Nextera Energy Partners LP
NYSE:NEP
Income Statement
Earnings Waterfall
Nextera Energy Partners LP
Revenue
|
1B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
-52m
USD
|
Other Expenses
|
336m
USD
|
Net Income
|
284m
USD
|
Income Statement
Nextera Energy Partners LP
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
218
N/A
|
283
+30%
|
352
+24%
|
359
+2%
|
396
+10%
|
422
+7%
|
440
+4%
|
501
+14%
|
570
+14%
|
633
+11%
|
709
+12%
|
772
+9%
|
777
+1%
|
826
+6%
|
826
N/A
|
807
-2%
|
837
+4%
|
825
-1%
|
812
-2%
|
771
-5%
|
736
-5%
|
730
-1%
|
805
+10%
|
855
+6%
|
890
+4%
|
924
+4%
|
911
-1%
|
917
+1%
|
951
+4%
|
951
N/A
|
963
+1%
|
982
+2%
|
1 017
+4%
|
1 126
+11%
|
1 176
+4%
|
1 211
+3%
|
1 231
+2%
|
1 219
-1%
|
1 284
+5%
|
1 078
-16%
|
1 034
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(122)
|
(157)
|
(183)
|
(183)
|
(210)
|
(232)
|
(254)
|
(292)
|
(333)
|
(356)
|
(400)
|
(473)
|
(287)
|
(337)
|
(449)
|
(495)
|
(511)
|
(488)
|
(331)
|
(481)
|
(351)
|
(534)
|
(581)
|
(622)
|
(796)
|
(808)
|
(815)
|
(664)
|
(737)
|
(756)
|
(694)
|
(736)
|
(827)
|
(888)
|
(972)
|
(1 050)
|
(1 065)
|
(1 131)
|
(1 164)
|
(1 106)
|
(1 086)
|
|
Selling, General & Administrative |
(60)
|
(74)
|
(86)
|
(84)
|
(94)
|
(103)
|
(112)
|
(129)
|
(152)
|
(176)
|
(204)
|
(238)
|
(246)
|
(268)
|
(277)
|
(269)
|
(281)
|
(273)
|
(275)
|
(278)
|
(288)
|
(309)
|
(338)
|
(363)
|
(378)
|
(387)
|
(394)
|
(393)
|
(398)
|
(414)
|
(416)
|
(448)
|
(491)
|
(528)
|
(576)
|
(620)
|
(642)
|
(642)
|
(637)
|
(585)
|
(561)
|
|
Depreciation & Amortization |
(67)
|
(82)
|
(96)
|
(99)
|
(116)
|
(130)
|
(144)
|
(163)
|
(181)
|
(197)
|
(213)
|
(235)
|
(230)
|
(241)
|
(243)
|
(226)
|
(230)
|
(215)
|
(209)
|
(203)
|
(211)
|
(225)
|
(243)
|
(259)
|
(265)
|
(268)
|
(268)
|
(271)
|
(272)
|
(275)
|
(278)
|
(288)
|
(324)
|
(360)
|
(396)
|
(430)
|
(459)
|
(489)
|
(527)
|
(521)
|
(525)
|
|
Other Operating Expenses |
6
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
0
|
189
|
172
|
71
|
0
|
0
|
0
|
153
|
0
|
148
|
0
|
0
|
0
|
(153)
|
(153)
|
(153)
|
0
|
(67)
|
(67)
|
0
|
0
|
(12)
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
|
Operating Income |
96
N/A
|
126
+31%
|
169
+34%
|
176
+4%
|
186
+6%
|
190
+2%
|
186
-2%
|
209
+12%
|
237
+13%
|
277
+17%
|
309
+12%
|
299
-3%
|
490
+64%
|
489
0%
|
377
-23%
|
312
-17%
|
326
+4%
|
337
+3%
|
481
+43%
|
290
-40%
|
385
+33%
|
196
-49%
|
224
+14%
|
233
+4%
|
94
-60%
|
116
+23%
|
96
-17%
|
253
+164%
|
214
-15%
|
195
-9%
|
269
+38%
|
246
-9%
|
190
-23%
|
238
+25%
|
204
-14%
|
161
-21%
|
166
+3%
|
88
-47%
|
120
+36%
|
(28)
N/A
|
(52)
-86%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(60)
|
(75)
|
(93)
|
(93)
|
(98)
|
(102)
|
(105)
|
(83)
|
(153)
|
(202)
|
(201)
|
(116)
|
(63)
|
(27)
|
(16)
|
(148)
|
(199)
|
(5)
|
(73)
|
(39)
|
(260)
|
(466)
|
(882)
|
(515)
|
(1 196)
|
(944)
|
(446)
|
(448)
|
957
|
613
|
500
|
234
|
21
|
802
|
994
|
1 092
|
553
|
107
|
(32)
|
(238)
|
(28)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
189
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(153)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
(78)
|
(12)
|
0
|
15
|
34
|
36
|
0
|
9
|
1
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
5
|
12
|
13
|
14
|
20
|
29
|
42
|
65
|
76
|
98
|
105
|
117
|
97
|
70
|
50
|
22
|
20
|
10
|
10
|
5
|
5
|
5
|
8
|
5
|
8
|
7
|
4
|
4
|
3
|
4
|
4
|
3
|
5
|
7
|
8
|
9
|
30
|
|
Pre-Tax Income |
36
N/A
|
51
+40%
|
76
+49%
|
83
+9%
|
93
+12%
|
100
+8%
|
94
-6%
|
140
+49%
|
104
-26%
|
104
N/A
|
251
+141%
|
437
+74%
|
503
+15%
|
560
+11%
|
466
-17%
|
281
-40%
|
224
-20%
|
402
+79%
|
458
+14%
|
273
-40%
|
145
-47%
|
(260)
N/A
|
(648)
-149%
|
(430)
+34%
|
(1 097)
-155%
|
(823)
+25%
|
(342)
+58%
|
(257)
+25%
|
1 179
N/A
|
815
-31%
|
695
-15%
|
472
-32%
|
214
-55%
|
1 059
+395%
|
1 236
+17%
|
1 292
+5%
|
724
-44%
|
211
-71%
|
97
-54%
|
(257)
N/A
|
(50)
+81%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9)
|
(12)
|
(12)
|
14
|
21
|
20
|
16
|
(33)
|
(29)
|
(19)
|
(44)
|
(57)
|
(72)
|
(95)
|
(86)
|
(67)
|
(76)
|
(34)
|
(28)
|
(6)
|
20
|
9
|
42
|
26
|
94
|
71
|
28
|
19
|
(126)
|
(91)
|
(72)
|
(48)
|
(28)
|
(133)
|
(172)
|
(171)
|
(87)
|
(23)
|
(9)
|
25
|
4
|
|
Income from Continuing Operations |
27
|
39
|
64
|
97
|
114
|
120
|
110
|
107
|
75
|
85
|
207
|
380
|
431
|
465
|
380
|
214
|
148
|
368
|
430
|
267
|
165
|
(251)
|
(606)
|
(404)
|
(1 003)
|
(752)
|
(314)
|
(238)
|
1 053
|
724
|
623
|
424
|
186
|
926
|
1 064
|
1 121
|
637
|
188
|
88
|
(232)
|
(46)
|
|
Income to Minority Interest |
0
|
0
|
(20)
|
(66)
|
(89)
|
(113)
|
(105)
|
(97)
|
(61)
|
(67)
|
(163)
|
(298)
|
(342)
|
(371)
|
(312)
|
(175)
|
(42)
|
(187)
|
(210)
|
(75)
|
(68)
|
238
|
483
|
333
|
727
|
547
|
236
|
188
|
(681)
|
(475)
|
(413)
|
(287)
|
(107)
|
(554)
|
(631)
|
(644)
|
(319)
|
(40)
|
34
|
(18)
|
(120)
|
|
Net Income (Common) |
27
N/A
|
10
-64%
|
15
+50%
|
3
-80%
|
(4)
N/A
|
7
N/A
|
5
-29%
|
10
+100%
|
14
+40%
|
18
+29%
|
44
+144%
|
82
+86%
|
89
+9%
|
94
+6%
|
68
-28%
|
(64)
N/A
|
(3)
+95%
|
66
N/A
|
99
+50%
|
167
+69%
|
72
-57%
|
(38)
N/A
|
(144)
-279%
|
(88)
+39%
|
(294)
-234%
|
(214)
+27%
|
(84)
+61%
|
(55)
+35%
|
376
N/A
|
250
-34%
|
210
-16%
|
137
-35%
|
79
-42%
|
372
+371%
|
433
+16%
|
477
+10%
|
318
-33%
|
148
-53%
|
122
-18%
|
200
+64%
|
284
+42%
|
|
EPS (Diluted) |
0.3
N/A
|
0.11
-63%
|
0.8
+627%
|
0.16
-80%
|
-0.2
N/A
|
0.36
N/A
|
0.24
-33%
|
0.44
+83%
|
0.34
-23%
|
0.4
+18%
|
0.99
+148%
|
1.87
+89%
|
1.63
-13%
|
1.71
+5%
|
1.25
-27%
|
-1.18
N/A
|
-0.04
+97%
|
0.89
N/A
|
1.31
+47%
|
2.23
+70%
|
1.28
-43%
|
-0.67
N/A
|
-2.4
-258%
|
-1.5
+38%
|
-4.48
-199%
|
-2.82
+37%
|
-1.1
+61%
|
-0.8
+27%
|
4.96
N/A
|
3.27
-34%
|
2.74
-16%
|
1.77
-35%
|
0.94
-47%
|
4.44
+372%
|
5.05
+14%
|
5.62
+11%
|
3.64
-35%
|
1.6
-56%
|
1.3
-19%
|
2.18
+68%
|
3.03
+39%
|