Annaly Capital Management Inc
NYSE:NLY

Watchlist Manager
Annaly Capital Management Inc Logo
Annaly Capital Management Inc
NYSE:NLY
Watchlist
Price: 19.02 USD -1.25% Market Closed
Market Cap: 11.4B USD

Intrinsic Value

NLY's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NLY stock under the Base Case scenario is 56.54 USD. Compared to the current market price of 19.02 USD, Annaly Capital Management Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NLY Intrinsic Value
56.54 USD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Annaly Capital Management Inc

NLY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NLY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Annaly Capital Management Inc
NYSE:NLY
US
Real Estate
Market Cap
11B USD
IPO
Oct 8, 1997
US
Real Estate
Market Cap
11B USD
IPO
Oct 8, 1997
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Annaly Capital Management Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Annaly Capital Management Inc

Current Assets 4.8B
Cash & Short-Term Investments 1.5B
Receivables 3.3B
Non-Current Assets 98.8B
Long-Term Investments 98.2B
PP&E 27.9m
Intangibles 9.4m
Other Non-Current Assets 574.9m
Efficiency

Free Cash Flow Analysis
Annaly Capital Management Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Annaly Capital Management Inc

Revenue
5.8B USD
Cost of Revenue
-4.6B USD
Gross Profit
1.2B USD
Operating Expenses
-171.4m USD
Operating Income
1B USD
Other Expenses
-179.7m USD
Net Income
847.4m USD
Fundamental Scores

NLY Profitability Score
Profitability Due Diligence

Annaly Capital Management Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Declining ROIC
46/100
Profitability
Score

Annaly Capital Management Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

NLY Solvency Score
Solvency Due Diligence

Annaly Capital Management Inc's solvency score is 8/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
8/100
Solvency
Score

Annaly Capital Management Inc's solvency score is 8/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NLY Price Targets Summary
Annaly Capital Management Inc

Wall Street analysts forecast NLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NLY is 20.99 USD with a low forecast of 18.18 USD and a high forecast of 24.15 USD.

Lowest
Price Target
18.18 USD
4% Downside
Average
Price Target
20.99 USD
10% Upside
Highest
Price Target
24.15 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NLY Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NLY stock?

The intrinsic value of one NLY stock under the Base Case scenario is 56.54 USD.

Is NLY stock undervalued or overvalued?

Compared to the current market price of 19.02 USD, Annaly Capital Management Inc is Undervalued by 66%.

Back to Top