First Time Loading...

NGL Energy Partners LP
NYSE:NGL

Watchlist Manager
NGL Energy Partners LP Logo
NGL Energy Partners LP
NYSE:NGL
Watchlist
Price: 5.89 USD -1.67% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

NGL Energy Partners LP is an energy partnership that transports, treats, recycles, and disposes of produced water generated as part of the energy production process. [ Read More ]

The intrinsic value of one NGL stock under the Base Case scenario is 36.77 USD. Compared to the current market price of 5.89 USD, NGL Energy Partners LP is Undervalued by 84%.

Key Points:
NGL Intrinsic Value
Base Case
36.77 USD
Undervaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NGL Energy Partners LP

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NGL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NGL Energy Partners LP

Provide an overview of the primary business activities
of NGL Energy Partners LP.

What unique competitive advantages
does NGL Energy Partners LP hold over its rivals?

What risks and challenges
does NGL Energy Partners LP face in the near future?

Has there been any significant insider trading activity
in NGL Energy Partners LP recently?

Summarize the latest earnings call
of NGL Energy Partners LP.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NGL Energy Partners LP.

Provide P/S
for NGL Energy Partners LP.

Provide P/E
for NGL Energy Partners LP.

Provide P/OCF
for NGL Energy Partners LP.

Provide P/FCFE
for NGL Energy Partners LP.

Provide P/B
for NGL Energy Partners LP.

Provide EV/S
for NGL Energy Partners LP.

Provide EV/GP
for NGL Energy Partners LP.

Provide EV/EBITDA
for NGL Energy Partners LP.

Provide EV/EBIT
for NGL Energy Partners LP.

Provide EV/OCF
for NGL Energy Partners LP.

Provide EV/FCFF
for NGL Energy Partners LP.

Provide EV/IC
for NGL Energy Partners LP.

Show me price targets
for NGL Energy Partners LP made by professional analysts.

What are the Revenue projections
for NGL Energy Partners LP?

How accurate were the past Revenue estimates
for NGL Energy Partners LP?

What are the Net Income projections
for NGL Energy Partners LP?

How accurate were the past Net Income estimates
for NGL Energy Partners LP?

What are the EPS projections
for NGL Energy Partners LP?

How accurate were the past EPS estimates
for NGL Energy Partners LP?

What are the EBIT projections
for NGL Energy Partners LP?

How accurate were the past EBIT estimates
for NGL Energy Partners LP?

Compare the revenue forecasts
for NGL Energy Partners LP with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NGL Energy Partners LP and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NGL Energy Partners LP against its competitors.

Analyze the profit margins
(gross, operating, and net) of NGL Energy Partners LP compared to its peers.

Compare the P/E ratios
of NGL Energy Partners LP against its peers.

Discuss the investment returns and shareholder value creation
comparing NGL Energy Partners LP with its peers.

Analyze the financial leverage
of NGL Energy Partners LP compared to its main competitors.

Show all profitability ratios
for NGL Energy Partners LP.

Provide ROE
for NGL Energy Partners LP.

Provide ROA
for NGL Energy Partners LP.

Provide ROIC
for NGL Energy Partners LP.

Provide ROCE
for NGL Energy Partners LP.

Provide Gross Margin
for NGL Energy Partners LP.

Provide Operating Margin
for NGL Energy Partners LP.

Provide Net Margin
for NGL Energy Partners LP.

Provide FCF Margin
for NGL Energy Partners LP.

Show all solvency ratios
for NGL Energy Partners LP.

Provide D/E Ratio
for NGL Energy Partners LP.

Provide D/A Ratio
for NGL Energy Partners LP.

Provide Interest Coverage Ratio
for NGL Energy Partners LP.

Provide Altman Z-Score Ratio
for NGL Energy Partners LP.

Provide Quick Ratio
for NGL Energy Partners LP.

Provide Current Ratio
for NGL Energy Partners LP.

Provide Cash Ratio
for NGL Energy Partners LP.

What is the historical Revenue growth
over the last 5 years for NGL Energy Partners LP?

What is the historical Net Income growth
over the last 5 years for NGL Energy Partners LP?

What is the current Free Cash Flow
of NGL Energy Partners LP?

Discuss the annual earnings per share (EPS)
trend over the past five years for NGL Energy Partners LP.

Financials

Balance Sheet Decomposition
NGL Energy Partners LP

Current Assets 1.3B
Cash & Short-Term Investments 738k
Receivables 1B
Other Current Assets 324.9m
Non-Current Assets 4B
Long-Term Investments 19.5m
PP&E 2.2B
Intangibles 1.7B
Other Non-Current Assets 56.2m
Current Liabilities 1.1B
Accounts Payable 832m
Accrued Liabilities 156.5m
Other Current Liabilities 99.5m
Non-Current Liabilities 2.9B
Long-Term Debt 2.7B
Other Non-Current Liabilities 194.4m
Efficiency

Earnings Waterfall
NGL Energy Partners LP

Revenue
7.4B USD
Cost of Revenue
-6.3B USD
Gross Profit
1B USD
Operating Expenses
-671.5m USD
Operating Income
369.9m USD
Other Expenses
-448.5m USD
Net Income
-78.6m USD

Free Cash Flow Analysis
NGL Energy Partners LP

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NGL Profitability Score
Profitability Due Diligence

NGL Energy Partners LP's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive Free Cash Flow
40/100
Profitability
Score

NGL Energy Partners LP's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

NGL Solvency Score
Solvency Due Diligence

NGL Energy Partners LP's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
29/100
Solvency
Score

NGL Energy Partners LP's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NGL Price Targets Summary
NGL Energy Partners LP

Wall Street analysts forecast NGL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NGL is 6.12 USD with a low forecast of 6.06 USD and a high forecast of 6.3 USD.

Lowest
Price Target
6.06 USD
3% Upside
Average
Price Target
6.12 USD
4% Upside
Highest
Price Target
6.3 USD
7% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NGL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NGL Price
NGL Energy Partners LP

1M 1M
+2%
6M 6M
+42%
1Y 1Y
+107%
3Y 3Y
+180%
5Y 5Y
-48%
10Y 10Y
-64%
Annual Price Range
5.89
52w Low
2.67
52w High
6.05
Price Metrics
Average Annual Return -37.13%
Standard Deviation of Annual Returns 29.03%
Max Drawdown -92%
Shares Statistics
Market Capitalization 854.6m USD
Shares Outstanding 132 513 000
Percentage of Shares Shorted 3.39%

NGL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NGL Energy Partners LP Logo
NGL Energy Partners LP

Country

United States of America

Industry

Energy

Market Cap

854.6m USD

Dividend Yield

0%

Description

NGL Energy Partners LP is an energy partnership that transports, treats, recycles, and disposes of produced water generated as part of the energy production process. The company is headquartered in Tulsa, Oklahoma and currently employs 997 full-time employees. The company went IPO on 2011-05-12. The company operates through three segments: Water Solutions segment, Crude Oil Logistics segment, and Liquids Logistics segment. Its Water Solutions segment transports, treats, recycles, and disposes of produced and flowback water generated from oil and natural gas production. Its Crude Oil Logistics segment purchases crude oil from producers and marketers and transports it to refineries or for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs, and provides storage, terminating, and transportation services through its owned assets. Its Liquids Logistics segment conducts supply operations for natural gas liquids, refined petroleum products and biodiesel to a broad range of commercial, retail, and industrial customers across the United States and Canada. The company sells produced water for reuse and brackish non-potable water.

Contact

OKLAHOMA
Tulsa
6120 S Yale Ave Ste 805
+19184811119.0
http://www.nglenergypartners.com/

IPO

2011-05-12

Employees

997

Officers

President, CEO, & Director of NGL Energy Holdings LLC
Mr. H. Michael Krimbill
Executive VP & CFO of NGL Energy Holdings LLC
Mr. Bradley P. Cooper
Chief Accounting Officer of NGL Energy Holdings LLC
Mr. Lawrence J. Thuillier
Executive VP, General Counsel & Corporate Secretary of NGL Energy Holdings LLC
Mr. Kurston P. McMurray
Senior VP & Chief Information Officer
Ms. Jennifer Kingham
Senior Vice President of Marketing (Refined Products) - NGL Energy Holdings LLC
Mr. Brian Cannon
Show More
President of Eastern Retail Operations
Mr. Vincent J. Osterman
Senior Vice President of NGL Water Solutions - NGL Energy Holdings LLC
Mr. James F. Winter
Executive Vice President of Crude Oil Logistics
Mr. Don Robinson
Executive Vice President of NGL Water Solutions - NGL Energy Holdings LLC
Mr. Douglas W. White
Show Less

See Also

Discover More
What is the Intrinsic Value of one NGL stock?

The intrinsic value of one NGL stock under the Base Case scenario is 36.77 USD.

Is NGL stock undervalued or overvalued?

Compared to the current market price of 5.89 USD, NGL Energy Partners LP is Undervalued by 84%.