NIQ Global Intelligence PLC
NYSE:NIQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
NIQ Global Intelligence PLC
NYSE:NIQ
|
US |
|
H
|
Harbin Sayyas Windows Co Ltd
SZSE:301227
|
CN |
|
H
|
Haily Group Bhd
KLSE:HAILY
|
MY |
|
Shanghai Yongguan Adhesive Products Corp Ltd
SSE:603681
|
CN |
|
L
|
Longhorn Auto Co Ltd
SZSE:301488
|
CN |
Income Statement
Earnings Waterfall
NIQ Global Intelligence PLC
Income Statement
NIQ Global Intelligence PLC
| May-2019 | Nov-2019 | May-2020 | Nov-2020 | May-2021 | Nov-2021 | May-2022 | Nov-2022 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
411
|
280
|
375
|
352
|
318
|
|
| Revenue |
8
N/A
|
8
+0%
|
8
0%
|
8
+2%
|
9
+4%
|
8
-3%
|
8
-7%
|
7
-5%
|
982
+13 306%
|
3 973
+305%
|
2 991
-25%
|
4 032
+35%
|
4 102
+2%
|
4 198
+2%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(439)
|
(1 772)
|
(1 324)
|
(1 773)
|
(1 800)
|
(1 862)
|
|
| Gross Profit |
5
N/A
|
5
+1%
|
5
+1%
|
6
+9%
|
7
+11%
|
6
-4%
|
6
-9%
|
5
-12%
|
543
+10 617%
|
2 201
+306%
|
1 667
-24%
|
2 259
+35%
|
2 302
+2%
|
2 336
+1%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(544)
|
(2 171)
|
(1 605)
|
(2 156)
|
(2 229)
|
(2 206)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(396)
|
(1 601)
|
(1 172)
|
(1 575)
|
(1 633)
|
(1 598)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(154)
|
(597)
|
(452)
|
(606)
|
(618)
|
(633)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
7
|
27
|
19
|
24
|
23
|
24
|
|
| Operating Income |
5
N/A
|
5
+0%
|
5
+2%
|
6
+9%
|
7
+11%
|
6
-4%
|
6
-9%
|
5
-12%
|
(1)
N/A
|
30
N/A
|
63
+109%
|
103
+64%
|
73
-29%
|
131
+78%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
8
|
13
|
0
|
3
|
7
|
2
|
(19)
|
(25)
|
(90)
|
(440)
|
(263)
|
(299)
|
(306)
|
(236)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(187)
|
(87)
|
(88)
|
(77)
|
(40)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
(18)
|
(67)
|
(58)
|
(17)
|
(65)
|
|
| Pre-Tax Income |
13
N/A
|
18
+35%
|
6
-68%
|
9
+54%
|
14
+59%
|
9
-39%
|
(13)
N/A
|
(20)
-52%
|
(179)
-790%
|
(615)
-243%
|
(354)
+42%
|
(342)
+3%
|
(326)
+5%
|
(210)
+36%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(114)
|
(76)
|
(100)
|
(115)
|
(136)
|
|
| Income from Continuing Operations |
13
|
18
|
6
|
9
|
14
|
9
|
(13)
|
(20)
|
(199)
|
(729)
|
(430)
|
(443)
|
(441)
|
(345)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(6)
|
(8)
|
(9)
|
(8)
|
|
| Net Income (Common) |
13
N/A
|
18
+35%
|
6
-68%
|
9
+54%
|
14
+59%
|
9
-39%
|
(13)
N/A
|
(20)
-52%
|
(196)
-876%
|
(723)
-268%
|
(433)
+40%
|
(447)
-3%
|
(450)
0%
|
(353)
+21%
|
|
| EPS (Diluted) |
1.01
N/A
|
1.37
+36%
|
0.43
-69%
|
0.67
+56%
|
1.06
+58%
|
0.65
-39%
|
-1.01
N/A
|
-1.54
-52%
|
-0.68
+56%
|
-2.44
-259%
|
-1.48
+39%
|
-1.53
-3%
|
-1.52
+1%
|
-1.32
+13%
|
|