Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Nordic American Tanker Ltd
NYSE:NAT

Watchlist Manager
Nordic American Tanker Ltd Logo
Nordic American Tanker Ltd
NYSE:NAT
Watchlist
Price: 4.865 USD 0.72% Market Closed
Market Cap: $1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
-45%
10Y
-56%
Investing Cash Flow
+
3Y
-91%
5Y
-2 985%
10Y
+14%
Financing Cash Flow
+
3Y
-17%
5Y
-
10Y
-

Cash Flow Statement
Nordic American Tanker Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
0
0
0
46
0
0
0
67
0
0
0
44
23
0
0
119
17
0
0
1
0
0
0
(1)
0
0
0
(72)
0
0
(41)
(73)
0
0
(83)
(105)
0
0
0
(13)
0
0
0
115
0
157
0
(5)
0
0
(54)
(205)
0
0
(236)
(95)
0
0
0
(10)
0
0
0
50
0
(54)
0
(171)
0
0
0
15
0
0
0
0
0
0
0
47
0
0
Depreciation & Amortization
0
0
0
18
0
0
0
29
0
0
0
42
11
0
0
48
13
0
0
55
0
0
0
63
0
0
0
65
0
0
52
69
0
0
55
74
0
0
0
81
0
0
0
83
0
126
0
91
0
0
76
101
0
0
69
61
0
0
0
64
0
0
0
68
0
35
0
68
0
0
0
50
0
0
0
51
0
0
0
56
0
0
Stock-Based Compensation
0
0
0
1
0
0
0
2
0
1
3
4
4
3
1
5
7
7
7
(2)
(1)
(2)
0
0
1
2
3
1
3
2
1
1
(2)
(2)
0
2
3
3
3
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
2
0
0
Other Non-Cash Items
0
0
0
6
0
0
0
8
0
0
0
(3)
1
0
0
(12)
3
0
0
0
0
0
0
1
0
0
0
8
0
0
(7)
1
0
0
(10)
(9)
0
0
0
(4)
0
0
0
(7)
0
(2)
0
35
0
0
(5)
122
0
0
147
26
0
0
0
(8)
0
0
0
(17)
0
2
0
57
0
0
0
(10)
0
0
0
(6)
0
0
0
0
0
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
1
0
0
0
6
0
0
0
10
0
0
0
3
0
0
0
1
0
0
0
2
0
0
0
2
0
0
0
3
0
0
0
7
0
0
0
10
0
0
0
9
0
13
0
10
0
0
12
20
0
0
30
32
0
0
0
36
0
0
0
27
0
39
0
23
0
0
0
24
0
0
0
29
0
0
0
30
0
0
Change in Working Capital
74
58
62
(19)
76
84
101
2
105
113
92
0
24
56
100
(27)
149
142
82
7
86
57
77
(5)
44
26
2
(13)
(19)
(13)
(10)
3
(15)
(28)
7
(7)
32
29
15
(6)
74
134
166
(16)
(2)
(96)
(31)
7
101
153
23
14
(25)
(38)
(11)
(8)
20
39
32
(6)
47
107
123
6
70
3
(49)
2
8
(9)
23
(32)
28
82
111
(5)
126
111
119
25
89
58
Cash from Operating Activities
74
N/A
58
-22%
62
+7%
51
-18%
76
+48%
84
+11%
101
+20%
107
+6%
105
-1%
113
+7%
92
-18%
84
-9%
59
-29%
56
-5%
100
+79%
128
+28%
147
+15%
142
-4%
82
-42%
63
-23%
53
-16%
57
+8%
77
+35%
58
-25%
44
-24%
26
-42%
2
-91%
(12)
N/A
(19)
-54%
(13)
+32%
(6)
+55%
(1)
+90%
(15)
-2 350%
(28)
-91%
(36)
-26%
(47)
-33%
(8)
+82%
(11)
-34%
13
N/A
58
+346%
74
+29%
134
+80%
166
+24%
174
+5%
188
+8%
185
-2%
160
-14%
128
-20%
101
-21%
62
-38%
41
-35%
32
-22%
(7)
N/A
(20)
-174%
(31)
-54%
(16)
+48%
11
N/A
30
+171%
45
+48%
40
-10%
47
+17%
107
+128%
123
+15%
107
-13%
70
-34%
(14)
N/A
(49)
-245%
(45)
+8%
(39)
+13%
(38)
+2%
(23)
+38%
24
N/A
84
+248%
137
+64%
167
+21%
139
-16%
126
-9%
111
-12%
119
+7%
128
+8%
89
-30%
58
-35%
Investing Cash Flow
Capital Expenditures
(216)
(216)
(296)
(294)
(152)
(214)
0
(318)
(383)
(318)
0
(8)
(6)
(9)
(19)
(10)
(66)
(66)
(115)
(190)
(203)
(180)
(123)
(194)
(127)
(151)
(207)
(92)
(91)
(89)
(33)
(3)
(2)
(8)
(23)
(22)
(22)
(23)
(74)
(74)
(74)
(105)
(107)
(124)
(125)
(166)
(159)
(138)
(171)
(94)
(34)
(38)
(6)
(4)
(4)
(5)
(4)
(2)
(2)
(3)
(3)
(4)
(7)
(7)
(7)
(7)
(5)
(5)
(4)
(3)
(2)
(5)
(5)
(5)
(5)
(74)
(74)
(75)
(76)
(3)
(3)
(136)
Other Items
0
(7)
0
0
0
0
(95)
0
0
0
90
(18)
0
(18)
(13)
0
0
(6)
0
0
0
(99)
(102)
(8)
(8)
95
93
10
19
20
20
9
(8)
(2)
14
(51)
(44)
(55)
(69)
(8)
(47)
1
(1)
(74)
(34)
(78)
(76)
(48)
(59)
(56)
(59)
(9)
1
26
72
90
90
64
18
0
1
1
1
(10)
(11)
(12)
(24)
1
14
(44)
(17)
(9)
(21)
36
21
0
0
0
0
0
10
47
Cash from Investing Activities
(216)
N/A
(223)
-3%
(296)
-33%
(294)
+1%
(152)
+48%
(207)
-36%
(159)
+23%
(318)
-99%
(314)
+1%
(248)
+21%
(228)
+8%
(26)
+88%
(24)
+9%
(27)
-14%
(31)
-15%
(10)
+68%
(66)
-557%
(72)
-8%
(115)
-60%
(190)
-66%
(203)
-6%
(279)
-38%
(225)
+19%
(203)
+10%
(135)
+33%
(55)
+59%
(114)
-106%
(82)
+28%
(72)
+12%
(70)
+3%
(13)
+81%
6
N/A
(10)
N/A
(10)
+2%
(9)
+9%
(73)
-714%
(66)
+10%
(78)
-18%
(143)
-83%
(82)
+43%
(121)
-48%
(105)
+13%
(108)
-3%
(197)
-83%
(158)
+20%
(245)
-55%
(235)
+4%
(187)
+20%
(230)
-23%
(150)
+35%
(93)
+38%
(47)
+50%
(4)
+91%
22
N/A
68
+207%
85
+25%
86
+1%
62
-28%
16
-74%
(2)
N/A
(2)
-4%
(3)
-21%
(6)
-107%
(18)
-192%
(18)
-4%
(19)
-2%
(28)
-52%
(4)
+88%
10
N/A
(47)
N/A
(18)
+61%
(14)
+21%
(27)
-85%
31
N/A
15
-50%
(74)
N/A
(74)
+0%
(75)
-2%
(76)
0%
(3)
+97%
7
N/A
(89)
N/A
Financing Cash Flow
Net Issuance of Common Stock
274
274
274
162
115
115
115
288
173
173
293
120
120
279
159
159
266
237
237
237
266
137
137
137
0
0
0
0
76
76
76
76
0
102
102
173
173
184
184
113
113
(0)
0
0
0
0
120
120
120
120
0
104
104
104
104
0
0
0
1
18
18
33
34
21
27
29
58
80
96
92
75
49
27
14
0
0
0
0
0
5
5
5
Net Issuance of Debt
(2)
4
70
134
141
208
164
274
270
210
200
55
62
48
36
23
59
76
76
66
20
205
205
225
230
40
120
155
170
160
80
264
244
0
284
40
40
0
0
0
0
0
0
75
75
130
192
117
117
62
10
(55)
(60)
(71)
(112)
(68)
(82)
(76)
(51)
(35)
(26)
(43)
(74)
(46)
(43)
(28)
4
(39)
(51)
6
(10)
(17)
(20)
(78)
(79)
(5)
8
7
22
(33)
46
158
Cash Paid for Dividends
(68)
(60)
(65)
(64)
(74)
(89)
(97)
(123)
(118)
(118)
(131)
(107)
(95)
(103)
(122)
(166)
(184)
(181)
(147)
(95)
(74)
(65)
(72)
(80)
(80)
(66)
(52)
(54)
(59)
(60)
(62)
(64)
(56)
(51)
(46)
(42)
(42)
(52)
(56)
(54)
(65)
(78)
(100)
(123)
(142)
(146)
(133)
(126)
(108)
(90)
(78)
(54)
(38)
(19)
(12)
(10)
(11)
(14)
(13)
(14)
(19)
(36)
(64)
(67)
(60)
(42)
(12)
(10)
(9)
(5)
(10)
(23)
(52)
(52)
(79)
(90)
(71)
(96)
(90)
(88)
(96)
(86)
Other
(30)
(35)
(35)
(5)
(121)
(116)
(116)
(231)
(115)
(118)
(238)
(123)
(123)
(236)
(116)
(116)
(131)
(76)
(76)
(81)
(66)
(5)
(155)
(150)
(150)
0
0
0
0
0
0
(250)
0
(290)
(290)
(40)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(13)
(13)
0
0
0
(7)
(7)
(7)
(7)
0
0
0
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
Cash from Financing Activities
175
N/A
183
+5%
243
+33%
227
-7%
60
-73%
118
+96%
66
-44%
209
+218%
210
+1%
147
-30%
124
-15%
(56)
N/A
(37)
+34%
(12)
+68%
(44)
-269%
(100)
-129%
10
N/A
56
+441%
90
+60%
126
+40%
146
+16%
271
+86%
114
-58%
132
+15%
0
-100%
(176)
N/A
68
N/A
101
+48%
187
+86%
175
-6%
94
-47%
26
-72%
(63)
N/A
5
N/A
50
+983%
131
+163%
131
0%
172
+32%
129
-25%
59
-54%
49
-18%
(78)
N/A
(100)
-28%
(48)
+52%
(67)
-40%
(16)
+76%
179
N/A
111
-38%
129
+16%
92
-29%
(68)
N/A
(19)
+72%
(7)
+63%
0
N/A
(33)
N/A
(78)
-137%
(100)
-28%
(97)
+3%
(69)
+28%
(38)
+45%
(27)
+28%
(45)
-66%
(104)
-129%
(93)
+11%
(78)
+16%
(42)
+46%
48
N/A
31
-36%
36
+19%
92
+155%
55
-41%
9
-84%
(46)
N/A
(116)
-154%
(159)
-37%
(96)
+40%
(64)
+33%
(90)
-41%
(68)
+24%
(115)
-69%
(44)
+62%
77
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
1
1
1
Net Change in Cash
33
N/A
18
-47%
9
-47%
(17)
N/A
(16)
+5%
(5)
+69%
7
N/A
(3)
N/A
2
N/A
12
+521%
(12)
N/A
2
N/A
(2)
N/A
17
N/A
25
+50%
18
-29%
91
+407%
126
+38%
57
-55%
(1)
N/A
(4)
-375%
49
N/A
(34)
N/A
(13)
+61%
(91)
-587%
(205)
-126%
(44)
+79%
7
N/A
96
+1 334%
93
-4%
75
-19%
31
-58%
(87)
N/A
(33)
+62%
5
N/A
10
+94%
56
+458%
83
+47%
(1)
N/A
35
N/A
2
-93%
(49)
N/A
(42)
+14%
(71)
-69%
(37)
+48%
(76)
-105%
104
N/A
52
-50%
1
-99%
5
+820%
(120)
N/A
(34)
+72%
(19)
+44%
2
N/A
4
+79%
(9)
N/A
(2)
+73%
(4)
-83%
(8)
-84%
(1)
+94%
17
N/A
58
+235%
12
-79%
(4)
N/A
(26)
-574%
(75)
-184%
(29)
+61%
(18)
+39%
7
N/A
8
+10%
13
+64%
19
+43%
12
-39%
52
+350%
23
-56%
(30)
N/A
(11)
+63%
(55)
-393%
(25)
+54%
11
N/A
53
+382%
47
-12%
Free Cash Flow
Free Cash Flow
(141)
N/A
(158)
-12%
(234)
-48%
(243)
-4%
(76)
+69%
(130)
-71%
101
N/A
(211)
N/A
(278)
-32%
(205)
+26%
92
N/A
75
-18%
53
-30%
47
-12%
82
+75%
118
+44%
81
-31%
75
-7%
(33)
N/A
(127)
-285%
(150)
-18%
(123)
+18%
(46)
+63%
(137)
-196%
(83)
+40%
(125)
-51%
(205)
-64%
(104)
+49%
(110)
-6%
(102)
+7%
(39)
+62%
(3)
+91%
(17)
-409%
(36)
-115%
(58)
-61%
(69)
-19%
(31)
+56%
(34)
-11%
(61)
-79%
(17)
+73%
1
N/A
29
+4 717%
58
+101%
51
-13%
63
+24%
19
-71%
1
-95%
(11)
N/A
(70)
-558%
(32)
+55%
6
N/A
(6)
N/A
(13)
-119%
(24)
-84%
(35)
-47%
(21)
+40%
7
N/A
28
+279%
43
+55%
38
-12%
44
+17%
103
+135%
116
+12%
100
-14%
63
-37%
(21)
N/A
(53)
-154%
(49)
+8%
(42)
+13%
(41)
+4%
(25)
+39%
19
N/A
79
+314%
132
+68%
161
+22%
66
-59%
53
-20%
35
-33%
43
+21%
126
+193%
87
-31%
(78)
N/A

See Also

Summary
NAT intrinsic value, competitors valuation, and company profile.
DCF Valuation
NAT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NAT stock valuation using valuation multiples.
Wall Street Estimates
NAT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NAT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.