National Health Investors Inc
NYSE:NHI

Watchlist Manager
National Health Investors Inc Logo
National Health Investors Inc
NYSE:NHI
Watchlist
Price: 76.79 USD -2.02% Market Closed
Market Cap: 3.7B USD

Intrinsic Value

The intrinsic value of one NHI stock under the Base Case scenario is 73.47 USD. Compared to the current market price of 76.79 USD, National Health Investors Inc is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NHI Intrinsic Value
73.47 USD
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
National Health Investors Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about NHI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NHI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for National Health Investors Inc.

Explain Valuation
Compare NHI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NHI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
National Health Investors Inc

Current Assets 166.3m
Cash & Short-Term Investments 81.6m
Receivables 84.7m
Non-Current Assets 2.5B
PP&E 2.3B
Other Non-Current Assets 221.1m
Current Liabilities 78.5m
Accounts Payable 34.7m
Other Current Liabilities 43.8m
Non-Current Liabilities 1.1B
Long-Term Debt 1.1B
Other Non-Current Liabilities 21.6m
Efficiency

Free Cash Flow Analysis
National Health Investors Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
National Health Investors Inc

Revenue
355.6m USD
Cost of Revenue
-59.5m USD
Gross Profit
296m USD
Operating Expenses
-108.1m USD
Operating Income
187.9m USD
Other Expenses
-40.8m USD
Net Income
147.1m USD
Fundamental Scores

NHI Profitability Score
Profitability Due Diligence

National Health Investors Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Exceptional Net Margin
60/100
Profitability
Score

National Health Investors Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

NHI Solvency Score
Solvency Due Diligence

National Health Investors Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
41/100
Solvency
Score

National Health Investors Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NHI Price Targets Summary
National Health Investors Inc

Wall Street analysts forecast NHI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NHI is 87.72 USD with a low forecast of 77.77 USD and a high forecast of 94.5 USD.

Lowest
Price Target
77.77 USD
1% Upside
Average
Price Target
87.72 USD
14% Upside
Highest
Price Target
94.5 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 11, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NHI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NHI stock?

The intrinsic value of one NHI stock under the Base Case scenario is 73.47 USD.

Is NHI stock undervalued or overvalued?

Compared to the current market price of 76.79 USD, National Health Investors Inc is Overvalued by 4%.

Back to Top