Nextera Energy Inc
NYSE:NEE
Balance Sheet
Balance Sheet Decomposition
Nextera Energy Inc
Current Assets | 12.7B |
Cash & Short-Term Investments | 1.6B |
Receivables | 5.2B |
Other Current Assets | 5.8B |
Non-Current Assets | 167.3B |
Long-Term Investments | 15.7B |
PP&E | 129.2B |
Intangibles | 5.1B |
Other Non-Current Assets | 17.3B |
Current Liabilities | 24.8B |
Accounts Payable | 4.3B |
Accrued Liabilities | 2.6B |
Short-Term Debt | 7.9B |
Other Current Liabilities | 10B |
Non-Current Liabilities | 106.5B |
Long-Term Debt | 65.9B |
Other Non-Current Liabilities | 40.6B |
Balance Sheet
Nextera Energy Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
577
|
571
|
1 292
|
1 714
|
638
|
600
|
1 105
|
639
|
1 601
|
2 690
|
|
Cash Equivalents |
577
|
571
|
1 292
|
1 714
|
638
|
600
|
1 105
|
639
|
1 601
|
2 690
|
|
Total Receivables |
2 159
|
2 265
|
2 439
|
2 737
|
2 969
|
2 807
|
2 974
|
4 108
|
5 093
|
6 040
|
|
Accounts Receivables |
1 805
|
1 784
|
1 784
|
2 220
|
2 302
|
2 282
|
2 263
|
3 378
|
4 349
|
5 096
|
|
Other Receivables |
354
|
481
|
655
|
517
|
667
|
525
|
711
|
730
|
744
|
944
|
|
Inventory |
1 292
|
1 259
|
1 289
|
1 273
|
1 223
|
1 328
|
1 552
|
1 561
|
1 934
|
2 106
|
|
Other Current Assets |
2 916
|
2 700
|
2 389
|
1 457
|
1 563
|
2 673
|
1 751
|
2 980
|
4 862
|
4 525
|
|
Total Current Assets |
6 944
|
6 795
|
7 409
|
7 181
|
6 393
|
7 408
|
7 382
|
9 288
|
13 490
|
15 361
|
|
PP&E Net |
55 705
|
61 386
|
66 912
|
72 289
|
70 535
|
82 571
|
91 803
|
100 100
|
111 825
|
126 612
|
|
Intangible Assets |
362
|
1 064
|
0
|
0
|
0
|
0
|
0
|
742
|
1 481
|
3 398
|
|
Goodwill |
147
|
778
|
0
|
0
|
0
|
4 204
|
4 254
|
4 844
|
4 854
|
5 091
|
|
Long-Term Investments |
6 565
|
6 924
|
7 916
|
8 324
|
12 634
|
14 407
|
13 507
|
15 081
|
14 078
|
14 854
|
|
Other Long-Term Assets |
4 882
|
5 532
|
7 756
|
10 169
|
14 140
|
9 101
|
10 738
|
10 857
|
13 207
|
12 173
|
|
Other Assets |
147
|
778
|
0
|
0
|
0
|
4 204
|
4 254
|
4 844
|
4 854
|
5 091
|
|
Total Assets |
74 605
N/A
|
82 479
+11%
|
89 993
+9%
|
97 963
+9%
|
103 702
+6%
|
117 691
+13%
|
127 684
+8%
|
140 912
+10%
|
158 935
+13%
|
177 489
+12%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 354
|
2 529
|
3 447
|
3 235
|
2 386
|
3 631
|
4 615
|
6 935
|
8 312
|
8 504
|
|
Accrued Liabilities |
1 150
|
1 370
|
1 600
|
1 654
|
1 672
|
1 710
|
1 510
|
1 903
|
2 479
|
2 831
|
|
Short-Term Debt |
1 142
|
786
|
418
|
1 942
|
8 214
|
2 916
|
2 009
|
2 082
|
3 077
|
4 905
|
|
Current Portion of Long-Term Debt |
3 515
|
2 220
|
2 604
|
1 673
|
2 716
|
2 124
|
4 138
|
1 785
|
6 633
|
6 901
|
|
Other Current Liabilities |
2 502
|
3 202
|
2 850
|
2 739
|
2 575
|
3 472
|
3 286
|
4 732
|
6 194
|
4 822
|
|
Total Current Liabilities |
9 663
|
10 107
|
10 919
|
11 243
|
17 563
|
13 853
|
15 558
|
17 437
|
26 695
|
27 963
|
|
Long-Term Debt |
24 044
|
26 681
|
27 818
|
31 410
|
26 782
|
37 543
|
41 944
|
50 960
|
55 256
|
61 405
|
|
Deferred Income Tax |
9 261
|
9 827
|
11 101
|
5 764
|
7 367
|
8 361
|
8 020
|
8 310
|
9 072
|
10 142
|
|
Minority Interest |
252
|
538
|
990
|
1 295
|
3 737
|
4 842
|
8 416
|
8 467
|
10 207
|
11 556
|
|
Other Liabilities |
11 469
|
12 752
|
14 824
|
20 015
|
14 109
|
16 087
|
17 233
|
18 536
|
18 476
|
18 955
|
|
Total Liabilities |
54 689
N/A
|
59 905
+10%
|
65 652
+10%
|
69 727
+6%
|
69 558
0%
|
80 686
+16%
|
91 171
+13%
|
103 710
+14%
|
119 706
+15%
|
130 021
+9%
|
|
Equity | |||||||||||
Common Stock |
4
|
5
|
5
|
5
|
5
|
5
|
20
|
20
|
20
|
21
|
|
Retained Earnings |
12 773
|
14 140
|
15 458
|
19 020
|
23 837
|
25 199
|
25 363
|
25 911
|
26 707
|
30 235
|
|
Additional Paid In Capital |
7 179
|
8 596
|
8 948
|
9 100
|
10 490
|
11 970
|
11 222
|
11 271
|
12 720
|
17 365
|
|
Unrealized Security Profit/Loss |
218
|
174
|
225
|
316
|
7
|
11
|
20
|
5
|
69
|
39
|
|
Other Equity |
258
|
341
|
295
|
205
|
181
|
180
|
112
|
5
|
149
|
114
|
|
Total Equity |
19 916
N/A
|
22 574
+13%
|
24 341
+8%
|
28 236
+16%
|
34 144
+21%
|
37 005
+8%
|
36 513
-1%
|
37 202
+2%
|
39 229
+5%
|
47 468
+21%
|
|
Total Liabilities & Equity |
74 605
N/A
|
82 479
+11%
|
89 993
+9%
|
97 963
+9%
|
103 702
+6%
|
117 691
+13%
|
127 684
+8%
|
140 912
+10%
|
158 935
+13%
|
177 489
+12%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 772
|
1 844
|
1 872
|
1 884
|
1 912
|
1 956
|
1 960
|
1 963
|
1 987
|
2 052
|