Noah Holdings Ltd
NYSE:NOAH
Cash Flow Statement
Cash Flow Statement
Noah Holdings Ltd
Dec-2010 | Dec-2011 | Dec-2012 | Sep-2023 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
78
|
155
|
145
|
0
|
|
Depreciation & Amortization |
3
|
7
|
11
|
0
|
|
Change in Deffered Taxes |
(10)
|
(11)
|
(3)
|
0
|
|
Stock-Based Compensation |
15
|
14
|
25
|
0
|
|
Other Non-Cash Items |
12
|
14
|
22
|
0
|
|
Cash Taxes Paid |
2
|
86
|
58
|
0
|
|
Change in Working Capital |
62
|
(27)
|
14
|
817
|
|
Cash from Operating Activities |
145
N/A
|
138
-5%
|
189
+37%
|
817
+332%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(8)
|
(23)
|
(12)
|
0
|
|
Other Items |
(34)
|
(111)
|
(206)
|
478
|
|
Cash from Investing Activities |
(42)
N/A
|
(135)
-223%
|
(218)
-62%
|
478
N/A
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
785
|
4
|
3
|
0
|
|
Other |
(73)
|
0
|
(90)
|
117
|
|
Cash from Financing Activities |
712
N/A
|
4
-99%
|
(87)
N/A
|
117
N/A
|
|
Change in Cash | |||||
Effect of Foreign Exchange Rates |
5
|
16
|
7
|
0
|
|
Net Change in Cash |
820
N/A
|
23
-97%
|
(109)
N/A
|
1 413
N/A
|
|
Free Cash Flow | |||||
Free Cash Flow |
137
N/A
|
114
-17%
|
177
+55%
|
817
+361%
|