Nomura Holdings Inc
NYSE:NMR
Nomura Holdings Inc
NYSE:NMR
Price:
8.79
USD
-5.48%
Market Closed
Market Cap:
$27.6B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nomura Holdings Inc
Nomura Holdings Inc
Income Statement
Nomura Holdings Inc
Nomura Holdings Inc
Currency: JPY
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 099 546
N/A
|
1 095 051
0%
|
1 030 291
-6%
|
1 106 601
+7%
|
1 126 237
+2%
|
1 170 576
+4%
|
1 356 585
+16%
|
1 403 296
+3%
|
1 792 840
+28%
|
1 661 428
-7%
|
1 715 805
+3%
|
1 964 869
+15%
|
2 049 101
+4%
|
2 294 003
+12%
|
2 245 528
-2%
|
2 056 364
-8%
|
1 593 722
-22%
|
1 204 966
-24%
|
1 041 959
-14%
|
644 297
-38%
|
664 511
+3%
|
770 230
+16%
|
867 968
+13%
|
1 186 846
+37%
|
1 356 751
+14%
|
1 307 172
-4%
|
1 272 120
-3%
|
1 336 566
+5%
|
1 385 492
+4%
|
1 498 486
+8%
|
1 555 915
+4%
|
1 651 382
+6%
|
1 851 760
+12%
|
1 864 343
+1%
|
1 947 722
+4%
|
1 925 202
-1%
|
2 079 943
+8%
|
2 145 620
+3%
|
2 112 774
-2%
|
2 101 213
-1%
|
1 831 844
-13%
|
1 788 729
-2%
|
1 811 169
+1%
|
1 871 358
+3%
|
1 930 588
+3%
|
1 976 882
+2%
|
1 943 969
-2%
|
1 870 886
-4%
|
1 723 096
-8%
|
1 633 060
-5%
|
1 641 262
+1%
|
1 650 620
+1%
|
1 715 516
+4%
|
1 765 030
+3%
|
1 801 310
+2%
|
1 888 055
+5%
|
1 972 158
+4%
|
1 935 217
-2%
|
1 921 209
-1%
|
1 847 980
-4%
|
1 835 118
-1%
|
1 915 512
+4%
|
2 041 035
+7%
|
2 081 085
+2%
|
1 952 482
-6%
|
1 955 152
+0%
|
1 800 590
-8%
|
1 759 012
-2%
|
1 617 235
-8%
|
1 508 358
-7%
|
1 468 225
-3%
|
1 416 105
-4%
|
1 593 999
+13%
|
1 598 795
+0%
|
1 753 438
+10%
|
2 121 927
+21%
|
2 486 726
+17%
|
2 970 111
+19%
|
3 448 959
+16%
|
3 757 205
+9%
|
4 157 294
+11%
|
4 481 826
+8%
|
4 710 692
+5%
|
4 828 143
+2%
|
4 736 743
-2%
|
4 675 446
-1%
|
4 595 093
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(296 443)
|
(278 107)
|
(271 193)
|
(303 846)
|
(327 047)
|
(397 781)
|
(468 014)
|
(557 663)
|
(647 190)
|
(706 207)
|
(782 223)
|
(859 326)
|
(958 000)
|
(1 064 034)
|
(1 089 837)
|
(979 331)
|
(806 465)
|
(627 424)
|
(513 052)
|
(409 389)
|
(351 884)
|
(294 331)
|
(220 109)
|
(214 703)
|
(205 929)
|
(194 885)
|
(184 235)
|
(227 352)
|
(254 794)
|
(297 247)
|
(328 710)
|
(315 107)
|
(315 901)
|
(289 595)
|
(272 884)
|
(266 215)
|
(266 312)
|
(269 922)
|
(282 364)
|
(280 469)
|
(274 774)
|
(292 141)
|
(297 139)
|
(311 752)
|
(326 412)
|
(319 512)
|
(323 828)
|
(320 842)
|
(327 415)
|
(322 931)
|
(320 742)
|
(316 354)
|
(312 319)
|
(339 490)
|
(371 272)
|
(420 046)
|
(475 189)
|
(527 074)
|
(581 637)
|
(654 427)
|
(718 348)
|
(738 738)
|
(763 803)
|
(729 472)
|
(664 653)
|
(538 577)
|
(398 397)
|
(289 705)
|
(215 363)
|
(213 958)
|
(223 957)
|
(222 964)
|
(230 109)
|
(289 152)
|
(444 703)
|
(770 499)
|
(1 151 149)
|
(1 584 649)
|
(2 013 695)
|
(2 315 374)
|
(2 595 294)
|
(2 814 297)
|
(2 927 596)
|
(2 943 291)
|
(2 844 258)
|
(2 714 088)
|
(2 601 600)
|
|
| Gross Profit |
803 103
N/A
|
816 944
+2%
|
759 098
-7%
|
802 755
+6%
|
799 190
0%
|
772 795
-3%
|
888 571
+15%
|
845 633
-5%
|
1 145 650
+35%
|
955 221
-17%
|
933 582
-2%
|
1 105 543
+18%
|
1 091 101
-1%
|
1 229 969
+13%
|
1 155 691
-6%
|
1 077 033
-7%
|
787 257
-27%
|
577 542
-27%
|
528 907
-8%
|
234 908
-56%
|
312 627
+33%
|
475 899
+52%
|
647 859
+36%
|
972 143
+50%
|
1 150 822
+18%
|
1 112 287
-3%
|
1 087 885
-2%
|
1 109 214
+2%
|
1 130 698
+2%
|
1 201 239
+6%
|
1 227 205
+2%
|
1 336 275
+9%
|
1 535 859
+15%
|
1 574 748
+3%
|
1 674 838
+6%
|
1 658 987
-1%
|
1 813 631
+9%
|
1 875 698
+3%
|
1 830 410
-2%
|
1 820 744
-1%
|
1 557 070
-14%
|
1 496 588
-4%
|
1 514 030
+1%
|
1 559 606
+3%
|
1 604 176
+3%
|
1 657 370
+3%
|
1 620 141
-2%
|
1 550 044
-4%
|
1 395 681
-10%
|
1 310 129
-6%
|
1 320 520
+1%
|
1 334 266
+1%
|
1 403 197
+5%
|
1 425 540
+2%
|
1 430 038
+0%
|
1 468 009
+3%
|
1 496 969
+2%
|
1 408 143
-6%
|
1 339 572
-5%
|
1 193 553
-11%
|
1 116 770
-6%
|
1 176 774
+5%
|
1 277 232
+9%
|
1 351 613
+6%
|
1 287 829
-5%
|
1 416 575
+10%
|
1 402 193
-1%
|
1 469 307
+5%
|
1 401 872
-5%
|
1 294 400
-8%
|
1 244 268
-4%
|
1 193 141
-4%
|
1 363 890
+14%
|
1 309 643
-4%
|
1 308 735
0%
|
1 351 428
+3%
|
1 335 577
-1%
|
1 385 462
+4%
|
1 435 264
+4%
|
1 441 831
+0%
|
1 562 000
+8%
|
1 667 529
+7%
|
1 783 096
+7%
|
1 884 852
+6%
|
1 892 485
+0%
|
1 961 358
+4%
|
1 993 493
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(435 857)
|
(533 102)
|
(547 000)
|
(571 396)
|
(506 735)
|
(611 328)
|
(631 041)
|
(466 995)
|
(584 603)
|
(512 260)
|
(529 804)
|
(739 957)
|
(663 304)
|
(801 675)
|
(851 072)
|
(860 132)
|
(694 977)
|
(866 413)
|
(836 581)
|
(986 582)
|
(830 334)
|
(1 140 400)
|
(1 215 677)
|
(1 122 394)
|
(903 081)
|
(1 031 991)
|
(1 013 283)
|
(1 024 795)
|
(911 995)
|
(1 080 096)
|
(1 172 292)
|
(1 274 663)
|
(954 675)
|
(1 504 483)
|
(1 524 524)
|
(1 530 181)
|
(1 575 901)
|
(1 544 415)
|
(1 461 610)
|
(1 378 016)
|
(1 195 456)
|
(1 196 519)
|
(1 212 890)
|
(1 229 235)
|
(1 257 417)
|
(1 256 273)
|
(1 273 172)
|
(1 267 592)
|
(1 230 523)
|
(1 188 218)
|
(1 136 712)
|
(1 106 117)
|
(1 080 402)
|
(1 088 067)
|
(1 091 300)
|
(1 104 466)
|
(1 168 811)
|
(1 143 785)
|
(1 157 786)
|
(1 208 684)
|
(1 154 471)
|
(1 153 312)
|
(1 125 751)
|
(1 054 281)
|
(1 039 568)
|
(1 061 309)
|
(1 091 786)
|
(1 097 254)
|
(1 171 201)
|
(1 167 007)
|
(1 182 035)
|
(1 182 141)
|
(1 137 267)
|
(1 149 820)
|
(1 135 895)
|
(1 175 122)
|
(1 186 103)
|
(1 201 411)
|
(1 225 962)
|
(1 237 384)
|
(1 288 150)
|
(1 337 058)
|
(1 376 350)
|
(1 418 538)
|
(1 420 521)
|
(1 432 043)
|
(1 460 543)
|
|
| Selling, General & Administrative |
(435 857)
|
(449 365)
|
(460 118)
|
(480 624)
|
(506 735)
|
(518 659)
|
(535 585)
|
(384 520)
|
(584 603)
|
(421 312)
|
(435 093)
|
(629 994)
|
(663 304)
|
(690 712)
|
(715 152)
|
(719 264)
|
(694 977)
|
(680 527)
|
(664 034)
|
(744 286)
|
(830 334)
|
(894 063)
|
(975 132)
|
(944 464)
|
(903 081)
|
(896 240)
|
(879 578)
|
(897 945)
|
(911 995)
|
(926 243)
|
(949 420)
|
(945 739)
|
(954 675)
|
(945 250)
|
(931 552)
|
(930 462)
|
(959 438)
|
(1 003 051)
|
(1 007 061)
|
(1 017 122)
|
(992 702)
|
(992 308)
|
(1 001 918)
|
(1 011 190)
|
(1 030 212)
|
(1 027 611)
|
(1 038 123)
|
(1 032 962)
|
(1 002 285)
|
(958 047)
|
(915 978)
|
(885 736)
|
(871 107)
|
(880 271)
|
(883 722)
|
(897 553)
|
(919 947)
|
(904 757)
|
(896 880)
|
(874 079)
|
(848 422)
|
(851 912)
|
(854 715)
|
(866 398)
|
(860 731)
|
(872 309)
|
(887 764)
|
(894 726)
|
(884 178)
|
(880 770)
|
(874 343)
|
(877 888)
|
(904 412)
|
(920 223)
|
(949 897)
|
(984 274)
|
(1 024 054)
|
(1 047 334)
|
(1 072 097)
|
(1 088 301)
|
(1 120 911)
|
(1 163 407)
|
(1 194 972)
|
(1 226 379)
|
(1 234 081)
|
(1 237 175)
|
(1 253 674)
|
|
| Other Operating Expenses |
0
|
(83 737)
|
(86 882)
|
(90 772)
|
0
|
(92 669)
|
(95 456)
|
(82 475)
|
0
|
(90 948)
|
(94 711)
|
(109 963)
|
0
|
(110 963)
|
(135 920)
|
(140 868)
|
0
|
(185 886)
|
(172 547)
|
(242 296)
|
0
|
(246 337)
|
(240 545)
|
(177 930)
|
0
|
(135 751)
|
(133 705)
|
(126 850)
|
0
|
(153 853)
|
(222 872)
|
(328 924)
|
0
|
(559 233)
|
(592 972)
|
(599 719)
|
(616 463)
|
(541 364)
|
(454 549)
|
(360 894)
|
(202 754)
|
(204 211)
|
(210 972)
|
(218 045)
|
(227 205)
|
(228 662)
|
(235 049)
|
(234 630)
|
(228 238)
|
(230 171)
|
(220 734)
|
(220 381)
|
(209 295)
|
(207 796)
|
(207 578)
|
(206 913)
|
(248 864)
|
(239 028)
|
(260 906)
|
(334 605)
|
(306 049)
|
(301 400)
|
(271 036)
|
(187 883)
|
(178 837)
|
(189 000)
|
(204 022)
|
(202 528)
|
(287 023)
|
(286 237)
|
(307 692)
|
(304 253)
|
(232 855)
|
(229 597)
|
(185 998)
|
(190 848)
|
(162 049)
|
(154 077)
|
(153 865)
|
(149 083)
|
(167 239)
|
(173 651)
|
(181 378)
|
(192 159)
|
(186 440)
|
(194 868)
|
(206 869)
|
|
| Operating Income |
367 246
N/A
|
283 842
-23%
|
212 098
-25%
|
231 359
+9%
|
292 455
+26%
|
161 467
-45%
|
257 530
+59%
|
378 638
+47%
|
561 047
+48%
|
442 961
-21%
|
403 778
-9%
|
365 586
-9%
|
427 797
+17%
|
428 294
+0%
|
304 619
-29%
|
216 901
-29%
|
92 280
-57%
|
(288 871)
N/A
|
(307 674)
-7%
|
(751 674)
-144%
|
(517 707)
+31%
|
(664 501)
-28%
|
(567 818)
+15%
|
(150 251)
+74%
|
247 741
N/A
|
80 296
-68%
|
74 602
-7%
|
84 419
+13%
|
218 703
+159%
|
121 143
-45%
|
54 913
-55%
|
61 612
+12%
|
581 184
+843%
|
70 265
-88%
|
150 314
+114%
|
128 806
-14%
|
237 730
+85%
|
331 283
+39%
|
368 800
+11%
|
442 728
+20%
|
361 614
-18%
|
300 069
-17%
|
301 140
+0%
|
330 371
+10%
|
346 759
+5%
|
401 097
+16%
|
346 969
-13%
|
282 452
-19%
|
165 158
-42%
|
121 911
-26%
|
183 808
+51%
|
228 149
+24%
|
322 795
+41%
|
337 473
+5%
|
338 738
+0%
|
363 543
+7%
|
328 158
-10%
|
264 358
-19%
|
181 786
-31%
|
(15 131)
N/A
|
(37 701)
-149%
|
23 462
N/A
|
151 481
+546%
|
297 332
+96%
|
248 261
-17%
|
355 266
+43%
|
310 407
-13%
|
372 053
+20%
|
230 671
-38%
|
127 393
-45%
|
62 233
-51%
|
11 000
-82%
|
226 623
+1 960%
|
159 823
-29%
|
172 840
+8%
|
176 306
+2%
|
149 474
-15%
|
184 051
+23%
|
209 302
+14%
|
204 447
-2%
|
273 850
+34%
|
330 471
+21%
|
406 746
+23%
|
466 314
+15%
|
471 964
+1%
|
529 315
+12%
|
532 950
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Reccuring Items |
(84 570)
|
0
|
0
|
0
|
(87 620)
|
0
|
0
|
0
|
(115 447)
|
0
|
0
|
0
|
(106 039)
|
0
|
0
|
0
|
(156 868)
|
0
|
0
|
0
|
(261 339)
|
0
|
0
|
0
|
(142 494)
|
0
|
0
|
0
|
(125 448)
|
0
|
0
|
0
|
(496 227)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
282 676
N/A
|
283 842
+0%
|
212 098
-25%
|
231 359
+9%
|
204 835
-11%
|
161 467
-21%
|
257 530
+59%
|
378 638
+47%
|
445 600
+18%
|
442 961
-1%
|
403 778
-9%
|
365 586
-9%
|
321 758
-12%
|
428 294
+33%
|
304 619
-29%
|
216 901
-29%
|
(64 588)
N/A
|
(288 871)
-347%
|
(307 674)
-7%
|
(751 674)
-144%
|
(779 046)
-4%
|
(664 501)
+15%
|
(567 818)
+15%
|
(150 251)
+74%
|
105 247
N/A
|
80 296
-24%
|
74 602
-7%
|
84 419
+13%
|
93 255
+10%
|
121 143
+30%
|
54 913
-55%
|
61 612
+12%
|
84 957
+38%
|
70 265
-17%
|
150 314
+114%
|
128 806
-14%
|
237 730
+85%
|
331 283
+39%
|
368 799
+11%
|
442 728
+20%
|
361 614
-18%
|
300 069
-17%
|
301 141
+0%
|
330 371
+10%
|
346 759
+5%
|
401 097
+16%
|
346 969
-13%
|
282 452
-19%
|
165 158
-42%
|
121 911
-26%
|
183 808
+51%
|
228 149
+24%
|
322 795
+41%
|
337 473
+5%
|
338 738
+0%
|
363 543
+7%
|
328 158
-10%
|
264 358
-19%
|
181 786
-31%
|
(15 131)
N/A
|
(37 701)
-149%
|
23 462
N/A
|
151 481
+546%
|
297 332
+96%
|
248 261
-17%
|
355 266
+43%
|
310 407
-13%
|
372 053
+20%
|
230 671
-38%
|
127 393
-45%
|
62 233
-51%
|
11 000
-82%
|
226 623
+1 960%
|
159 823
-29%
|
172 840
+8%
|
176 306
+2%
|
149 474
-15%
|
184 051
+23%
|
209 302
+14%
|
204 447
-2%
|
273 850
+34%
|
330 471
+21%
|
406 746
+23%
|
466 314
+15%
|
471 964
+1%
|
529 315
+12%
|
532 950
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(110 347)
|
(109 729)
|
(82 407)
|
(92 258)
|
(110 103)
|
(98 435)
|
(137 044)
|
(178 649)
|
(188 972)
|
(174 727)
|
(152 687)
|
(140 062)
|
(145 930)
|
(196 666)
|
(128 225)
|
(97 809)
|
(3 259)
|
68 415
|
26 003
|
105 266
|
70 854
|
42 504
|
47 084
|
(17 309)
|
(37 161)
|
(19 923)
|
(40 632)
|
(47 370)
|
(61 330)
|
(74 210)
|
(54 177)
|
(49 617)
|
(58 903)
|
(56 173)
|
(86 602)
|
(89 553)
|
(132 039)
|
(165 405)
|
(169 898)
|
(194 793)
|
(145 165)
|
(128 606)
|
(114 951)
|
(124 025)
|
(120 780)
|
(126 751)
|
(77 480)
|
(46 685)
|
(22 596)
|
(2 019)
|
(50 117)
|
(59 287)
|
(80 229)
|
(83 843)
|
(93 545)
|
(99 287)
|
(103 866)
|
(91 391)
|
(71 671)
|
(60 409)
|
(57 010)
|
(67 997)
|
(46 419)
|
(37 058)
|
(28 894)
|
(48 490)
|
(75 069)
|
(95 642)
|
(70 274)
|
(61 301)
|
(59 581)
|
(47 153)
|
(80 090)
|
(62 890)
|
(64 647)
|
(63 794)
|
(57 798)
|
(66 886)
|
(73 295)
|
(82 239)
|
(96 630)
|
(107 700)
|
(121 854)
|
(129 418)
|
(124 709)
|
(146 019)
|
(151 567)
|
|
| Income from Continuing Operations |
172 329
|
174 113
|
129 691
|
139 101
|
94 732
|
63 032
|
120 486
|
199 989
|
256 628
|
268 234
|
251 091
|
225 524
|
175 828
|
231 628
|
176 394
|
119 092
|
(67 847)
|
(220 456)
|
(281 671)
|
(646 408)
|
(708 192)
|
(621 997)
|
(520 734)
|
(167 560)
|
68 086
|
60 373
|
33 970
|
37 049
|
31 925
|
46 933
|
736
|
11 995
|
26 054
|
14 092
|
63 712
|
39 253
|
105 691
|
165 878
|
198 901
|
247 935
|
216 449
|
171 463
|
186 190
|
206 346
|
225 979
|
274 346
|
269 489
|
235 767
|
142 562
|
119 892
|
133 691
|
168 862
|
242 566
|
253 630
|
245 193
|
264 256
|
224 292
|
172 967
|
110 115
|
(75 540)
|
(94 711)
|
(44 535)
|
105 062
|
260 274
|
219 367
|
306 776
|
235 338
|
276 411
|
160 397
|
66 092
|
2 652
|
(36 153)
|
146 533
|
96 933
|
108 193
|
112 512
|
91 676
|
117 165
|
136 007
|
122 208
|
177 220
|
222 771
|
284 892
|
336 896
|
347 255
|
383 296
|
381 383
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
129
|
197
|
0
|
1 817
|
1 141
|
1 097
|
(288)
|
(1 673)
|
(1 934)
|
(1 860)
|
(3 264)
|
(2 823)
|
(3 769)
|
(10 595)
|
(14 471)
|
(18 389)
|
(19 108)
|
7 641
|
1 543
|
5 359
|
7 639
|
(13 178)
|
(2 858)
|
(3 906)
|
(3 873)
|
(2 319)
|
(1 194)
|
(679)
|
(2 135)
|
(3 050)
|
(11 012)
|
(10 259)
|
(9 437)
|
(9 664)
|
(2 949)
|
(3 982)
|
(4 875)
|
(6 322)
|
(4 949)
|
(5 257)
|
(5 488)
|
(3 071)
|
(5 731)
|
(5 297)
|
(5 087)
|
(7 957)
|
(2 369)
|
(3 095)
|
(2 589)
|
(2 362)
|
(7 281)
|
(7 005)
|
(7 994)
|
(7 222)
|
(3 537)
|
(728)
|
1 570
|
3 862
|
1 110
|
(2 744)
|
(3 125)
|
(5 720)
|
(11 357)
|
(11 301)
|
(10 267)
|
(11 380)
|
(6 519)
|
(6 933)
|
(11 329)
|
|
| Net Income (Common) |
172 329
N/A
|
174 113
+1%
|
129 691
-26%
|
139 101
+7%
|
94 732
-32%
|
62 221
-34%
|
119 886
+93%
|
201 237
+68%
|
304 328
+51%
|
316 145
+4%
|
298 791
-5%
|
271 376
-9%
|
175 828
-35%
|
231 628
+32%
|
176 394
-24%
|
119 092
-32%
|
(67 847)
N/A
|
(220 377)
-225%
|
(281 542)
-28%
|
(646 211)
-130%
|
(708 192)
-10%
|
(620 180)
+12%
|
(519 593)
+16%
|
(166 463)
+68%
|
67 798
N/A
|
58 700
-13%
|
32 036
-45%
|
35 189
+10%
|
28 661
-19%
|
44 110
+54%
|
(3 033)
N/A
|
1 400
N/A
|
11 583
+727%
|
(4 297)
N/A
|
44 604
N/A
|
46 894
+5%
|
107 234
+129%
|
171 237
+60%
|
206 540
+21%
|
234 757
+14%
|
213 591
-9%
|
167 557
-22%
|
182 317
+9%
|
204 027
+12%
|
224 785
+10%
|
273 667
+22%
|
267 354
-2%
|
232 717
-13%
|
131 550
-43%
|
109 633
-17%
|
124 254
+13%
|
159 198
+28%
|
239 617
+51%
|
249 648
+4%
|
240 318
-4%
|
257 934
+7%
|
219 343
-15%
|
167 710
-24%
|
104 627
-38%
|
(78 611)
N/A
|
(100 442)
-28%
|
(49 832)
+50%
|
99 975
N/A
|
252 317
+152%
|
216 998
-14%
|
303 681
+40%
|
232 749
-23%
|
274 049
+18%
|
153 116
-44%
|
59 087
-61%
|
(5 342)
N/A
|
(43 375)
-712%
|
142 996
N/A
|
96 205
-33%
|
109 763
+14%
|
116 374
+6%
|
92 786
-20%
|
114 421
+23%
|
132 882
+16%
|
116 488
-12%
|
165 863
+42%
|
211 470
+27%
|
274 625
+30%
|
325 516
+19%
|
340 736
+5%
|
376 363
+10%
|
370 054
-2%
|
|
| EPS (Diluted) |
88.82
N/A
|
89.65
+1%
|
66.74
-26%
|
71.55
+7%
|
48.77
-32%
|
32.15
-34%
|
62.6
+95%
|
105.3
+68%
|
158.75
+51%
|
164.83
+4%
|
157.09
-5%
|
142
-10%
|
92
-35%
|
121.01
+32%
|
92.4
-24%
|
61.99
-33%
|
-35.55
N/A
|
-115.5
-225%
|
-147.48
-28%
|
-338.5
-130%
|
-364.69
-8%
|
-216.31
+41%
|
-180.1
+17%
|
-47.07
+74%
|
21.59
N/A
|
15.92
-26%
|
8.77
-45%
|
9.73
+11%
|
7.86
-19%
|
12.17
+55%
|
-0.83
N/A
|
0.38
N/A
|
3.14
+726%
|
-1.14
N/A
|
11.87
N/A
|
12.42
+5%
|
28.39
+129%
|
44.81
+58%
|
54.16
+21%
|
61.39
+13%
|
55.81
-9%
|
44.4
-20%
|
48.8
+10%
|
54.53
+12%
|
60.03
+10%
|
74.24
+24%
|
72.53
-2%
|
63.04
-13%
|
35.55
-44%
|
29.76
-16%
|
33.9
+14%
|
43.94
+30%
|
65.68
+49%
|
69.26
+5%
|
66.86
-3%
|
73.69
+10%
|
61.89
-16%
|
48.26
-22%
|
30.81
-36%
|
-23.52
N/A
|
-29.9
-27%
|
-14.71
+51%
|
29.74
N/A
|
77.97
+162%
|
66.22
-15%
|
97.29
+47%
|
74.05
-24%
|
86.85
+17%
|
48.63
-44%
|
19.01
-61%
|
-1.67
N/A
|
-13.71
-721%
|
45.27
N/A
|
30.88
-32%
|
35.48
+15%
|
37.4
+5%
|
29.79
-20%
|
36.41
+22%
|
42.31
+16%
|
37.12
-12%
|
52.74
+42%
|
68.59
+30%
|
90.21
+32%
|
105.99
+17%
|
111.11
+5%
|
122.52
+10%
|
122.55
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
