Newsmax Inc
NYSE:NMAX
Income Statement
Earnings Waterfall
Newsmax Inc
Income Statement
Newsmax Inc
| Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|
| Revenue | ||||
| Interest Expense |
0
|
0
|
0
|
|
| Revenue |
296
N/A
|
263
-11%
|
308
+17%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(152)
|
(139)
|
(169)
|
|
| Gross Profit |
144
N/A
|
123
-14%
|
139
+13%
|
|
| Operating Income | ||||
| Operating Expenses |
(281)
|
(281)
|
(304)
|
|
| Selling, General & Administrative |
(254)
|
(256)
|
(274)
|
|
| Depreciation & Amortization |
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(22)
|
(21)
|
(25)
|
|
| Operating Income |
(137)
N/A
|
(158)
-15%
|
(165)
-5%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
3
|
4
|
7
|
|
| Total Other Income |
(11)
|
(11)
|
(11)
|
|
| Pre-Tax Income |
(145)
N/A
|
(165)
-14%
|
(169)
-2%
|
|
| Net Income | ||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(145)
|
(165)
|
(169)
|
|
| Net Income (Common) |
(160)
N/A
|
(177)
-10%
|
(181)
-2%
|
|
| EPS (Diluted) |
-1.25
N/A
|
-1.38
-10%
|
-1.41
-2%
|
|