Net Lease Office Properties
NYSE:NLOP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Net Lease Office Properties
NYSE:NLOP
|
US |
|
H
|
Hunan Gold Corp Ltd
SZSE:002155
|
CN |
|
Sanford Ltd
NZX:SAN
|
NZ |
|
Proya Cosmetics Co Ltd
SSE:603605
|
CN |
|
Zhengzhou Coal Mining Machinery Group Co Ltd
HKEX:564
|
CN |
|
A
|
Atmus Filtration Technologies Inc
NYSE:ATMU
|
US |
|
Enprise Group Ltd
NZX:ENS
|
NZ |
Income Statement
Earnings Waterfall
Net Lease Office Properties
Income Statement
Net Lease Office Properties
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
25
|
43
|
56
|
75
|
79
|
68
|
53
|
30
|
19
|
0
|
|
| Revenue |
171
N/A
|
175
+2%
|
219
+25%
|
173
-21%
|
161
-7%
|
142
-12%
|
127
-10%
|
118
-8%
|
116
-1%
|
119
+3%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(36)
|
(38)
|
(48)
|
(42)
|
(43)
|
(44)
|
(43)
|
(42)
|
(39)
|
(36)
|
|
| Gross Profit |
135
N/A
|
137
+2%
|
171
+25%
|
131
-23%
|
118
-10%
|
99
-16%
|
84
-15%
|
76
-10%
|
77
+2%
|
83
+8%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(89)
|
(97)
|
(117)
|
(90)
|
(82)
|
(64)
|
(56)
|
(51)
|
(47)
|
(43)
|
|
| Selling, General & Administrative |
(13)
|
(14)
|
(16)
|
(11)
|
(9)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
(71)
|
(75)
|
(93)
|
(73)
|
(67)
|
(57)
|
(48)
|
(43)
|
(40)
|
(36)
|
|
| Other Operating Expenses |
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
46
N/A
|
40
-13%
|
54
+35%
|
41
-25%
|
36
-12%
|
34
-4%
|
28
-18%
|
25
-11%
|
30
+19%
|
40
+34%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(33)
|
(43)
|
(63)
|
(75)
|
(79)
|
(68)
|
(53)
|
(30)
|
(19)
|
(13)
|
|
| Non-Reccuring Items |
0
|
(126)
|
(130)
|
(138)
|
(172)
|
(78)
|
(75)
|
(149)
|
(165)
|
(141)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(4)
|
(19)
|
18
|
18
|
20
|
35
|
(6)
|
(29)
|
(29)
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(3)
|
|
| Pre-Tax Income |
13
N/A
|
(131)
N/A
|
(159)
-21%
|
(154)
+3%
|
(197)
-28%
|
(94)
+52%
|
(66)
+30%
|
(160)
-143%
|
(184)
-15%
|
(145)
+21%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
3
|
3
|
(0)
|
|
| Income from Continuing Operations |
12
|
(132)
|
(160)
|
(155)
|
(198)
|
(91)
|
(63)
|
(157)
|
(181)
|
(145)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
12
N/A
|
(132)
N/A
|
(160)
-21%
|
(155)
+3%
|
(198)
-28%
|
(91)
+54%
|
(63)
+31%
|
(157)
-149%
|
(181)
-15%
|
(145)
+20%
|
|
| EPS (Diluted) |
0.85
N/A
|
-9
N/A
|
-10.79
-20%
|
-10.44
+3%
|
-13.37
-28%
|
-6.18
+54%
|
-4.27
+31%
|
-10.61
-148%
|
-12.22
-15%
|
-9.81
+20%
|
|