Annaly Capital Management Inc
NYSE:NLY

Watchlist Manager
Annaly Capital Management Inc Logo
Annaly Capital Management Inc
NYSE:NLY
Watchlist
Price: 22.87 USD 0.44% Market Closed
Market Cap: 15.6B USD

Intrinsic Value

The intrinsic value of one NLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 22.87 USD, Annaly Capital Management Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

NLY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Annaly Capital Management Inc

Intrinsic Value History
Dive into the past to invest in the future

NLY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if NLY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about NLY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is NLY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Annaly Capital Management Inc.

Explain Valuation
Compare NLY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Annaly’s heavy reliance on short-term borrowing to invest in long-duration mortgage-backed securities exposes it to significant interest-rate and yield-curve volatility, potentially compressing net interest margins severely in a rapidly rising rate environment.

Bull Theses

Annaly’s scale and long track record in the agency mortgage-backed securities sector enable it to navigate interest-rate cycles more effectively than peers, offering protection against rapid shifts in funding costs.

Show More Less
How do you feel about NLY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Annaly Capital Management Inc

Current Assets 3.2B
Cash & Short-Term Investments 2.1B
Receivables 1.1B
Non-Current Assets 122.6B
Long-Term Investments 122.1B
PP&E 26.8m
Intangibles 7.4m
Other Non-Current Assets 455m
Current Liabilities 80.7B
Accrued Liabilities 316.7m
Short-Term Debt 77.3B
Other Current Liabilities 3.1B
Non-Current Liabilities 30.3B
Long-Term Debt 29.7B
Other Non-Current Liabilities 533m
Efficiency

Free Cash Flow Analysis
Annaly Capital Management Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Annaly Capital Management Inc

Revenue
6.4B USD
Cost of Revenue
-4.7B USD
Gross Profit
1.7B USD
Operating Expenses
-192.4m USD
Operating Income
1.5B USD
Other Expenses
-176.5m USD
Net Income
1.3B USD
Fundamental Scores

NLY Profitability Score
Profitability Due Diligence

Annaly Capital Management Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Net Margin
Healthy Gross Margin
Low ROE
hidden
Profitability
Score

Annaly Capital Management Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

NLY Solvency Score
Solvency Due Diligence

Annaly Capital Management Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
hidden
Solvency
Score

Annaly Capital Management Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLY Price Targets Summary
Annaly Capital Management Inc

Wall Street analysts forecast NLY stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NLY is 22.54 USD with a low forecast of 20.2 USD and a high forecast of 24.68 USD.

Lowest
Price Target
20.2 USD
12% Downside
Average
Price Target
22.54 USD
1% Downside
Highest
Price Target
24.68 USD
8% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NLY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NLY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NLY stock?

The intrinsic value of one NLY stock under the Base Case scenario is hidden USD.

Is NLY stock undervalued or overvalued?

Compared to the current market price of 22.87 USD, Annaly Capital Management Inc is hidden .

Back to Top