
Matador Resources Co
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
104
|
21
|
10
|
2
|
6
|
8
|
17
|
213
|
97
|
65
|
40
|
58
|
48
|
505
|
53
|
23
|
|
| Cash |
0
|
0
|
0
|
2
|
6
|
8
|
17
|
213
|
97
|
65
|
40
|
58
|
48
|
505
|
53
|
23
|
|
| Cash Equivalents |
104
|
21
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
16
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
11
|
12
|
13
|
30
|
32
|
45
|
44
|
59
|
141
|
146
|
189
|
137
|
241
|
454
|
473
|
655
|
|
| Accounts Receivables |
8
|
9
|
12
|
29
|
31
|
36
|
34
|
54
|
133
|
130
|
163
|
120
|
213
|
406
|
438
|
592
|
|
| Other Receivables |
3
|
3
|
2
|
1
|
1
|
9
|
11
|
5
|
8
|
16
|
27
|
17
|
29
|
48
|
35
|
63
|
|
| Inventory |
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
6
|
18
|
11
|
11
|
12
|
15
|
42
|
38
|
|
| Other Current Assets |
2
|
6
|
10
|
6
|
4
|
58
|
64
|
5
|
14
|
78
|
38
|
56
|
70
|
98
|
148
|
211
|
|
| Total Current Assets |
135
|
42
|
36
|
38
|
43
|
112
|
127
|
279
|
257
|
306
|
279
|
262
|
371
|
1 072
|
716
|
927
|
|
| PP&E Net |
142
|
304
|
400
|
591
|
846
|
1 322
|
1 012
|
1 185
|
1 882
|
3 123
|
3 785
|
3 419
|
3 857
|
4 418
|
6 956
|
9 764
|
|
| PP&E Gross |
142
|
304
|
400
|
591
|
846
|
1 322
|
1 012
|
1 185
|
1 882
|
3 123
|
3 785
|
3 419
|
3 857
|
4 418
|
6 956
|
9 764
|
|
| Accumulated Depreciation |
123
|
138
|
205
|
349
|
469
|
604
|
1 584
|
1 864
|
2 042
|
2 307
|
2 656
|
3 702
|
4 047
|
4 512
|
5 229
|
6 203
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
3
|
2
|
0
|
1
|
1
|
7
|
27
|
6
|
6
|
34
|
65
|
55
|
159
|
|
| Total Assets |
277
N/A
|
346
+25%
|
440
+27%
|
632
+44%
|
890
+41%
|
1 435
+61%
|
1 141
-20%
|
1 465
+28%
|
2 146
+46%
|
3 456
+61%
|
4 070
+18%
|
3 687
-9%
|
4 262
+16%
|
5 555
+30%
|
7 727
+39%
|
10 850
+40%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
3
|
13
|
19
|
30
|
25
|
18
|
12
|
6
|
15
|
78
|
40
|
18
|
44
|
111
|
88
|
230
|
|
| Accrued Liabilities |
5
|
15
|
25
|
59
|
64
|
107
|
92
|
102
|
174
|
171
|
251
|
155
|
273
|
305
|
403
|
499
|
|
| Short-Term Debt |
0
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
1
|
3
|
5
|
8
|
11
|
17
|
33
|
62
|
94
|
81
|
108
|
117
|
147
|
159
|
193
|
264
|
|
| Total Current Liabilities |
9
|
30
|
75
|
97
|
100
|
142
|
137
|
170
|
283
|
330
|
400
|
291
|
465
|
576
|
685
|
995
|
|
| Long-Term Debt |
0
|
25
|
88
|
150
|
200
|
338
|
391
|
574
|
574
|
1 298
|
1 583
|
1 815
|
1 528
|
1 161
|
2 207
|
3 326
|
|
| Deferred Income Tax |
2
|
5
|
0
|
0
|
11
|
74
|
0
|
0
|
0
|
13
|
37
|
0
|
78
|
428
|
581
|
848
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
101
|
91
|
136
|
227
|
220
|
206
|
217
|
368
|
|
| Other Liabilities |
3
|
4
|
5
|
6
|
10
|
14
|
124
|
30
|
32
|
35
|
80
|
68
|
64
|
72
|
125
|
223
|
|
| Total Liabilities |
13
N/A
|
65
+392%
|
168
+160%
|
253
+51%
|
321
+27%
|
568
+77%
|
653
+15%
|
775
+19%
|
989
+28%
|
1 767
+79%
|
2 236
+27%
|
2 401
+7%
|
2 355
-2%
|
2 444
+4%
|
3 816
+56%
|
5 761
+51%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
23
|
29
|
18
|
15
|
30
|
141
|
539
|
636
|
511
|
236
|
149
|
742
|
171
|
1 008
|
1 777
|
2 557
|
|
| Additional Paid In Capital |
242
|
263
|
264
|
404
|
549
|
725
|
1 026
|
1 326
|
1 666
|
1 924
|
1 981
|
2 027
|
2 078
|
2 102
|
2 133
|
2 533
|
|
| Treasury Stock |
1
|
11
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Equity |
264
N/A
|
282
+7%
|
272
-4%
|
379
+40%
|
569
+50%
|
866
+52%
|
488
-44%
|
690
+41%
|
1 157
+68%
|
1 689
+46%
|
1 834
+9%
|
1 287
-30%
|
1 907
+48%
|
3 111
+63%
|
3 911
+26%
|
5 089
+30%
|
|
| Total Liabilities & Equity |
277
N/A
|
346
+25%
|
440
+27%
|
632
+44%
|
890
+41%
|
1 435
+61%
|
1 141
-20%
|
1 465
+28%
|
2 146
+46%
|
3 456
+61%
|
4 070
+18%
|
3 687
-9%
|
4 262
+16%
|
5 555
+30%
|
7 727
+39%
|
10 850
+40%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
55
|
56
|
66
|
73
|
86
|
100
|
109
|
116
|
117
|
117
|
118
|
119
|
119
|
125
|
|