Murphy Oil Corp
NYSE:MUR
Balance Sheet
Balance Sheet Decomposition
Murphy Oil Corp
Murphy Oil Corp
Balance Sheet
Murphy Oil Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
165
|
252
|
536
|
585
|
543
|
674
|
666
|
301
|
536
|
514
|
947
|
750
|
1 193
|
283
|
873
|
81
|
360
|
307
|
311
|
521
|
492
|
317
|
424
|
377
|
|
| Cash Equivalents |
165
|
252
|
536
|
585
|
543
|
674
|
666
|
301
|
536
|
514
|
947
|
750
|
1 193
|
283
|
873
|
81
|
360
|
307
|
311
|
521
|
492
|
317
|
424
|
377
|
|
| Short-Term Investments |
0
|
0
|
18
|
0
|
0
|
0
|
420
|
779
|
617
|
532
|
116
|
375
|
461
|
173
|
112
|
884
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
409
|
450
|
703
|
865
|
995
|
1 421
|
1 034
|
1 463
|
1 467
|
1 554
|
1 853
|
998
|
850
|
433
|
357
|
243
|
228
|
427
|
262
|
258
|
391
|
344
|
273
|
0
|
|
| Accounts Receivables |
409
|
450
|
703
|
865
|
995
|
1 421
|
1 034
|
1 463
|
1 467
|
1 554
|
1 853
|
998
|
850
|
433
|
357
|
243
|
228
|
427
|
262
|
258
|
391
|
344
|
273
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
201
|
271
|
296
|
315
|
411
|
627
|
604
|
734
|
762
|
667
|
752
|
294
|
243
|
167
|
127
|
105
|
80
|
76
|
66
|
54
|
55
|
54
|
55
|
0
|
|
| Other Current Assets |
79
|
66
|
77
|
73
|
158
|
166
|
123
|
98
|
169
|
180
|
440
|
1 092
|
531
|
341
|
91
|
58
|
212
|
165
|
362
|
47
|
35
|
37
|
34
|
440
|
|
| Total Current Assets |
854
|
1 039
|
1 629
|
1 839
|
2 107
|
2 887
|
2 847
|
3 376
|
3 551
|
3 448
|
4 109
|
3 509
|
3 279
|
1 397
|
1 559
|
1 372
|
880
|
974
|
1 000
|
881
|
972
|
752
|
785
|
817
|
|
| PP&E Net |
2 887
|
3 531
|
3 686
|
4 374
|
5 106
|
7 110
|
7 728
|
9 065
|
10 368
|
10 475
|
13 012
|
13 481
|
13 331
|
9 818
|
8 316
|
8 220
|
8 432
|
10 568
|
9 197
|
9 009
|
9 174
|
8 970
|
8 832
|
8 942
|
|
| PP&E Gross |
2 887
|
3 531
|
3 686
|
4 374
|
5 106
|
7 110
|
7 728
|
9 065
|
10 368
|
10 475
|
13 012
|
13 481
|
13 331
|
9 818
|
8 316
|
8 220
|
8 432
|
10 568
|
9 197
|
9 009
|
9 174
|
8 970
|
8 832
|
0
|
|
| Accumulated Depreciation |
3 362
|
3 472
|
2 933
|
2 459
|
2 872
|
3 516
|
3 824
|
4 715
|
6 041
|
6 861
|
8 139
|
8 540
|
9 504
|
11 924
|
12 608
|
12 281
|
8 070
|
9 334
|
11 455
|
12 458
|
12 490
|
13 135
|
13 812
|
0
|
|
| Goodwill |
51
|
65
|
44
|
44
|
44
|
51
|
37
|
41
|
43
|
42
|
43
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
94
|
78
|
100
|
111
|
226
|
488
|
537
|
275
|
272
|
173
|
359
|
480
|
114
|
278
|
420
|
269
|
1 741
|
176
|
424
|
415
|
162
|
44
|
50
|
74
|
|
| Other Assets |
51
|
65
|
44
|
44
|
44
|
51
|
37
|
41
|
43
|
42
|
43
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 886
N/A
|
4 713
+21%
|
5 458
+16%
|
6 369
+17%
|
7 483
+17%
|
10 536
+41%
|
11 149
+6%
|
12 756
+14%
|
14 233
+12%
|
14 138
-1%
|
17 523
+24%
|
17 509
0%
|
16 724
-4%
|
11 494
-31%
|
10 296
-10%
|
9 861
-4%
|
11 053
+12%
|
11 719
+6%
|
10 621
-9%
|
10 305
-3%
|
10 309
+0%
|
9 767
-5%
|
9 667
-1%
|
9 833
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
448
|
472
|
709
|
987
|
1 009
|
1 662
|
1 175
|
1 540
|
2 238
|
1 941
|
2 803
|
2 158
|
2 472
|
1 530
|
736
|
557
|
348
|
602
|
407
|
623
|
544
|
447
|
472
|
572
|
|
| Accrued Liabilities |
151
|
188
|
203
|
189
|
232
|
325
|
260
|
255
|
317
|
310
|
336
|
177
|
0
|
114
|
131
|
180
|
196
|
308
|
277
|
521
|
687
|
378
|
403
|
279
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
57
|
67
|
51
|
4
|
4
|
5
|
3
|
0
|
0
|
350
|
0
|
26
|
465
|
19
|
570
|
10
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
|
| Other Current Liabilities |
62
|
83
|
242
|
106
|
63
|
109
|
451
|
387
|
376
|
224
|
270
|
862
|
211
|
12
|
66
|
87
|
302
|
32
|
32
|
20
|
27
|
21
|
67
|
209
|
|
| Total Current Liabilities |
718
|
810
|
1 205
|
1 287
|
1 311
|
2 109
|
1 888
|
2 182
|
2 931
|
2 825
|
3 409
|
3 224
|
3 148
|
1 675
|
1 502
|
834
|
846
|
943
|
716
|
1 164
|
1 258
|
847
|
943
|
1 063
|
|
| Long-Term Debt |
863
|
1 090
|
613
|
610
|
840
|
1 516
|
1 026
|
1 353
|
939
|
250
|
2 245
|
2 937
|
2 518
|
3 041
|
2 423
|
2 907
|
3 109
|
2 803
|
2 988
|
2 465
|
1 822
|
1 328
|
1 275
|
1 383
|
|
| Deferred Income Tax |
328
|
422
|
577
|
614
|
621
|
917
|
878
|
1 019
|
1 212
|
1 230
|
1 544
|
1 466
|
1 194
|
240
|
69
|
159
|
130
|
207
|
180
|
183
|
215
|
277
|
336
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
23
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
368
|
337
|
180
|
163
|
154
|
187
|
148
|
118
|
|
| Other Liabilities |
384
|
439
|
414
|
397
|
566
|
900
|
1 078
|
857
|
951
|
1 055
|
1 382
|
1 287
|
1 291
|
1 232
|
1 385
|
1 341
|
1 770
|
1 961
|
2 342
|
2 172
|
1 865
|
1 766
|
1 773
|
2 151
|
|
| Total Liabilities |
2 292
N/A
|
2 762
+21%
|
2 809
+2%
|
2 908
+4%
|
3 362
+16%
|
5 470
+63%
|
4 870
-11%
|
5 410
+11%
|
6 034
+12%
|
5 360
-11%
|
8 581
+60%
|
8 914
+4%
|
8 150
-9%
|
6 187
-24%
|
5 379
-13%
|
5 241
-3%
|
6 223
+19%
|
6 251
+0%
|
6 407
+2%
|
6 148
-4%
|
5 314
-14%
|
4 404
-17%
|
4 473
+2%
|
4 714
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
95
|
95
|
95
|
187
|
188
|
190
|
191
|
192
|
193
|
194
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
195
|
0
|
|
| Retained Earnings |
1 137
|
1 358
|
1 981
|
2 744
|
3 350
|
3 984
|
5 557
|
6 204
|
6 801
|
7 461
|
7 717
|
8 059
|
8 728
|
6 212
|
5 730
|
5 245
|
5 514
|
6 614
|
5 370
|
5 219
|
6 055
|
6 546
|
6 773
|
0
|
|
| Additional Paid In Capital |
505
|
505
|
511
|
438
|
455
|
547
|
632
|
681
|
768
|
818
|
874
|
903
|
907
|
910
|
917
|
918
|
980
|
949
|
942
|
927
|
894
|
880
|
849
|
0
|
|
| Treasury Stock |
76
|
72
|
67
|
23
|
3
|
7
|
14
|
18
|
12
|
5
|
253
|
733
|
1 086
|
1 306
|
1 297
|
1 276
|
1 249
|
1 717
|
1 691
|
1 655
|
1 615
|
1 738
|
1 995
|
0
|
|
| Other Equity |
67
|
65
|
130
|
115
|
132
|
352
|
88
|
287
|
449
|
310
|
409
|
172
|
170
|
705
|
628
|
462
|
610
|
574
|
601
|
528
|
535
|
521
|
628
|
5 118
|
|
| Total Equity |
1 594
N/A
|
1 951
+22%
|
2 649
+36%
|
3 461
+31%
|
4 121
+19%
|
5 066
+23%
|
6 279
+24%
|
7 346
+17%
|
8 200
+12%
|
8 778
+7%
|
8 942
+2%
|
8 596
-4%
|
8 573
0%
|
5 307
-38%
|
4 917
-7%
|
4 620
-6%
|
4 829
+5%
|
5 467
+13%
|
4 214
-23%
|
4 157
-1%
|
4 995
+20%
|
5 363
+7%
|
5 194
-3%
|
5 118
-1%
|
|
| Total Liabilities & Equity |
3 886
N/A
|
4 713
+21%
|
5 458
+16%
|
6 369
+17%
|
7 483
+17%
|
10 536
+41%
|
11 149
+6%
|
12 756
+14%
|
14 233
+12%
|
14 138
-1%
|
17 523
+24%
|
17 509
0%
|
16 724
-4%
|
11 494
-31%
|
10 296
-10%
|
9 861
-4%
|
11 053
+12%
|
11 719
+6%
|
10 621
-9%
|
10 305
-3%
|
10 309
+0%
|
9 767
-5%
|
9 667
-1%
|
9 833
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
183
|
184
|
184
|
186
|
188
|
190
|
191
|
191
|
193
|
194
|
191
|
183
|
177
|
172
|
172
|
173
|
173
|
153
|
154
|
154
|
155
|
153
|
146
|
143
|
|