First Time Loading...

Murphy Oil Corp
NYSE:MUR

Watchlist Manager
Murphy Oil Corp Logo
Murphy Oil Corp
NYSE:MUR
Watchlist
Price: 43.22 USD -1.5% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

9.7B
-1%
Assets
Growth Rates:
1 Year
-5%
3 Years
-6%
5 Years
-19%
7 Years
-6%
10 Years
-45%
4.4B
-0.9%
Liabilities
Growth Rates:
1 Year
-14%
3 Years
-31%
5 Years
-38%
7 Years
-18%
10 Years
-53%
5.3B
-1%
Equity
Growth Rates:
1 Year
+3%
3 Years
+35%
5 Years
+7%
7 Years
+7%
10 Years
-36%

Balance Sheet Decomposition
Murphy Oil Corp

9.7B
Assets
4.4B
Liabilities
9.7B
Assets
4.4B
Liabilities
Current Assets 760.9m
Cash & Short-Term Investments 323.4m
Receivables 356.9m
Other Current Assets 80.6m
Non-Current Assets 8.9B
PP&E 8.9B
Other Non-Current Assets 37.1m
Current Liabilities 818.2m
Accounts Payable 485.9m
Accrued Liabilities 306.8m
Other Current Liabilities 25.4m
Non-Current Liabilities 3.5B
Long-Term Debt 1.3B
Other Non-Current Liabilities 2.2B

Balance Sheet
Murphy Oil Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 193
283
873
81
360
307
311
521
492
317
Cash Equivalents
1 193
283
873
81
360
307
311
521
492
317
Short-Term Investments
461
173
112
884
0
0
0
0
0
0
Total Receivables
850
433
357
243
228
427
262
258
391
344
Accounts Receivables
850
433
357
243
228
427
262
258
391
344
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
243
167
127
105
80
76
66
54
55
54
Other Current Assets
531
341
91
58
212
165
362
47
35
37
Total Current Assets
3 279
1 397
1 559
1 372
880
974
1 000
881
972
752
PP&E Net
13 331
9 818
8 316
8 220
8 432
10 568
9 197
9 009
9 174
8 970
PP&E Gross
13 331
9 818
8 316
8 220
8 432
10 568
9 197
9 009
9 174
8 970
Accumulated Depreciation
9 504
11 924
12 608
12 281
8 070
9 334
11 455
12 458
12 490
13 135
Other Long-Term Assets
114
278
420
269
1 741
176
424
415
162
44
Total Assets
16 724
N/A
11 494
-31%
10 296
-10%
9 861
-4%
11 053
+12%
11 719
+6%
10 621
-9%
10 305
-3%
10 309
+0%
9 767
-5%
Liabilities
Accounts Payable
2 472
1 530
736
557
348
602
407
623
544
447
Accrued Liabilities
0
114
131
180
196
308
277
521
687
378
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
465
19
570
10
1
0
0
1
1
1
Other Current Liabilities
211
12
66
87
302
32
32
20
27
21
Total Current Liabilities
3 148
1 675
1 502
834
846
943
716
1 164
1 258
847
Long-Term Debt
2 518
3 041
2 423
2 907
3 109
2 803
2 988
2 465
1 822
1 328
Deferred Income Tax
1 194
240
69
159
130
207
180
183
215
277
Minority Interest
0
0
0
0
368
337
180
163
154
187
Other Liabilities
1 291
1 232
1 385
1 341
1 770
1 961
2 342
2 172
1 865
1 766
Total Liabilities
8 150
N/A
6 187
-24%
5 379
-13%
5 241
-3%
6 223
+19%
6 251
+0%
6 407
+2%
6 148
-4%
5 314
-14%
4 404
-17%
Equity
Common Stock
195
195
195
195
195
195
195
195
195
195
Retained Earnings
8 728
6 212
5 730
5 245
5 514
6 614
5 370
5 219
6 055
6 546
Additional Paid In Capital
907
910
917
918
980
949
942
927
894
880
Treasury Stock
1 086
1 306
1 297
1 276
1 249
1 717
1 691
1 655
1 615
1 738
Other Equity
170
705
628
462
610
574
601
528
535
521
Total Equity
8 573
N/A
5 307
-38%
4 917
-7%
4 620
-6%
4 829
+5%
5 467
+13%
4 214
-23%
4 157
-1%
4 995
+20%
5 363
+7%
Total Liabilities & Equity
16 724
N/A
11 494
-31%
10 296
-10%
9 861
-4%
11 053
+12%
11 719
+6%
10 621
-9%
10 305
-3%
10 309
+0%
9 767
-5%
Shares Outstanding
Common Shares Outstanding
177
172
172
173
173
153
154
154
155
153

See Also

Summary
MUR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MUR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MUR stock valuation using valuation multiples.
Wall Street Estimates
MUR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MUR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.