First Time Loading...

NIO Inc
NYSE:NIO

Watchlist Manager
NIO Inc Logo
NIO Inc
NYSE:NIO
Watchlist
Price: 4.035 USD 0.88%
Updated: Apr 23, 2024

Intrinsic Value

NIO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

NIO Inc is a CN-based company operating in Automobiles industry. [ Read More ]

The intrinsic value of one NIO stock under the Base Case scenario is 9.817 USD. Compared to the current market price of 4.035 USD, NIO Inc is Undervalued by 59%.

Key Points:
NIO Intrinsic Value
Base Case
9.817 USD
Undervaluation 59%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
NIO Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NIO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NIO Inc

Provide an overview of the primary business activities
of NIO Inc.

What unique competitive advantages
does NIO Inc hold over its rivals?

What risks and challenges
does NIO Inc face in the near future?

Summarize the latest earnings call
of NIO Inc.

What significant events have occurred
in NIO Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NIO Inc.

Provide P/S
for NIO Inc.

Provide P/E
for NIO Inc.

Provide P/OCF
for NIO Inc.

Provide P/FCFE
for NIO Inc.

Provide P/B
for NIO Inc.

Provide EV/S
for NIO Inc.

Provide EV/GP
for NIO Inc.

Provide EV/EBITDA
for NIO Inc.

Provide EV/EBIT
for NIO Inc.

Provide EV/OCF
for NIO Inc.

Provide EV/FCFF
for NIO Inc.

Provide EV/IC
for NIO Inc.

Show me price targets
for NIO Inc made by professional analysts.

What are the Revenue projections
for NIO Inc?

How accurate were the past Revenue estimates
for NIO Inc?

What are the Net Income projections
for NIO Inc?

How accurate were the past Net Income estimates
for NIO Inc?

What are the EPS projections
for NIO Inc?

How accurate were the past EPS estimates
for NIO Inc?

What are the EBIT projections
for NIO Inc?

How accurate were the past EBIT estimates
for NIO Inc?

Compare the revenue forecasts
for NIO Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NIO Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NIO Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NIO Inc compared to its peers.

Compare the P/E ratios
of NIO Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NIO Inc with its peers.

Analyze the financial leverage
of NIO Inc compared to its main competitors.

Show all profitability ratios
for NIO Inc.

Provide ROE
for NIO Inc.

Provide ROA
for NIO Inc.

Provide ROIC
for NIO Inc.

Provide ROCE
for NIO Inc.

Provide Gross Margin
for NIO Inc.

Provide Operating Margin
for NIO Inc.

Provide Net Margin
for NIO Inc.

Provide FCF Margin
for NIO Inc.

Show all solvency ratios
for NIO Inc.

Provide D/E Ratio
for NIO Inc.

Provide D/A Ratio
for NIO Inc.

Provide Interest Coverage Ratio
for NIO Inc.

Provide Altman Z-Score Ratio
for NIO Inc.

Provide Quick Ratio
for NIO Inc.

Provide Current Ratio
for NIO Inc.

Provide Cash Ratio
for NIO Inc.

What is the historical Revenue growth
over the last 5 years for NIO Inc?

What is the historical Net Income growth
over the last 5 years for NIO Inc?

What is the current Free Cash Flow
of NIO Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for NIO Inc.

Financials

Balance Sheet Decomposition
NIO Inc

Current Assets 70.4B
Cash & Short-Term Investments 49.7B
Receivables 6.4B
Other Current Assets 14.3B
Non-Current Assets 47B
Long-Term Investments 5.5B
PP&E 36.3B
Intangibles 236.9m
Other Non-Current Assets 5B
Current Liabilities 57.8B
Accounts Payable 29.8B
Accrued Liabilities 17.3B
Short-Term Debt 5.1B
Other Current Liabilities 5.6B
Non-Current Liabilities 34B
Long-Term Debt 13B
Other Non-Current Liabilities 21B
Efficiency

Earnings Waterfall
NIO Inc

Revenue
55.6B CNY
Cost of Revenue
-52.6B CNY
Gross Profit
3.1B CNY
Operating Expenses
-25.7B CNY
Operating Income
-22.7B CNY
Other Expenses
1.5B CNY
Net Income
-21.1B CNY

Free Cash Flow Analysis
NIO Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NIO Profitability Score
Profitability Due Diligence

NIO Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
ROE is Increasing
Positive 1-Year Revenue Growth
29/100
Profitability
Score

NIO Inc's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

NIO Solvency Score
Solvency Due Diligence

NIO Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
36/100
Solvency
Score

NIO Inc's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NIO Price Targets Summary
NIO Inc

Wall Street analysts forecast NIO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NIO is 9.475 USD with a low forecast of 4.04 USD and a high forecast of 22.89 USD.

Lowest
Price Target
4.04 USD
0% Upside
Average
Price Target
9.475 USD
135% Upside
Highest
Price Target
22.89 USD
467% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NIO Price
NIO Inc

1M 1M
-18%
6M 6M
-47%
1Y 1Y
-51%
3Y 3Y
-90%
5Y 5Y
-16%
10Y 10Y
-39%
Annual Price Range
4.035
52w Low
3.8
52w High
15.46
Price Metrics
Average Annual Return 301.57%
Standard Deviation of Annual Returns 691.19%
Max Drawdown -94%
Shares Statistics
Market Capitalization 8.4B USD
Shares Outstanding 2 080 563 700
Percentage of Shares Shorted 4.63%

NIO Return Decomposition
Main factors of price return

What is price return decomposition?

NIO News

Other Videos

Last Important Events
NIO Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
NIO Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

NIO Inc Logo
NIO Inc

Country

China

Industry

Automobiles

Market Cap

8.4B USD

Dividend Yield

0%

Description

NIO Inc is a CN-based company operating in Automobiles industry. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2018-09-12. NIO Inc is a China-based holding company principally engaged in the research, development and manufacturing of premium smart electric vehicles. The firm is mainly engaged in the design, development, manufacture and sales of high-end smart electric vehicles. The firm's products mainly include ES8, ES6, EC6 and ET7. The firm develops battery swapping technologies and autonomous driving technologies. Its electric vehicles apply NAD (NIO Autonomous Driving) technology, including super computing platform NIO Adam and super sensing system NIO Aquila. The firm is also engaged in the provision of charging piles, vehicle internet connection services and extended lifetime warranties. The firm mainly conducts its businesses in the domestic market.

Contact

SHANGHAI
Shanghai
Building 20, No. 56 Antuo Road, Anting Town, Jiading District
+862169083306.0
https://ir.nio.com/

IPO

2018-09-12

Employees

7 763

Officers

Co-Founder, Chairman & CEO
Mr. William Li
Co-Founder, President & Director
Mr. Lihong Qin
Chief Financial Officer
Mr. Wei Feng
Senior Director of Investor Relations
Jade Wei
General Counsel
Liu Fang
Executive Vice President
Mr. Xin Zhou
Show More
Chief Executive Officer of NIO U.S.
Mr. Ganesh V. Iyer
VP of Finance
Mr. Stanley Qu
Show Less

See Also

Discover More
What is the Intrinsic Value of one NIO stock?

The intrinsic value of one NIO stock under the Base Case scenario is 9.817 USD.

Is NIO stock undervalued or overvalued?

Compared to the current market price of 4.035 USD, NIO Inc is Undervalued by 59%.