Nine Energy Service Inc
NYSE:NINE

Watchlist Manager
Nine Energy Service Inc Logo
Nine Energy Service Inc
NYSE:NINE
Watchlist
Price: 0.41 USD 17.14% Market Closed
Market Cap: 17.8m USD

Income Statement

Earnings Waterfall
Nine Energy Service Inc

Revenue
571.2m USD
Cost of Revenue
-470.9m USD
Gross Profit
100.3m USD
Operating Expenses
-88.7m USD
Operating Income
11.6m USD
Other Expenses
-52.6m USD
Net Income
-40.9m USD

Income Statement
Nine Energy Service Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
14
15
15
15
16
15
13
10
22
29
37
46
40
40
39
38
37
36
34
33
33
32
32
32
32
37
42
46
51
51
51
51
51
51
53
54
Revenue
282
N/A
322
+14%
395
+23%
470
+19%
544
+16%
612
+13%
682
+11%
752
+10%
827
+10%
883
+7%
915
+4%
899
-2%
833
-7%
750
-10%
565
-25%
412
-27%
311
-25%
231
-26%
263
+14%
306
+17%
349
+14%
400
+14%
457
+14%
532
+16%
593
+12%
640
+8%
659
+3%
632
-4%
610
-4%
588
-3%
559
-5%
557
0%
554
0%
562
+2%
577
+3%
571
-1%
Gross Profit
Cost of Revenue
(246)
(279)
(335)
(390)
(449)
(495)
(547)
(593)
(639)
(680)
(701)
(702)
(670)
(617)
(490)
(375)
(302)
(239)
(258)
(285)
(308)
(340)
(376)
(421)
(457)
(490)
(505)
(499)
(491)
(480)
(464)
(460)
(457)
(462)
(472)
(471)
Gross Profit
36
N/A
43
+19%
60
+39%
79
+32%
95
+20%
117
+23%
135
+15%
159
+18%
188
+18%
203
+8%
215
+5%
198
-8%
163
-17%
133
-19%
76
-43%
37
-51%
9
-76%
(8)
N/A
5
N/A
22
+378%
41
+93%
60
+44%
81
+36%
111
+37%
136
+23%
150
+10%
154
+3%
133
-14%
119
-11%
109
-9%
95
-13%
97
+2%
97
+1%
99
+2%
105
+5%
100
-4%
Operating Income
Operating Expenses
(104)
(107)
(110)
(114)
(112)
(114)
(117)
(126)
(140)
(148)
(157)
(156)
(150)
(141)
(125)
(111)
(98)
(91)
(91)
(91)
(90)
(90)
(89)
(90)
(92)
(100)
(102)
(102)
(100)
(93)
(90)
(89)
(88)
(89)
(90)
(89)
Selling, General & Administrative
(39)
(44)
(47)
(51)
(50)
(52)
(56)
(65)
(76)
(81)
(86)
(84)
(81)
(78)
(67)
(59)
(49)
(43)
(44)
(45)
(45)
(47)
(47)
(50)
(52)
(60)
(61)
(61)
(60)
(52)
(50)
(49)
(51)
(51)
(53)
(54)
Depreciation & Amortization
(64)
(64)
(63)
(63)
(62)
(62)
(61)
(61)
(64)
(67)
(70)
(72)
(69)
(63)
(58)
(53)
(49)
(48)
(47)
(46)
(45)
(44)
(42)
(41)
(40)
(40)
(40)
(41)
(41)
(40)
(39)
(38)
(37)
(36)
(35)
(35)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(2)
0
0
Operating Income
(68)
N/A
(64)
+5%
(50)
+22%
(35)
+31%
(17)
+52%
3
N/A
17
+444%
33
+88%
48
+47%
56
+16%
58
+4%
42
-28%
13
-70%
(9)
N/A
(49)
-461%
(74)
-50%
(90)
-20%
(99)
-11%
(87)
+13%
(69)
+20%
(49)
+29%
(31)
+37%
(8)
+73%
21
N/A
44
+113%
50
+13%
53
+5%
32
-40%
18
-42%
16
-11%
5
-67%
9
+67%
9
+3%
11
+19%
16
+44%
12
-27%
Pre-Tax Income
Interest Income Expense
(14)
(15)
(15)
(16)
(16)
(15)
(13)
(11)
(23)
(29)
(38)
(46)
(39)
(39)
(38)
(37)
(36)
(35)
(34)
(33)
(33)
(32)
(32)
(32)
(32)
(36)
(41)
(45)
(50)
(50)
(50)
(50)
(50)
(51)
(53)
(53)
Non-Reccuring Items
(16)
(15)
(19)
(18)
(40)
(40)
(35)
(34)
(76)
(62)
(61)
(72)
(195)
(495)
(483)
(458)
(256)
47
34
18
17
(1)
(0)
1
2
2
2
0
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Pre-Tax Income
(97)
N/A
(94)
+3%
(85)
+10%
(68)
+20%
(73)
-7%
(52)
+28%
(31)
+42%
(12)
+62%
(51)
-340%
(35)
+32%
(41)
-18%
(76)
-85%
(222)
-194%
(542)
-145%
(570)
-5%
(569)
+0%
(381)
+33%
(87)
+77%
(87)
N/A
(84)
+3%
(65)
+23%
(63)
+2%
(40)
+36%
(9)
+77%
15
N/A
17
+11%
15
-10%
(13)
N/A
(32)
-145%
(34)
-8%
(45)
-32%
(42)
+7%
(41)
+3%
(40)
+2%
(37)
+8%
(41)
-12%
Net Income
Tax Provision
26
18
11
4
2
4
3
3
(2)
(3)
1
1
4
6
4
5
3
0
0
0
0
0
1
0
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(0)
(0)
0
0
Income from Continuing Operations
(71)
(76)
(73)
(64)
(71)
(48)
(27)
(8)
(53)
(37)
(40)
(75)
(218)
(536)
(566)
(564)
(379)
(86)
(87)
(84)
(65)
(63)
(40)
(9)
14
15
14
(14)
(32)
(34)
(46)
(42)
(41)
(40)
(36)
(41)
Net Income (Common)
(71)
N/A
(76)
-8%
(73)
+4%
(64)
+13%
(68)
-6%
(45)
+33%
(24)
+47%
(5)
+78%
(53)
-881%
(37)
+30%
(40)
-8%
(75)
-85%
(218)
-192%
(536)
-146%
(566)
-6%
(564)
+0%
(379)
+33%
(86)
+77%
(87)
0%
(84)
+3%
(65)
+23%
(63)
+2%
(40)
+37%
(9)
+77%
14
N/A
15
+6%
14
-10%
(14)
N/A
(32)
-132%
(34)
-6%
(46)
-34%
(42)
+7%
(41)
+3%
(40)
+3%
(36)
+9%
(41)
-13%
EPS (Diluted)
-3.04
N/A
-3.28
-8%
-3.15
+4%
-2.74
+13%
-2.9
-6%
-2.04
+30%
-0.99
+51%
-0.22
+78%
-2.17
-886%
-1.26
+42%
-1.36
-8%
-2.53
-86%
-7.43
-194%
-18.22
-145%
-18.99
-4%
-18.92
+0%
-12.74
+33%
-2.89
+77%
-2.84
+2%
-2.76
+3%
-2.13
+23%
-2.09
+2%
-1.28
+39%
-0.29
+77%
0.45
N/A
0.47
+4%
0.42
-11%
-0.42
N/A
-0.97
-131%
-1.01
-4%
-1.3
-29%
-1.08
+17%
-1.11
-3%
-0.99
+11%
-0.88
+11%
-1
-14%