NIO Inc
NYSE:NIO

Watchlist Manager
NIO Inc Logo
NIO Inc
NYSE:NIO
Watchlist
Price: 5.03 USD Market Closed
Market Cap: 10.5B USD

Intrinsic Value

The intrinsic value of one NIO stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.03 USD, NIO Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NIO Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
NIO Inc

Intrinsic Value History
Dive into the past to invest in the future

NIO looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NIO is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NIO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NIO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for NIO Inc.

Explain Valuation
Compare NIO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NIO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NIO Inc

Current Assets 63.1B
Receivables 14.6B
Other Current Assets 48.5B
Non-Current Assets 49B
Long-Term Investments 2.1B
PP&E 38.8B
Intangibles 228m
Other Non-Current Assets 7.8B
Current Liabilities 67.3B
Accounts Payable 39.5B
Accrued Liabilities 20.5B
Short-Term Debt 5B
Other Current Liabilities 2.3B
Non-Current Liabilities 41.1B
Long-Term Debt 8.7B
Other Non-Current Liabilities 32.3B
Efficiency

Free Cash Flow Analysis
NIO Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NIO Inc

Revenue
72.5B CNY
Cost of Revenue
-64.4B CNY
Gross Profit
8.2B CNY
Operating Expenses
-28.4B CNY
Operating Income
-20.2B CNY
Other Expenses
-2.6B CNY
Net Income
-22.8B CNY
Fundamental Scores

NIO Profitability Score
Profitability Due Diligence

NIO Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Low 3Y Average Gross Margin
Declining Operating Margin
hidden
Profitability
Score

NIO Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NIO Solvency Score
Solvency Due Diligence

NIO Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
hidden
Solvency
Score

NIO Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NIO Price Targets Summary
NIO Inc

Wall Street analysts forecast NIO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NIO is 6.82 USD with a low forecast of 3.94 USD and a high forecast of 9.45 USD.

Lowest
Price Target
3.94 USD
22% Downside
Average
Price Target
6.82 USD
36% Upside
Highest
Price Target
9.45 USD
88% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NIO Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NIO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

NIO News

Other Videos
What is the Intrinsic Value of one NIO stock?

The intrinsic value of one NIO stock under the Base Case scenario is hidden USD.

Is NIO stock undervalued or overvalued?

Compared to the current market price of 5.03 USD, NIO Inc is hidden .

Back to Top