Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
NAT Nordic American Tanker Ltd

Nordic American Tanker Ltd
NYSE:NAT

Watchlist Manager
Nordic American Tanker Ltd Logo
Nordic American Tanker Ltd
NYSE:NAT
Watchlist
Price: 6.72 USD Market Closed
Market Cap: $1.4B
Write Note Create Alert

DCF Value

The DCF Value for Nordic American Tanker Ltd (NAT) under the Base Case is USD. Compared with the current market price of 6.72 USD, the stock appears .

Key assumptions
NAT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.6%
Operating Margin 65.8%29.5%
Cash Flow Conversion 72%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 8.9%
Exit Multiple 15.5x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue NAT Research

Summary
NAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
NAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NAT stock valuation using valuation multiples.
Wall St Estimates
NAT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Nordic American Tanker Ltd listings:
LSE • USD
0UC0
 F • EUR
B3O