
NGL Energy Partners LP
NYSE:NGL

Intrinsic Value
The intrinsic value of one
NGL
stock under the Base Case scenario is
37.7
USD.
Compared to the current market price of 3.49 USD,
NGL Energy Partners LP
is
Undervalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NGL Energy Partners LP
Fundamental Analysis


Revenue & Expenses Breakdown
NGL Energy Partners LP
Balance Sheet Decomposition
NGL Energy Partners LP
Current Assets | 1B |
Cash & Short-Term Investments | 5.7m |
Receivables | 786m |
Other Current Assets | 224.2m |
Non-Current Assets | 3.8B |
Long-Term Investments | 19.3m |
PP&E | 2.2B |
Intangibles | 1.5B |
Other Non-Current Assets | 24.4m |
Free Cash Flow Analysis
NGL Energy Partners LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NGL Energy Partners LP
Revenue
|
5.9B
USD
|
Cost of Revenue
|
-5B
USD
|
Gross Profit
|
911.4m
USD
|
Operating Expenses
|
-667.1m
USD
|
Operating Income
|
244.3m
USD
|
Other Expenses
|
-579.2m
USD
|
Net Income
|
-335m
USD
|
NGL Profitability Score
Profitability Due Diligence
NGL Energy Partners LP's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
NGL Energy Partners LP's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
NGL Solvency Score
Solvency Due Diligence
NGL Energy Partners LP's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
NGL Energy Partners LP's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NGL Price Targets Summary
NGL Energy Partners LP
According to Wall Street analysts, the average 1-year price target for
NGL
is 15.3 USD
with a low forecast of 15.15 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for NGL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NGL
stock under the Base Case scenario is
37.7
USD.
Compared to the current market price of 3.49 USD,
NGL Energy Partners LP
is
Undervalued by 91%.