
National Retail Properties Inc
NYSE:NNN

Intrinsic Value
The intrinsic value of one
NNN
stock under the Base Case scenario is
47.37
USD.
Compared to the current market price of 41.69 USD,
National Retail Properties Inc
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
National Retail Properties Inc
Fundamental Analysis


Revenue & Expenses Breakdown
National Retail Properties Inc
Balance Sheet Decomposition
National Retail Properties Inc
Current Assets | 8.7m |
Cash & Short-Term Investments | 5.1m |
Receivables | 3.6m |
Non-Current Assets | 9B |
PP&E | 8.9B |
Intangibles | 35.9m |
Other Non-Current Assets | 79.1m |
Free Cash Flow Analysis
National Retail Properties Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
National Retail Properties Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-41.7m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-371.7m
USD
|
Operating Income
|
686.7m
USD
|
Other Expenses
|
-194.3m
USD
|
Net Income
|
492.4m
USD
|
NNN Profitability Score
Profitability Due Diligence
National Retail Properties Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
National Retail Properties Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
NNN Solvency Score
Solvency Due Diligence
National Retail Properties Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
National Retail Properties Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NNN Price Targets Summary
National Retail Properties Inc
According to Wall Street analysts, the average 1-year price target for
NNN
is 45.21 USD
with a low forecast of 41.41 USD and a high forecast of 50.4 USD.
Dividends
Current shareholder yield for NNN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NNN
stock under the Base Case scenario is
47.37
USD.
Compared to the current market price of 41.69 USD,
National Retail Properties Inc
is
Undervalued by 12%.